|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,276
|
7,765
|
4,190
|
4,918
|
4,316
|
5,024
|
4,367
|
7,419
|
4,613
|
4,562
|
5,733
|
5,313
|
4,800
|
5,694
|
4,706
|
5,142
|
4,150
|
4,626
|
4,005
|
5,250
|
6,168
|
5,429
|
6,399
|
7,231
|
5,378
|
5,283
|
5,591
|
6,629
|
9,086
|
11,798
|
9,039
|
10,533
|
12,610
|
10,721
|
12,779
|
10,275
|
10,965
|
11,085
|
9,923
|
12,032
|
11,571
|
11,557
|
|
有価証券
|
-
|
-
|
41
|
40
|
24
|
27
|
25
|
25
|
28
|
22
|
22
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
369
|
53
|
52
|
55
|
0
|
1,119
|
1,150
|
368
|
411
|
-
|
-
|
-
|
1,291
|
1,293
|
223
|
336
|
133
|
120
|
134
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,127
|
2,192
|
3,045
|
3,107
|
2,557
|
2,397
|
2,792
|
2,843
|
2,146
|
2,585
|
1,916
|
2,556
|
1,454
|
1,790
|
1,792
|
1,986
|
1,626
|
1,629
|
2,204
|
2,605
|
2,039
|
2,447
|
2,492
|
2,954
|
2,051
|
2,452
|
3,074
|
3,502
|
3,159
|
3,533
|
4,015
|
4,760
|
4,114
|
5,186
|
5,660
|
5,779
|
5,133
|
6,324
|
6,375
|
6,643
|
5,794
|
6,043
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,776
|
-
|
-
|
-
|
3,380
|
|
流動資産合計
|
-
|
19,011
|
18,421
|
15,617
|
16,306
|
15,394
|
16,106
|
15,647
|
18,146
|
14,530
|
15,188
|
15,693
|
15,290
|
13,691
|
12,368
|
11,211
|
11,666
|
10,635
|
11,442
|
10,972
|
12,410
|
13,382
|
12,508
|
13,677
|
14,780
|
13,400
|
13,985
|
15,395
|
16,134
|
18,588
|
24,170
|
22,941
|
23,900
|
28,789
|
29,801
|
33,443
|
30,838
|
33,166
|
33,962
|
32,862
|
32,940
|
31,977
|
31,385
|
|
有形固定資産
|
-
|
19,543
|
19,974
|
19,877
|
19,894
|
19,007
|
17,885
|
17,457
|
17,105
|
16,672
|
14,582
|
14,851
|
14,654
|
14,402
|
14,046
|
14,018
|
13,687
|
13,574
|
13,548
|
13,737
|
13,700
|
13,592
|
13,422
|
13,306
|
12,898
|
12,411
|
12,671
|
12,989
|
13,156
|
14,422
|
16,472
|
17,066
|
18,879
|
20,370
|
20,901
|
21,349
|
26,358
|
30,760
|
32,304
|
33,908
|
34,833
|
35,208
|
35,381
|
|
投資有価証券
|
-
|
1,426
|
-
|
12,467
|
10,442
|
13,598
|
20,095
|
18,593
|
19,074
|
13,654
|
15,566
|
23,846
|
26,070
|
25,949
|
34,524
|
31,101
|
27,619
|
21,942
|
18,185
|
13,511
|
12,008
|
14,172
|
8,834
|
8,172
|
8,287
|
10,392
|
8,874
|
7,555
|
7,080
|
9,961
|
12,411
|
15,017
|
11,980
|
10,380
|
14,282
|
12,788
|
15,236
|
13,677
|
18,324
|
25,887
|
19,762
|
17,050
|
19,541
|
|
固定資産合計
|
-
|
21,542
|
25,642
|
33,786
|
31,935
|
34,197
|
39,542
|
37,701
|
38,107
|
32,217
|
31,748
|
40,264
|
42,318
|
41,967
|
50,006
|
46,479
|
42,663
|
36,797
|
32,827
|
28,321
|
26,592
|
28,229
|
22,857
|
22,127
|
22,192
|
23,930
|
22,800
|
21,972
|
23,178
|
26,693
|
32,727
|
35,744
|
33,343
|
33,826
|
38,757
|
37,929
|
45,465
|
48,497
|
55,022
|
64,434
|
59,477
|
57,094
|
59,594
|
|
総資産
|
-
|
40,552
|
44,063
|
49,403
|
48,241
|
49,592
|
55,648
|
53,348
|
56,253
|
46,748
|
46,935
|
55,957
|
57,608
|
55,658
|
62,374
|
57,690
|
54,329
|
47,433
|
44,269
|
39,292
|
39,002
|
41,611
|
35,365
|
35,804
|
36,972
|
37,329
|
36,785
|
37,367
|
39,313
|
45,281
|
56,897
|
58,685
|
57,242
|
62,615
|
68,558
|
71,372
|
76,302
|
81,663
|
88,984
|
97,297
|
92,417
|
89,071
|
90,979
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
419
|
-
|
474
|
562
|
460
|
-
|
664
|
556
|
460
|
-
|
500
|
|
短期借入金
|
-
|
10,680
|
9,746
|
9,005
|
10,316
|
11,074
|
9,963
|
10,424
|
11,558
|
10,112
|
10,257
|
11,048
|
11,524
|
11,521
|
13,242
|
11,576
|
11,348
|
11,393
|
5,755
|
6,177
|
5,998
|
4,531
|
4,134
|
3,843
|
3,487
|
3,218
|
2,954
|
2,968
|
2,943
|
3,821
|
5,000
|
4,992
|
8,923
|
6,694
|
7,911
|
8,005
|
7,826
|
9,358
|
12,103
|
10,551
|
11,778
|
11,686
|
14,230
|
|
一年内返済予定の長期借入金
|
-
|
6,007
|
-
|
-
|
5,886
|
-
|
-
|
-
|
5,579
|
-
|
-
|
-
|
4,469
|
-
|
-
|
-
|
3,307
|
-
|
-
|
-
|
3,872
|
-
|
-
|
-
|
3,365
|
-
|
-
|
-
|
2,800
|
-
|
-
|
-
|
4,790
|
-
|
-
|
-
|
7,600
|
-
|
-
|
-
|
8,665
|
-
|
-
|
|
流動負債合計
|
-
|
19,325
|
20,443
|
19,975
|
19,496
|
19,771
|
18,248
|
18,795
|
19,676
|
18,064
|
18,230
|
19,528
|
20,003
|
19,451
|
18,781
|
17,073
|
17,768
|
17,274
|
12,099
|
12,532
|
12,951
|
10,406
|
10,155
|
10,784
|
11,916
|
10,814
|
11,030
|
11,430
|
13,374
|
14,865
|
18,482
|
18,054
|
21,012
|
19,820
|
22,313
|
22,362
|
23,568
|
23,847
|
28,817
|
27,174
|
29,256
|
28,142
|
28,462
|
|
長期借入金
|
-
|
11,089
|
12,085
|
11,002
|
11,352
|
10,006
|
13,072
|
11,869
|
10,806
|
9,609
|
8,912
|
7,982
|
6,924
|
6,104
|
4,885
|
4,345
|
3,895
|
3,318
|
8,408
|
7,910
|
8,217
|
11,110
|
9,920
|
9,633
|
8,670
|
8,180
|
7,224
|
6,790
|
5,810
|
8,813
|
12,921
|
11,476
|
9,480
|
15,644
|
13,959
|
18,440
|
18,148
|
23,991
|
22,856
|
23,390
|
22,271
|
24,406
|
23,425
|
|
固定負債合計
|
-
|
11,583
|
12,658
|
12,470
|
12,270
|
11,818
|
16,797
|
15,123
|
14,104
|
11,125
|
11,058
|
13,210
|
11,390
|
10,783
|
10,705
|
9,133
|
8,084
|
6,060
|
11,040
|
9,293
|
9,669
|
12,987
|
10,551
|
10,222
|
9,218
|
8,688
|
7,695
|
7,230
|
6,216
|
9,191
|
13,388
|
12,291
|
9,871
|
16,058
|
14,523
|
18,757
|
18,574
|
24,460
|
23,713
|
25,032
|
23,075
|
25,031
|
24,290
|
|
総負債
|
-
|
30,908
|
33,101
|
32,445
|
31,766
|
31,590
|
35,045
|
33,918
|
33,780
|
29,189
|
29,288
|
32,738
|
31,393
|
30,234
|
29,486
|
26,206
|
25,851
|
23,334
|
23,139
|
21,825
|
22,620
|
23,393
|
20,706
|
21,006
|
21,134
|
19,502
|
18,726
|
18,659
|
19,590
|
24,055
|
31,870
|
30,345
|
30,883
|
35,878
|
36,836
|
41,119
|
42,142
|
48,307
|
52,530
|
52,206
|
52,331
|
53,173
|
52,752
|
|
資本金及び資本剰余金
|
-
|
18,805
|
18,805
|
18,805
|
18,805
|
20,041
|
20,041
|
20,041
|
20,042
|
20,042
|
20,042
|
20,042
|
20,042
|
20,042
|
20,042
|
20,042
|
20,042
|
14,873
|
14,876
|
14,876
|
14,876
|
11,986
|
11,986
|
11,986
|
11,986
|
11,986
|
11,986
|
11,986
|
11,986
|
11,986
|
11,986
|
11,986
|
11,986
|
11,986
|
12,035
|
12,038
|
12,038
|
12,038
|
12,038
|
12,038
|
12,038
|
12,078
|
12,078
|
|
利益剰余金
|
-
|
-7,587
|
-6,560
|
-7,294
|
-7,332
|
-9,112
|
-10,225
|
-9,116
|
-8,260
|
-8,865
|
-9,911
|
-10,444
|
-12,059
|
-11,674
|
-11,147
|
-10,494
|
-10,083
|
-5,081
|
-4,162
|
-3,434
|
-2,489
|
835
|
1,331
|
1,669
|
3,854
|
4,895
|
6,572
|
8,317
|
10,196
|
10,475
|
12,892
|
11,991
|
13,766
|
13,891
|
15,483
|
15,479
|
17,216
|
16,089
|
17,298
|
18,340
|
20,088
|
19,099
|
19,900
|
|
株主資本
|
10,515
|
9,644
|
10,962
|
16,958
|
16,475
|
18,002
|
20,603
|
19,430
|
22,473
|
17,558
|
17,647
|
23,219
|
26,216
|
25,424
|
32,887
|
31,484
|
28,478
|
24,098
|
21,130
|
17,467
|
16,382
|
18,218
|
14,659
|
14,798
|
15,839
|
17,827
|
18,059
|
18,708
|
19,723
|
21,225
|
25,026
|
28,341
|
26,359
|
26,738
|
31,722
|
30,253
|
34,161
|
33,356
|
36,453
|
45,090
|
40,086
|
35,898
|
38,226
|