新日本科学【2395】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,276 7,765 4,190 4,918 4,316 5,024 4,367 7,419 4,613 4,562 5,733 5,313 4,800 5,694 4,706 5,142 4,150 4,626 4,005 5,250 6,168 5,429 6,399 7,231 5,378 5,283 5,591 6,629 9,086 11,798 9,039 10,533 12,610 10,721 12,779 10,275 10,965 11,085 9,923 12,032 11,571 11,557
有価証券 - - 41 40 24 27 25 25 28 22 22 12 - - - - - - - - - 369 53 52 55 0 1,119 1,150 368 411 - - - 1,291 1,293 223 336 133 120 134 - - -
売掛金 - 3,127 2,192 3,045 3,107 2,557 2,397 2,792 2,843 2,146 2,585 1,916 2,556 1,454 1,790 1,792 1,986 1,626 1,629 2,204 2,605 2,039 2,447 2,492 2,954 2,051 2,452 3,074 3,502 3,159 3,533 4,015 4,760 4,114 5,186 5,660 5,779 5,133 6,324 6,375 6,643 5,794 6,043
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,776 - - - 3,380
流動資産合計 - 19,011 18,421 15,617 16,306 15,394 16,106 15,647 18,146 14,530 15,188 15,693 15,290 13,691 12,368 11,211 11,666 10,635 11,442 10,972 12,410 13,382 12,508 13,677 14,780 13,400 13,985 15,395 16,134 18,588 24,170 22,941 23,900 28,789 29,801 33,443 30,838 33,166 33,962 32,862 32,940 31,977 31,385
有形固定資産 - 19,543 19,974 19,877 19,894 19,007 17,885 17,457 17,105 16,672 14,582 14,851 14,654 14,402 14,046 14,018 13,687 13,574 13,548 13,737 13,700 13,592 13,422 13,306 12,898 12,411 12,671 12,989 13,156 14,422 16,472 17,066 18,879 20,370 20,901 21,349 26,358 30,760 32,304 33,908 34,833 35,208 35,381
投資有価証券 - 1,426 - 12,467 10,442 13,598 20,095 18,593 19,074 13,654 15,566 23,846 26,070 25,949 34,524 31,101 27,619 21,942 18,185 13,511 12,008 14,172 8,834 8,172 8,287 10,392 8,874 7,555 7,080 9,961 12,411 15,017 11,980 10,380 14,282 12,788 15,236 13,677 18,324 25,887 19,762 17,050 19,541
固定資産合計 - 21,542 25,642 33,786 31,935 34,197 39,542 37,701 38,107 32,217 31,748 40,264 42,318 41,967 50,006 46,479 42,663 36,797 32,827 28,321 26,592 28,229 22,857 22,127 22,192 23,930 22,800 21,972 23,178 26,693 32,727 35,744 33,343 33,826 38,757 37,929 45,465 48,497 55,022 64,434 59,477 57,094 59,594
総資産 - 40,552 44,063 49,403 48,241 49,592 55,648 53,348 56,253 46,748 46,935 55,957 57,608 55,658 62,374 57,690 54,329 47,433 44,269 39,292 39,002 41,611 35,365 35,804 36,972 37,329 36,785 37,367 39,313 45,281 56,897 58,685 57,242 62,615 68,558 71,372 76,302 81,663 88,984 97,297 92,417 89,071 90,979
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 419 - 474 562 460 - 664 556 460 - 500
短期借入金 - 10,680 9,746 9,005 10,316 11,074 9,963 10,424 11,558 10,112 10,257 11,048 11,524 11,521 13,242 11,576 11,348 11,393 5,755 6,177 5,998 4,531 4,134 3,843 3,487 3,218 2,954 2,968 2,943 3,821 5,000 4,992 8,923 6,694 7,911 8,005 7,826 9,358 12,103 10,551 11,778 11,686 14,230
一年内返済予定の長期借入金 - 6,007 - - 5,886 - - - 5,579 - - - 4,469 - - - 3,307 - - - 3,872 - - - 3,365 - - - 2,800 - - - 4,790 - - - 7,600 - - - 8,665 - -
流動負債合計 - 19,325 20,443 19,975 19,496 19,771 18,248 18,795 19,676 18,064 18,230 19,528 20,003 19,451 18,781 17,073 17,768 17,274 12,099 12,532 12,951 10,406 10,155 10,784 11,916 10,814 11,030 11,430 13,374 14,865 18,482 18,054 21,012 19,820 22,313 22,362 23,568 23,847 28,817 27,174 29,256 28,142 28,462
長期借入金 - 11,089 12,085 11,002 11,352 10,006 13,072 11,869 10,806 9,609 8,912 7,982 6,924 6,104 4,885 4,345 3,895 3,318 8,408 7,910 8,217 11,110 9,920 9,633 8,670 8,180 7,224 6,790 5,810 8,813 12,921 11,476 9,480 15,644 13,959 18,440 18,148 23,991 22,856 23,390 22,271 24,406 23,425
固定負債合計 - 11,583 12,658 12,470 12,270 11,818 16,797 15,123 14,104 11,125 11,058 13,210 11,390 10,783 10,705 9,133 8,084 6,060 11,040 9,293 9,669 12,987 10,551 10,222 9,218 8,688 7,695 7,230 6,216 9,191 13,388 12,291 9,871 16,058 14,523 18,757 18,574 24,460 23,713 25,032 23,075 25,031 24,290
総負債 - 30,908 33,101 32,445 31,766 31,590 35,045 33,918 33,780 29,189 29,288 32,738 31,393 30,234 29,486 26,206 25,851 23,334 23,139 21,825 22,620 23,393 20,706 21,006 21,134 19,502 18,726 18,659 19,590 24,055 31,870 30,345 30,883 35,878 36,836 41,119 42,142 48,307 52,530 52,206 52,331 53,173 52,752
資本金及び資本剰余金 - 18,805 18,805 18,805 18,805 20,041 20,041 20,041 20,042 20,042 20,042 20,042 20,042 20,042 20,042 20,042 20,042 14,873 14,876 14,876 14,876 11,986 11,986 11,986 11,986 11,986 11,986 11,986 11,986 11,986 11,986 11,986 11,986 11,986 12,035 12,038 12,038 12,038 12,038 12,038 12,038 12,078 12,078
利益剰余金 - -7,587 -6,560 -7,294 -7,332 -9,112 -10,225 -9,116 -8,260 -8,865 -9,911 -10,444 -12,059 -11,674 -11,147 -10,494 -10,083 -5,081 -4,162 -3,434 -2,489 835 1,331 1,669 3,854 4,895 6,572 8,317 10,196 10,475 12,892 11,991 13,766 13,891 15,483 15,479 17,216 16,089 17,298 18,340 20,088 19,099 19,900
株主資本 10,515 9,644 10,962 16,958 16,475 18,002 20,603 19,430 22,473 17,558 17,647 23,219 26,216 25,424 32,887 31,484 28,478 24,098 21,130 17,467 16,382 18,218 14,659 14,798 15,839 17,827 18,059 18,708 19,723 21,225 25,026 28,341 26,359 26,738 31,722 30,253 34,161 33,356 36,453 45,090 40,086 35,898 38,226