|
(単位:千円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
730,438
|
704,624
|
720,098
|
747,102
|
747,137
|
731,934
|
723,031
|
772,220
|
756,164
|
739,150
|
726,102
|
777,229
|
762,898
|
748,598
|
739,244
|
775,380
|
773,829
|
741,038
|
764,437
|
773,332
|
771,263
|
750,025
|
754,934
|
791,033
|
778,976
|
772,980
|
771,351
|
807,640
|
797,401
|
777,158
|
756,782
|
800,503
|
799,674
|
780,957
|
776,235
|
815,685
|
807,111
|
784,889
|
763,894
|
806,106
|
795,007
|
778,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5
|
-1.6
|
-1.2
|
-1.5
|
-0.9
|
|
売上原価
|
254,441
|
261,764
|
247,378
|
258,378
|
259,627
|
266,936
|
268,368
|
278,362
|
250,368
|
256,922
|
255,857
|
268,186
|
258,672
|
258,807
|
256,091
|
281,359
|
268,311
|
279,028
|
251,515
|
261,711
|
256,149
|
261,328
|
267,952
|
273,294
|
260,485
|
263,688
|
262,847
|
268,462
|
278,987
|
274,446
|
267,992
|
273,751
|
279,328
|
272,279
|
306,343
|
294,889
|
299,864
|
303,228
|
307,701
|
303,881
|
295,814
|
302,151
|
|
売上総利益
|
475,996
|
442,861
|
472,719
|
488,725
|
487,510
|
464,998
|
454,663
|
493,858
|
505,795
|
482,229
|
470,244
|
509,044
|
504,226
|
489,790
|
483,154
|
494,020
|
505,517
|
474,172
|
512,923
|
511,621
|
515,113
|
480,721
|
486,982
|
517,739
|
518,491
|
509,292
|
508,504
|
539,177
|
518,413
|
502,713
|
488,789
|
526,753
|
520,346
|
521,776
|
469,892
|
520,796
|
507,247
|
482,335
|
455,519
|
502,531
|
499,193
|
476,724
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61.5
|
59.6
|
62.3
|
62.8
|
61.3
|
|
営業費用
|
303,783
|
304,696
|
287,573
|
291,645
|
279,806
|
300,404
|
289,925
|
344,091
|
297,367
|
324,048
|
322,349
|
317,888
|
317,217
|
290,116
|
314,402
|
320,149
|
338,844
|
327,699
|
304,840
|
303,183
|
314,734
|
310,579
|
319,296
|
354,002
|
318,503
|
331,473
|
346,191
|
349,074
|
343,257
|
314,883
|
363,764
|
343,029
|
389,268
|
348,685
|
336,004
|
314,383
|
378,341
|
325,152
|
312,851
|
367,245
|
326,675
|
332,609
|
|
営業利益
|
172,213
|
138,164
|
185,147
|
197,079
|
207,704
|
164,593
|
164,739
|
149,766
|
208,428
|
158,180
|
147,895
|
191,156
|
187,008
|
178,048
|
168,751
|
173,872
|
166,673
|
146,473
|
208,083
|
208,437
|
200,378
|
173,911
|
167,102
|
164,321
|
199,987
|
154,052
|
162,314
|
190,102
|
175,156
|
141,819
|
125,025
|
183,723
|
131,077
|
170,000
|
134,885
|
206,412
|
128,906
|
157,182
|
142,668
|
135,287
|
172,517
|
144,000
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.0
|
18.7
|
16.8
|
21.7
|
18.5
|
|
経常(税引前)利益
|
173,456
|
140,104
|
184,856
|
202,210
|
211,866
|
173,447
|
166,613
|
153,554
|
211,105
|
161,350
|
150,686
|
195,672
|
189,936
|
202,839
|
171,533
|
179,464
|
169,069
|
151,277
|
211,002
|
217,405
|
205,855
|
179,183
|
170,672
|
171,833
|
203,317
|
158,793
|
170,621
|
199,468
|
178,788
|
148,078
|
131,147
|
197,689
|
154,716
|
178,274
|
141,491
|
217,540
|
132,663
|
167,668
|
147,473
|
144,859
|
178,945
|
155,000
|
|
経常(税引前)利益率(%)
|
23.7
|
19.9
|
25.7
|
27.1
|
28.4
|
23.7
|
23.0
|
19.9
|
27.9
|
21.8
|
20.8
|
25.2
|
24.9
|
27.1
|
23.2
|
23.1
|
21.8
|
20.4
|
27.6
|
28.1
|
26.7
|
23.9
|
22.6
|
21.7
|
26.1
|
20.5
|
22.1
|
24.7
|
22.4
|
19.1
|
17.3
|
24.7
|
19.3
|
22.8
|
18.2
|
26.7
|
16.4
|
21.4
|
19.3
|
18.0
|
22.5
|
19.9
|
|
法人税等合計
|
66,311
|
49,739
|
70,042
|
66,688
|
71,170
|
56,734
|
53,384
|
1,649
|
69,106
|
75,601
|
49,394
|
51,753
|
60,497
|
58,239
|
54,506
|
2,656
|
54,859
|
49,792
|
68,075
|
33,001
|
66,081
|
56,893
|
55,995
|
45,372
|
64,722
|
3,081
|
-11,355
|
52,378
|
59,618
|
56,503
|
42,640
|
62,831
|
51,304
|
-18,308
|
46,942
|
75,914
|
50,249
|
53,848
|
44,175
|
46,540
|
57,919
|
51,629
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
30.0
|
32.1
|
32.4
|
33.3
|
|
純利益
|
107,145
|
90,365
|
114,814
|
135,521
|
140,695
|
116,714
|
113,229
|
108,205
|
144,823
|
156,848
|
101,292
|
133,919
|
129,438
|
138,961
|
117,028
|
120,808
|
114,210
|
100,183
|
142,927
|
84,403
|
139,773
|
122,614
|
114,678
|
122,193
|
138,594
|
126,136
|
134,976
|
145,834
|
119,170
|
115,647
|
88,506
|
134,858
|
103,412
|
119,503
|
93,559
|
141,627
|
100,478
|
98,087
|
103,298
|
99,000
|
121,026
|
103,009
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.5
|
13.5
|
12.3
|
15.2
|
13.2
|
|
一株あたり利益
|
16.16
|
13.63
|
17.31
|
20.44
|
21.22
|
17.6
|
17.08
|
16.31
|
21.84
|
23.65
|
15.28
|
20.2
|
19.52
|
18.66
|
17.65
|
18.22
|
17.22
|
15.11
|
21.55
|
12.73
|
21.08
|
18.31
|
17.29
|
18.43
|
20.9
|
16.09
|
20.36
|
21.99
|
17.97
|
15.06
|
13.35
|
20.34
|
15.6
|
18.02
|
14.11
|
21.36
|
15.15
|
14.8
|
15.57
|
14.92
|
18.25
|
15.54
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
20.5
|
-
|
20
|
-
|
21
|
-
|
20.5
|
-
|
21
|
-
|
21
|
-
|
21
|
-
|
21
|
-
|
21.5
|
-
|
21.5
|
-
|
21.5
|
-
|
21.5
|
-
|
22
|
-
|
22
|