デジタルホールディングス【2389】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 10,398 10,877 10,671 13,629 13,703 18,231 16,771 15,277 14,779 15,517 15,753 16,475 16,897 18,126 19,631 18,595 18,078 16,668 20,398 20,583 21,791 25,342 27,054 37,493 36,153 35,469 37,539 28,533 34,456 27,111 26,471 21,891 20,401 17,968 18,860 18,099 19,733 19,835 21,741 24,177 26,083 25,861
有価証券 - 3,997 4,541 4,243 4,329 4,516 5,034 5,411 5,389 5,935 6,082 5,598 5,745 16,574 21,897 15,337 25,565 22,570 21,026 19,524 15,336 18,204 21,362 21,692 9,508 10,209 11,048 8,777 8,421 8,113 8,362 6,861 6,768 7,062 6,372 5,552 4,645 4,741 4,584 3,570 3,729 3,124 3,077
売掛金 - 9,750 10,041 9,910 12,270 10,632 11,174 11,441 13,856 11,865 12,750 12,889 14,137 12,180 12,213 13,653 12,900 11,692 10,939 13,681 13,691 10,366 11,656 14,663 13,514 10,982 10,256 12,429 11,451 7,716 7,789 - 9,334 7,513 7,779 - - 7,180 6,476 - - - 7,194
流動資産合計 - 26,840 27,628 27,010 31,565 29,996 35,551 36,951 35,820 34,332 36,027 36,284 37,718 46,833 53,894 50,237 58,431 53,692 50,764 55,281 50,904 51,743 59,293 64,363 61,852 58,773 57,532 59,850 51,769 52,309 46,278 47,361 42,017 39,374 39,197 40,498 39,462 36,895 36,830 37,016 38,941 37,780 38,082
有形固定資産 - 792 657 687 663 653 646 620 582 553 515 464 444 399 247 299 285 312 246 272 282 273 363 798 912 884 845 808 773 213 208 215 224 210 232 216 202 190 177 166 154 144 133
投資有価証券 - 7,043 6,178 5,502 5,038 4,833 4,250 4,461 4,355 4,117 4,132 4,050 2,489 2,400 2,490 2,209 2,264 2,076 1,940 2,038 2,177 4,228 3,637 3,331 4,095 7,010 6,911 6,692 8,606 8,684 7,102 6,612 6,349 7,552 8,231 7,848 8,380 9,768 8,559 8,543 5,842 5,285 5,411
固定資産合計 - 12,597 11,232 10,411 9,902 9,811 9,255 9,374 10,098 9,880 9,895 9,844 9,090 8,626 7,295 6,945 6,434 6,195 5,802 5,850 5,385 7,454 6,979 7,070 7,809 10,781 10,514 9,877 11,762 10,441 8,802 8,601 8,851 10,059 10,637 9,785 10,227 12,684 11,296 11,201 7,989 7,442 7,389
総資産 - 39,436 38,860 37,421 41,467 39,807 44,806 46,325 45,918 44,212 45,922 46,128 46,808 55,459 61,190 57,182 64,866 59,888 56,566 61,132 56,289 59,198 66,272 71,434 69,662 69,554 68,046 69,728 63,532 62,751 55,080 55,963 50,869 49,434 49,834 50,283 49,689 49,580 48,126 48,217 46,930 45,223 45,472
買掛金 - 8,408 8,502 8,051 10,801 9,215 9,113 9,307 11,466 10,127 10,685 10,952 12,319 11,013 10,683 12,164 11,696 11,100 10,591 - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 220 1,405 410 402 545 737 230 330 57 74 49 33 - - - - - - - - 1,500 1,500 1,500 1,500 - - - - - - - - - - - - - 84 84 84 84 -
一年内返済予定の長期借入金 - 907 894 836 1,108 915 2,581 2,556 2,373 2,510 6,497 6,484 6,621 6,460 1,450 1,300 1,450 1,300 2,300 2,307 2,305 2,637 1,485 1,236 835 688 5,938 5,939 5,940 5,833 1,250 1,167 2,091 2,000 1,000 1,000 - - - - - - 4,000
流動負債合計 - 14,193 13,885 13,027 15,418 14,009 15,532 16,286 17,932 16,596 21,104 21,965 22,968 24,773 21,342 20,979 17,092 15,841 15,491 19,140 18,064 16,864 16,510 19,629 21,996 16,803 20,468 23,833 20,572 19,693 12,082 15,079 14,329 11,978 10,372 11,794 11,374 9,467 8,800 10,322 10,887 10,244 10,383
長期借入金 - 7,006 6,588 6,336 7,340 7,320 10,300 9,880 10,179 9,736 5,444 4,992 4,550 4,230 8,950 8,700 8,300 8,050 6,650 6,431 7,031 7,448 8,130 8,091 8,008 8,821 3,237 3,102 3,016 2,000 4,000 4,000 3,057 3,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000
固定負債合計 - 7,539 7,103 6,785 7,811 7,777 10,747 10,319 10,637 10,186 5,843 5,350 4,917 4,597 9,324 9,069 13,626 12,440 10,439 9,390 8,759 10,062 11,725 11,786 8,847 10,589 5,145 4,964 4,876 3,121 4,683 4,637 3,565 3,672 4,764 4,596 4,765 5,116 4,924 4,828 4,946 4,748 4,783
総負債 - 21,733 20,988 19,812 23,229 21,786 26,279 26,605 28,569 26,782 26,947 27,315 27,885 29,370 30,666 30,048 30,718 28,281 25,930 28,531 26,824 26,926 28,235 31,416 30,844 27,392 25,613 28,797 25,448 22,815 16,766 19,717 17,895 15,650 15,137 16,391 16,139 14,583 13,724 15,150 15,833 14,993 15,167
資本金及び資本剰余金 - 15,386 15,386 15,386 15,460 15,452 15,485 15,512 10,933 10,884 11,403 11,403 11,500 11,388 12,112 12,127 12,087 12,071 12,130 12,136 12,136 12,271 12,257 12,184 12,184 12,257 12,236 12,053 12,054 12,055 12,055 12,055 12,055 12,055 12,055 12,055 12,055 12,055 12,055 12,055 12,055 12,055 12,589
利益剰余金 - 3,491 3,253 3,275 3,273 3,368 3,854 3,838 3,869 4,017 3,969 4,214 4,374 4,924 4,766 5,443 5,250 4,654 4,701 6,936 7,488 7,401 10,273 10,557 17,623 19,168 19,576 20,011 17,707 23,748 23,871 23,674 22,285 22,124 22,880 14,043 13,437 14,210 14,525 14,075 14,941 14,887 14,368
株主資本 25,166 17,704 17,872 17,609 18,238 18,022 18,527 19,721 17,349 17,431 18,975 18,813 18,923 26,089 30,523 27,134 34,147 31,606 30,635 32,601 29,465 32,271 38,036 40,018 38,817 42,162 42,433 40,930 38,083 39,936 38,314 36,245 32,974 33,784 34,697 33,892 33,550 34,997 34,402 33,066 31,097 30,230 30,305