|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
10,398
|
10,877
|
10,671
|
13,629
|
13,703
|
18,231
|
16,771
|
15,277
|
14,779
|
15,517
|
15,753
|
16,475
|
16,897
|
18,126
|
19,631
|
18,595
|
18,078
|
16,668
|
20,398
|
20,583
|
21,791
|
25,342
|
27,054
|
37,493
|
36,153
|
35,469
|
37,539
|
28,533
|
34,456
|
27,111
|
26,471
|
21,891
|
20,401
|
17,968
|
18,860
|
18,099
|
19,733
|
19,835
|
21,741
|
24,177
|
26,083
|
25,861
|
|
有価証券
|
-
|
3,997
|
4,541
|
4,243
|
4,329
|
4,516
|
5,034
|
5,411
|
5,389
|
5,935
|
6,082
|
5,598
|
5,745
|
16,574
|
21,897
|
15,337
|
25,565
|
22,570
|
21,026
|
19,524
|
15,336
|
18,204
|
21,362
|
21,692
|
9,508
|
10,209
|
11,048
|
8,777
|
8,421
|
8,113
|
8,362
|
6,861
|
6,768
|
7,062
|
6,372
|
5,552
|
4,645
|
4,741
|
4,584
|
3,570
|
3,729
|
3,124
|
3,077
|
|
売掛金
|
-
|
9,750
|
10,041
|
9,910
|
12,270
|
10,632
|
11,174
|
11,441
|
13,856
|
11,865
|
12,750
|
12,889
|
14,137
|
12,180
|
12,213
|
13,653
|
12,900
|
11,692
|
10,939
|
13,681
|
13,691
|
10,366
|
11,656
|
14,663
|
13,514
|
10,982
|
10,256
|
12,429
|
11,451
|
7,716
|
7,789
|
-
|
9,334
|
7,513
|
7,779
|
-
|
-
|
7,180
|
6,476
|
-
|
-
|
-
|
7,194
|
|
流動資産合計
|
-
|
26,840
|
27,628
|
27,010
|
31,565
|
29,996
|
35,551
|
36,951
|
35,820
|
34,332
|
36,027
|
36,284
|
37,718
|
46,833
|
53,894
|
50,237
|
58,431
|
53,692
|
50,764
|
55,281
|
50,904
|
51,743
|
59,293
|
64,363
|
61,852
|
58,773
|
57,532
|
59,850
|
51,769
|
52,309
|
46,278
|
47,361
|
42,017
|
39,374
|
39,197
|
40,498
|
39,462
|
36,895
|
36,830
|
37,016
|
38,941
|
37,780
|
38,082
|
|
有形固定資産
|
-
|
792
|
657
|
687
|
663
|
653
|
646
|
620
|
582
|
553
|
515
|
464
|
444
|
399
|
247
|
299
|
285
|
312
|
246
|
272
|
282
|
273
|
363
|
798
|
912
|
884
|
845
|
808
|
773
|
213
|
208
|
215
|
224
|
210
|
232
|
216
|
202
|
190
|
177
|
166
|
154
|
144
|
133
|
|
投資有価証券
|
-
|
7,043
|
6,178
|
5,502
|
5,038
|
4,833
|
4,250
|
4,461
|
4,355
|
4,117
|
4,132
|
4,050
|
2,489
|
2,400
|
2,490
|
2,209
|
2,264
|
2,076
|
1,940
|
2,038
|
2,177
|
4,228
|
3,637
|
3,331
|
4,095
|
7,010
|
6,911
|
6,692
|
8,606
|
8,684
|
7,102
|
6,612
|
6,349
|
7,552
|
8,231
|
7,848
|
8,380
|
9,768
|
8,559
|
8,543
|
5,842
|
5,285
|
5,411
|
|
固定資産合計
|
-
|
12,597
|
11,232
|
10,411
|
9,902
|
9,811
|
9,255
|
9,374
|
10,098
|
9,880
|
9,895
|
9,844
|
9,090
|
8,626
|
7,295
|
6,945
|
6,434
|
6,195
|
5,802
|
5,850
|
5,385
|
7,454
|
6,979
|
7,070
|
7,809
|
10,781
|
10,514
|
9,877
|
11,762
|
10,441
|
8,802
|
8,601
|
8,851
|
10,059
|
10,637
|
9,785
|
10,227
|
12,684
|
11,296
|
11,201
|
7,989
|
7,442
|
7,389
|
|
総資産
|
-
|
39,436
|
38,860
|
37,421
|
41,467
|
39,807
|
44,806
|
46,325
|
45,918
|
44,212
|
45,922
|
46,128
|
46,808
|
55,459
|
61,190
|
57,182
|
64,866
|
59,888
|
56,566
|
61,132
|
56,289
|
59,198
|
66,272
|
71,434
|
69,662
|
69,554
|
68,046
|
69,728
|
63,532
|
62,751
|
55,080
|
55,963
|
50,869
|
49,434
|
49,834
|
50,283
|
49,689
|
49,580
|
48,126
|
48,217
|
46,930
|
45,223
|
45,472
|
|
買掛金
|
-
|
8,408
|
8,502
|
8,051
|
10,801
|
9,215
|
9,113
|
9,307
|
11,466
|
10,127
|
10,685
|
10,952
|
12,319
|
11,013
|
10,683
|
12,164
|
11,696
|
11,100
|
10,591
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
220
|
1,405
|
410
|
402
|
545
|
737
|
230
|
330
|
57
|
74
|
49
|
33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
84
|
84
|
84
|
84
|
-
|
|
一年内返済予定の長期借入金
|
-
|
907
|
894
|
836
|
1,108
|
915
|
2,581
|
2,556
|
2,373
|
2,510
|
6,497
|
6,484
|
6,621
|
6,460
|
1,450
|
1,300
|
1,450
|
1,300
|
2,300
|
2,307
|
2,305
|
2,637
|
1,485
|
1,236
|
835
|
688
|
5,938
|
5,939
|
5,940
|
5,833
|
1,250
|
1,167
|
2,091
|
2,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
|
流動負債合計
|
-
|
14,193
|
13,885
|
13,027
|
15,418
|
14,009
|
15,532
|
16,286
|
17,932
|
16,596
|
21,104
|
21,965
|
22,968
|
24,773
|
21,342
|
20,979
|
17,092
|
15,841
|
15,491
|
19,140
|
18,064
|
16,864
|
16,510
|
19,629
|
21,996
|
16,803
|
20,468
|
23,833
|
20,572
|
19,693
|
12,082
|
15,079
|
14,329
|
11,978
|
10,372
|
11,794
|
11,374
|
9,467
|
8,800
|
10,322
|
10,887
|
10,244
|
10,383
|
|
長期借入金
|
-
|
7,006
|
6,588
|
6,336
|
7,340
|
7,320
|
10,300
|
9,880
|
10,179
|
9,736
|
5,444
|
4,992
|
4,550
|
4,230
|
8,950
|
8,700
|
8,300
|
8,050
|
6,650
|
6,431
|
7,031
|
7,448
|
8,130
|
8,091
|
8,008
|
8,821
|
3,237
|
3,102
|
3,016
|
2,000
|
4,000
|
4,000
|
3,057
|
3,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
|
固定負債合計
|
-
|
7,539
|
7,103
|
6,785
|
7,811
|
7,777
|
10,747
|
10,319
|
10,637
|
10,186
|
5,843
|
5,350
|
4,917
|
4,597
|
9,324
|
9,069
|
13,626
|
12,440
|
10,439
|
9,390
|
8,759
|
10,062
|
11,725
|
11,786
|
8,847
|
10,589
|
5,145
|
4,964
|
4,876
|
3,121
|
4,683
|
4,637
|
3,565
|
3,672
|
4,764
|
4,596
|
4,765
|
5,116
|
4,924
|
4,828
|
4,946
|
4,748
|
4,783
|
|
総負債
|
-
|
21,733
|
20,988
|
19,812
|
23,229
|
21,786
|
26,279
|
26,605
|
28,569
|
26,782
|
26,947
|
27,315
|
27,885
|
29,370
|
30,666
|
30,048
|
30,718
|
28,281
|
25,930
|
28,531
|
26,824
|
26,926
|
28,235
|
31,416
|
30,844
|
27,392
|
25,613
|
28,797
|
25,448
|
22,815
|
16,766
|
19,717
|
17,895
|
15,650
|
15,137
|
16,391
|
16,139
|
14,583
|
13,724
|
15,150
|
15,833
|
14,993
|
15,167
|
|
資本金及び資本剰余金
|
-
|
15,386
|
15,386
|
15,386
|
15,460
|
15,452
|
15,485
|
15,512
|
10,933
|
10,884
|
11,403
|
11,403
|
11,500
|
11,388
|
12,112
|
12,127
|
12,087
|
12,071
|
12,130
|
12,136
|
12,136
|
12,271
|
12,257
|
12,184
|
12,184
|
12,257
|
12,236
|
12,053
|
12,054
|
12,055
|
12,055
|
12,055
|
12,055
|
12,055
|
12,055
|
12,055
|
12,055
|
12,055
|
12,055
|
12,055
|
12,055
|
12,055
|
12,589
|
|
利益剰余金
|
-
|
3,491
|
3,253
|
3,275
|
3,273
|
3,368
|
3,854
|
3,838
|
3,869
|
4,017
|
3,969
|
4,214
|
4,374
|
4,924
|
4,766
|
5,443
|
5,250
|
4,654
|
4,701
|
6,936
|
7,488
|
7,401
|
10,273
|
10,557
|
17,623
|
19,168
|
19,576
|
20,011
|
17,707
|
23,748
|
23,871
|
23,674
|
22,285
|
22,124
|
22,880
|
14,043
|
13,437
|
14,210
|
14,525
|
14,075
|
14,941
|
14,887
|
14,368
|
|
株主資本
|
25,166
|
17,704
|
17,872
|
17,609
|
18,238
|
18,022
|
18,527
|
19,721
|
17,349
|
17,431
|
18,975
|
18,813
|
18,923
|
26,089
|
30,523
|
27,134
|
34,147
|
31,606
|
30,635
|
32,601
|
29,465
|
32,271
|
38,036
|
40,018
|
38,817
|
42,162
|
42,433
|
40,930
|
38,083
|
39,936
|
38,314
|
36,245
|
32,974
|
33,784
|
34,697
|
33,892
|
33,550
|
34,997
|
34,402
|
33,066
|
31,097
|
30,230
|
30,305
|