|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,499
|
4,028
|
3,741
|
3,658
|
3,618
|
8,623
|
16,700
|
8,570
|
13,630
|
12,498
|
13,200
|
11,181
|
10,182
|
11,096
|
12,670
|
13,096
|
14,516
|
15,644
|
11,210
|
11,802
|
11,746
|
11,803
|
12,984
|
14,267
|
11,324
|
11,593
|
177
|
172
|
197
|
203
|
234
|
214
|
200
|
525
|
677
|
411
|
576
|
357
|
511
|
342
|
294
|
597
|
1,657
|
|
売掛金
|
-
|
103
|
100
|
86
|
118
|
107
|
99
|
112
|
119
|
108
|
106
|
83
|
82
|
138
|
73
|
70
|
91
|
97
|
45
|
64
|
71
|
114
|
65
|
96
|
74
|
109
|
92
|
83
|
106
|
105
|
112
|
119
|
161
|
151
|
125
|
97
|
107
|
194
|
116
|
107
|
127
|
166
|
117
|
111
|
|
商品及び製品
|
-
|
8
|
7
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
6
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
23,549
|
29,142
|
29,476
|
35,131
|
34,681
|
38,410
|
46,236
|
44,560
|
50,034
|
48,108
|
38,454
|
38,627
|
37,275
|
38,252
|
40,198
|
38,909
|
39,812
|
39,585
|
34,590
|
35,741
|
33,726
|
32,238
|
30,996
|
31,070
|
27,130
|
25,248
|
521
|
536
|
564
|
593
|
666
|
673
|
706
|
1,093
|
1,426
|
1,336
|
1,414
|
1,373
|
1,477
|
1,445
|
1,498
|
2,877
|
2,946
|
|
有形固定資産
|
-
|
326
|
378
|
376
|
396
|
380
|
336
|
348
|
435
|
441
|
450
|
455
|
467
|
437
|
418
|
406
|
405
|
388
|
366
|
345
|
331
|
396
|
390
|
412
|
383
|
377
|
362
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
7
|
6
|
6
|
6
|
4
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,218
|
2,268
|
2,322
|
2,281
|
2,234
|
2,348
|
2,288
|
2,342
|
2,355
|
2,369
|
1,943
|
1,828
|
1,979
|
1,860
|
1,898
|
2,560
|
2,503
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
4,103
|
4,758
|
6,897
|
4,385
|
4,276
|
4,022
|
3,907
|
14,697
|
14,702
|
15,369
|
9,451
|
9,534
|
9,505
|
9,571
|
9,548
|
9,622
|
9,855
|
9,561
|
9,389
|
9,194
|
8,809
|
8,954
|
8,078
|
8,226
|
9,088
|
9,064
|
3,710
|
3,050
|
2,851
|
2,632
|
2,841
|
2,778
|
3,111
|
3,228
|
2,611
|
2,088
|
2,227
|
2,382
|
2,313
|
2,432
|
2,419
|
1,065
|
738
|
|
総資産
|
-
|
27,651
|
33,900
|
36,374
|
39,516
|
38,957
|
42,432
|
50,142
|
59,258
|
64,735
|
63,477
|
47,905
|
48,161
|
46,780
|
47,823
|
49,747
|
48,531
|
49,668
|
49,146
|
43,979
|
44,935
|
42,535
|
41,193
|
39,075
|
39,296
|
36,218
|
34,311
|
4,231
|
3,587
|
3,415
|
3,225
|
3,508
|
3,452
|
3,818
|
4,321
|
4,038
|
3,425
|
3,642
|
3,755
|
3,791
|
3,878
|
3,918
|
3,942
|
3,685
|
|
買掛金
|
-
|
72
|
58
|
79
|
187
|
96
|
114
|
95
|
69
|
69
|
57
|
75
|
40
|
80
|
81
|
98
|
59
|
91
|
78
|
46
|
44
|
32
|
38
|
38
|
22
|
43
|
19
|
20
|
18
|
16
|
21
|
27
|
28
|
26
|
26
|
28
|
26
|
28
|
24
|
22
|
26
|
29
|
23
|
23
|
|
短期借入金
|
-
|
4,353
|
1,372
|
1,235
|
1,235
|
910
|
1,463
|
1,100
|
1,881
|
1,298
|
953
|
472
|
234
|
68
|
70
|
72
|
71
|
70
|
68
|
69
|
70
|
2,255
|
68
|
294
|
224
|
350
|
285
|
68
|
69
|
69
|
69
|
18
|
17
|
42
|
42
|
18
|
18
|
77
|
14
|
18
|
19
|
36
|
14
|
2
|
|
一年内返済予定の長期借入金
|
-
|
6,458
|
8,548
|
6,397
|
5,254
|
5,009
|
4,363
|
1,901
|
1,923
|
2,550
|
3,205
|
753
|
361
|
258
|
135
|
83
|
76
|
54
|
30
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
11,423
|
10,675
|
11,226
|
7,421
|
8,496
|
8,314
|
5,486
|
6,989
|
4,918
|
5,751
|
2,743
|
2,377
|
2,284
|
2,815
|
8,422
|
8,403
|
16,675
|
16,607
|
11,476
|
12,113
|
12,101
|
9,868
|
26,039
|
25,762
|
22,045
|
21,088
|
620
|
630
|
619
|
261
|
227
|
226
|
254
|
251
|
273
|
228
|
305
|
243
|
280
|
240
|
283
|
253
|
256
|
|
長期借入金
|
-
|
3,381
|
3,408
|
2,219
|
1,713
|
2,668
|
2,729
|
1,047
|
696
|
1,807
|
162
|
96
|
67
|
55
|
31
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
50
|
56
|
52
|
50
|
|
固定負債合計
|
-
|
5,130
|
8,838
|
7,202
|
3,501
|
2,772
|
8,175
|
18,511
|
21,776
|
29,344
|
28,051
|
27,692
|
27,858
|
26,395
|
27,123
|
22,845
|
22,405
|
14,712
|
14,313
|
14,274
|
14,491
|
14,549
|
14,363
|
344
|
315
|
331
|
336
|
0
|
-
|
-
|
378
|
378
|
378
|
378
|
378
|
378
|
378
|
378
|
378
|
461
|
454
|
477
|
461
|
457
|
|
総負債
|
-
|
16,553
|
19,513
|
18,428
|
10,922
|
11,268
|
16,489
|
23,997
|
28,765
|
34,262
|
33,802
|
30,435
|
30,236
|
28,679
|
29,938
|
31,267
|
30,809
|
31,388
|
30,920
|
25,750
|
26,604
|
26,650
|
24,231
|
26,383
|
26,077
|
22,377
|
21,424
|
620
|
-
|
-
|
639
|
605
|
605
|
633
|
629
|
652
|
606
|
684
|
622
|
741
|
694
|
760
|
715
|
714
|
|
資本金及び資本剰余金
|
-
|
5,095
|
5,103
|
5,118
|
9,888
|
9,888
|
9,888
|
9,892
|
10,065
|
10,066
|
10,066
|
10,066
|
10,066
|
10,068
|
10,068
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,126
|
10,533
|
10,867
|
10,867
|
10,867
|
10,867
|
10,867
|
10,867
|
10,867
|
10,867
|
10,867
|
|
利益剰余金
|
-
|
286
|
949
|
1,128
|
1,147
|
1,359
|
1,570
|
1,712
|
1,894
|
2,169
|
2,144
|
-2,292
|
-2,251
|
-2,246
|
-2,189
|
-2,218
|
-2,378
|
-2,493
|
-2,572
|
-2,666
|
-2,887
|
-3,179
|
-3,093
|
-4,642
|
-4,766
|
-4,791
|
-4,878
|
-5,825
|
-5,829
|
-5,868
|
-6,026
|
-5,730
|
-5,745
|
-5,686
|
-5,654
|
-6,243
|
-6,874
|
-6,790
|
-6,756
|
-7,171
|
-7,076
|
-7,091
|
-7,083
|
-7,398
|
|
株主資本
|
9,737
|
11,098
|
14,387
|
17,945
|
28,594
|
27,690
|
25,943
|
26,145
|
30,492
|
30,473
|
29,676
|
17,471
|
17,925
|
18,101
|
17,885
|
18,480
|
17,722
|
18,280
|
18,227
|
18,229
|
18,331
|
15,886
|
16,961
|
12,691
|
13,219
|
13,842
|
12,887
|
3,611
|
2,957
|
2,796
|
2,586
|
2,903
|
2,846
|
3,185
|
3,691
|
3,386
|
2,818
|
2,958
|
3,133
|
3,049
|
3,183
|
3,157
|
3,226
|
2,970
|