|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,805
|
1,985
|
1,547
|
1,595
|
2,259
|
2,369
|
1,843
|
1,984
|
3,125
|
3,339
|
2,588
|
2,487
|
2,718
|
2,972
|
2,654
|
2,692
|
2,554
|
3,101
|
2,495
|
2,555
|
3,629
|
4,513
|
3,686
|
4,004
|
4,799
|
4,256
|
4,215
|
5,335
|
5,593
|
6,017
|
4,962
|
5,532
|
5,495
|
5,946
|
5,064
|
4,709
|
4,937
|
4,790
|
4,583
|
4,563
|
4,735
|
4,958
|
4,814
|
|
有価証券
|
-
|
900
|
1,100
|
1,200
|
1,200
|
1,000
|
1,000
|
1,301
|
1,100
|
-
|
-
|
200
|
200
|
200
|
-
|
-
|
-
|
400
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
|
売掛金
|
-
|
146
|
241
|
204
|
335
|
298
|
431
|
341
|
347
|
359
|
557
|
648
|
687
|
674
|
692
|
847
|
840
|
865
|
750
|
1,163
|
1,466
|
1,395
|
1,049
|
1,192
|
1,524
|
626
|
690
|
1,367
|
1,256
|
726
|
775
|
963
|
696
|
1,241
|
414
|
373
|
804
|
317
|
428
|
377
|
479
|
272
|
223
|
441
|
|
流動資産合計
|
-
|
3,252
|
3,725
|
3,430
|
3,578
|
3,992
|
4,251
|
4,021
|
4,108
|
4,172
|
4,764
|
4,467
|
4,480
|
4,644
|
4,898
|
4,923
|
4,972
|
5,113
|
5,427
|
5,265
|
5,667
|
6,533
|
7,039
|
6,676
|
6,941
|
7,054
|
6,898
|
6,979
|
7,789
|
7,776
|
8,197
|
7,595
|
7,683
|
8,415
|
7,969
|
7,176
|
6,895
|
6,737
|
6,765
|
6,401
|
6,396
|
6,561
|
6,597
|
6,542
|
|
有形固定資産
|
-
|
17
|
21
|
20
|
19
|
23
|
35
|
35
|
33
|
30
|
46
|
43
|
40
|
41
|
37
|
34
|
32
|
52
|
60
|
56
|
53
|
49
|
47
|
49
|
46
|
43
|
36
|
37
|
35
|
39
|
36
|
38
|
52
|
56
|
52
|
50
|
51
|
51
|
20
|
22
|
39
|
38
|
9
|
42
|
|
投資有価証券
|
-
|
983
|
566
|
568
|
574
|
583
|
567
|
561
|
582
|
577
|
576
|
577
|
570
|
548
|
546
|
546
|
544
|
544
|
545
|
545
|
544
|
38
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
11
|
11
|
11
|
11
|
26
|
26
|
|
固定資産合計
|
-
|
1,069
|
666
|
972
|
978
|
692
|
687
|
681
|
711
|
700
|
777
|
771
|
758
|
753
|
755
|
805
|
853
|
875
|
855
|
802
|
808
|
278
|
368
|
362
|
300
|
255
|
248
|
307
|
289
|
281
|
292
|
295
|
285
|
265
|
270
|
240
|
231
|
241
|
180
|
174
|
187
|
217
|
215
|
252
|
|
総資産
|
-
|
4,322
|
4,391
|
4,402
|
4,557
|
4,685
|
4,939
|
4,702
|
4,819
|
4,873
|
5,542
|
5,238
|
5,238
|
5,397
|
5,653
|
5,729
|
5,825
|
5,988
|
6,282
|
6,067
|
6,475
|
6,811
|
7,407
|
7,039
|
7,242
|
7,310
|
7,147
|
7,286
|
8,079
|
8,057
|
8,490
|
7,890
|
7,969
|
8,680
|
8,240
|
7,416
|
7,126
|
6,978
|
6,946
|
6,575
|
6,583
|
6,779
|
6,813
|
6,794
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
234
|
253
|
253
|
338
|
388
|
608
|
561
|
626
|
550
|
852
|
857
|
729
|
751
|
1,001
|
1,286
|
1,101
|
972
|
1,118
|
1,226
|
1,269
|
1,349
|
1,612
|
1,322
|
1,173
|
1,055
|
898
|
1,153
|
1,610
|
1,360
|
1,624
|
1,139
|
1,021
|
1,444
|
1,049
|
882
|
685
|
622
|
680
|
597
|
538
|
660
|
756
|
789
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
10
|
10
|
10
|
12
|
14
|
15
|
13
|
11
|
10
|
35
|
36
|
17
|
17
|
16
|
11
|
11
|
11
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
19
|
17
|
17
|
16
|
18
|
18
|
19
|
18
|
19
|
|
総負債
|
-
|
245
|
263
|
264
|
350
|
402
|
623
|
575
|
638
|
560
|
887
|
893
|
746
|
768
|
1,018
|
1,297
|
1,113
|
984
|
1,130
|
1,239
|
1,283
|
1,363
|
1,625
|
1,336
|
1,188
|
1,072
|
914
|
1,169
|
1,627
|
1,378
|
1,642
|
1,157
|
1,039
|
1,463
|
1,067
|
902
|
702
|
640
|
697
|
616
|
556
|
680
|
775
|
809
|
|
資本金及び資本剰余金
|
-
|
4,511
|
4,511
|
4,555
|
4,555
|
4,555
|
4,555
|
3,975
|
3,775
|
3,775
|
3,775
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,737
|
3,794
|
3,794
|
3,794
|
3,794
|
3,794
|
3,794
|
3,794
|
3,799
|
|
利益剰余金
|
-
|
-200
|
-205
|
-293
|
-238
|
-176
|
-159
|
322
|
378
|
513
|
571
|
456
|
604
|
738
|
743
|
533
|
811
|
1,098
|
1,244
|
912
|
1,276
|
1,544
|
1,871
|
1,784
|
2,129
|
2,312
|
2,303
|
2,184
|
2,517
|
2,742
|
2,911
|
2,794
|
2,990
|
3,277
|
3,232
|
2,574
|
2,614
|
2,527
|
2,439
|
2,149
|
2,217
|
2,289
|
2,229
|
2,182
|
|
株主資本
|
4,024
|
4,076
|
4,128
|
4,138
|
4,206
|
4,283
|
4,315
|
4,127
|
4,181
|
4,312
|
4,654
|
4,345
|
4,491
|
4,629
|
4,635
|
4,431
|
4,712
|
5,004
|
5,152
|
4,827
|
5,192
|
5,448
|
5,782
|
5,702
|
6,053
|
6,238
|
6,232
|
6,116
|
6,452
|
6,678
|
6,847
|
6,733
|
6,930
|
7,217
|
7,172
|
6,513
|
6,424
|
6,337
|
6,249
|
5,959
|
6,026
|
6,098
|
6,038
|
5,984
|