|
(単位:百万円)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
-
|
11,098
|
8,990
|
9,388
|
11,539
|
16,310
|
18,503
|
27,543
|
23,800
|
32,673
|
29,668
|
29,703
|
|
売掛金
|
-
|
22,012
|
21,342
|
17,911
|
19,672
|
31,807
|
33,128
|
55,189
|
62,555
|
67,075
|
63,334
|
66,048
|
|
流動資産合計
|
-
|
53,847
|
51,601
|
46,512
|
47,350
|
62,871
|
64,376
|
104,530
|
121,541
|
146,023
|
150,375
|
157,861
|
|
有形固定資産
|
-
|
60,241
|
60,800
|
64,730
|
69,076
|
85,373
|
89,599
|
96,179
|
96,877
|
93,034
|
92,881
|
97,195
|
|
投資有価証券
|
-
|
6,336
|
7,253
|
6,706
|
6,485
|
7,094
|
8,975
|
10,728
|
11,960
|
11,952
|
13,310
|
15,689
|
|
固定資産合計
|
-
|
77,272
|
73,216
|
75,884
|
80,451
|
109,484
|
115,671
|
150,020
|
155,655
|
150,874
|
150,942
|
159,425
|
|
総資産
|
-
|
131,120
|
124,817
|
122,397
|
127,802
|
172,355
|
180,047
|
254,550
|
277,197
|
296,898
|
301,317
|
317,287
|
|
買掛金
|
-
|
8,767
|
9,584
|
7,697
|
8,204
|
13,555
|
14,751
|
30,828
|
34,193
|
35,823
|
28,226
|
31,700
|
|
短期借入金
|
-
|
23,243
|
19,952
|
14,500
|
14,500
|
15,500
|
17,500
|
42,790
|
22,865
|
28,395
|
23,339
|
21,100
|
|
一年内返済予定の長期借入金
|
-
|
11,815
|
9,667
|
9,222
|
8,881
|
9,887
|
9,809
|
9,765
|
14,300
|
15,230
|
12,141
|
24,066
|
|
流動負債合計
|
-
|
54,990
|
52,994
|
41,596
|
42,323
|
58,501
|
62,896
|
111,102
|
106,082
|
114,632
|
103,257
|
116,005
|
|
長期借入金
|
-
|
26,372
|
30,272
|
32,450
|
32,861
|
47,371
|
45,181
|
45,047
|
57,304
|
56,079
|
61,338
|
55,374
|
|
固定負債合計
|
-
|
41,038
|
41,875
|
46,209
|
46,968
|
65,680
|
63,074
|
75,301
|
90,406
|
90,093
|
95,467
|
88,333
|
|
総負債
|
-
|
96,029
|
94,870
|
87,806
|
89,291
|
124,182
|
125,970
|
186,404
|
196,489
|
204,726
|
198,724
|
204,338
|
|
資本金及び資本剰余金
|
-
|
9,420
|
9,424
|
6,571
|
6,571
|
6,571
|
6,571
|
6,571
|
6,571
|
6,571
|
6,571
|
6,571
|
|
利益剰余金
|
-
|
21,475
|
17,057
|
25,426
|
29,175
|
32,750
|
37,956
|
43,722
|
53,122
|
62,787
|
70,420
|
77,458
|
|
株主資本
|
29,218
|
35,091
|
29,947
|
34,590
|
38,510
|
48,173
|
54,077
|
68,146
|
80,707
|
92,172
|
102,592
|
112,948
|