|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,641
|
5,459
|
5,413
|
7,220
|
7,364
|
9,359
|
9,488
|
11,318
|
11,559
|
13,179
|
11,935
|
14,717
|
12,793
|
12,814
|
12,503
|
14,928
|
12,051
|
15,310
|
15,687
|
19,242
|
9,314
|
8,883
|
7,915
|
12,463
|
14,172
|
14,816
|
15,237
|
16,570
|
16,459
|
18,590
|
18,942
|
21,974
|
18,753
|
19,266
|
18,156
|
19,117
|
19,193
|
16,588
|
15,509
|
18,156
|
16,812
|
17,652
|
|
売掛金
|
-
|
-
|
2,921
|
3,696
|
-
|
3,556
|
3,544
|
4,108
|
-
|
3,951
|
3,715
|
4,279
|
4,386
|
4,123
|
4,108
|
4,763
|
4,780
|
4,511
|
4,634
|
5,382
|
-
|
2,984
|
2,940
|
3,698
|
3,565
|
3,223
|
3,481
|
4,705
|
4,885
|
5,110
|
5,043
|
5,920
|
5,499
|
5,162
|
5,059
|
5,598
|
5,785
|
5,414
|
5,379
|
5,749
|
5,563
|
5,567
|
5,050
|
|
流動資産合計
|
-
|
8,264
|
8,943
|
9,646
|
12,012
|
11,450
|
13,451
|
14,071
|
16,362
|
16,068
|
17,461
|
16,731
|
19,788
|
19,223
|
17,694
|
17,995
|
20,522
|
18,871
|
20,540
|
21,568
|
25,447
|
12,651
|
12,820
|
12,582
|
17,782
|
19,026
|
19,792
|
21,369
|
22,654
|
22,690
|
24,903
|
26,420
|
28,816
|
25,992
|
25,663
|
26,183
|
28,147
|
26,969
|
24,569
|
23,903
|
26,264
|
24,841
|
25,099
|
|
有形固定資産
|
-
|
400
|
570
|
575
|
553
|
977
|
936
|
913
|
1,051
|
1,781
|
1,796
|
1,745
|
1,687
|
1,984
|
1,921
|
1,851
|
1,791
|
1,803
|
1,778
|
1,796
|
1,878
|
1,861
|
1,808
|
1,755
|
1,698
|
1,641
|
2,051
|
1,997
|
1,964
|
1,907
|
1,864
|
1,839
|
1,882
|
1,999
|
2,148
|
2,090
|
2,044
|
2,487
|
2,494
|
2,655
|
2,667
|
2,639
|
2,755
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,531
|
-
|
3,406
|
4,421
|
5,103
|
5,702
|
3,840
|
3,963
|
4,194
|
11,190
|
10,440
|
9,533
|
5,664
|
5,689
|
5,840
|
5,847
|
5,892
|
6,520
|
6,695
|
6,929
|
7,100
|
6,081
|
6,345
|
6,370
|
5,755
|
5,754
|
5,397
|
5,338
|
5,110
|
4,940
|
4,976
|
|
固定資産合計
|
-
|
2,758
|
3,156
|
3,157
|
3,314
|
3,819
|
3,922
|
4,368
|
4,777
|
5,814
|
6,167
|
8,007
|
8,228
|
8,958
|
11,014
|
12,157
|
12,988
|
14,138
|
14,595
|
14,897
|
15,668
|
23,582
|
25,345
|
23,176
|
18,087
|
18,240
|
19,581
|
19,685
|
19,801
|
20,375
|
20,634
|
20,934
|
21,351
|
20,821
|
21,988
|
22,985
|
22,626
|
23,358
|
23,014
|
24,056
|
24,242
|
24,551
|
24,618
|
|
総資産
|
-
|
11,022
|
12,100
|
12,803
|
15,326
|
15,269
|
17,373
|
18,439
|
21,140
|
21,882
|
23,627
|
24,738
|
28,017
|
28,181
|
28,708
|
30,151
|
33,510
|
33,009
|
35,135
|
36,465
|
41,114
|
36,232
|
38,166
|
35,758
|
35,869
|
37,267
|
39,374
|
41,054
|
42,454
|
43,065
|
45,537
|
47,354
|
50,168
|
46,812
|
47,651
|
49,168
|
50,772
|
50,326
|
47,583
|
47,958
|
50,507
|
49,392
|
49,717
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,125
|
3,801
|
3,639
|
4,552
|
3,931
|
4,442
|
4,708
|
5,525
|
5,285
|
5,275
|
5,118
|
6,336
|
6,140
|
5,598
|
5,911
|
6,925
|
6,400
|
6,585
|
6,575
|
8,566
|
5,015
|
4,128
|
3,981
|
3,577
|
5,249
|
5,250
|
7,698
|
8,033
|
7,944
|
8,182
|
9,327
|
10,477
|
8,076
|
7,766
|
8,970
|
9,240
|
10,291
|
10,137
|
10,484
|
11,047
|
10,446
|
9,150
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
253
|
373
|
392
|
388
|
408
|
401
|
414
|
421
|
662
|
663
|
702
|
690
|
830
|
834
|
876
|
883
|
954
|
935
|
982
|
1,035
|
1,103
|
1,108
|
1,168
|
1,114
|
1,175
|
1,181
|
1,227
|
1,432
|
1,496
|
1,443
|
1,474
|
1,448
|
1,553
|
1,637
|
1,758
|
1,824
|
2,361
|
2,492
|
2,770
|
3,224
|
3,030
|
3,144
|
|
総負債
|
-
|
4,378
|
4,174
|
4,032
|
4,941
|
4,340
|
4,844
|
5,122
|
5,947
|
5,947
|
5,938
|
5,820
|
7,026
|
6,971
|
6,433
|
6,787
|
7,809
|
7,354
|
7,520
|
7,558
|
9,602
|
6,119
|
5,236
|
5,150
|
4,691
|
6,425
|
6,431
|
8,925
|
9,465
|
9,440
|
9,625
|
10,801
|
11,925
|
9,629
|
9,404
|
10,728
|
11,064
|
12,652
|
12,629
|
13,254
|
14,271
|
13,476
|
12,294
|
|
資本金及び資本剰余金
|
-
|
2,221
|
2,221
|
2,221
|
2,221
|
2,221
|
2,677
|
2,701
|
2,719
|
2,721
|
2,725
|
2,731
|
2,973
|
2,976
|
3,040
|
3,041
|
3,043
|
3,045
|
3,048
|
3,055
|
3,280
|
3,280
|
4,280
|
4,297
|
4,319
|
4,407
|
5,484
|
5,718
|
5,735
|
5,787
|
6,189
|
6,220
|
6,228
|
6,266
|
8,467
|
8,524
|
8,526
|
8,526
|
8,562
|
8,564
|
8,564
|
8,564
|
8,570
|
|
利益剰余金
|
-
|
4,886
|
6,115
|
6,899
|
8,450
|
8,933
|
10,289
|
10,957
|
12,723
|
13,381
|
15,073
|
16,171
|
18,008
|
18,776
|
20,831
|
21,871
|
24,165
|
25,159
|
27,859
|
29,060
|
31,431
|
31,735
|
32,565
|
27,761
|
28,271
|
27,821
|
28,958
|
27,923
|
28,742
|
28,867
|
30,553
|
31,159
|
32,840
|
32,812
|
35,026
|
35,193
|
37,413
|
37,480
|
39,723
|
39,478
|
41,068
|
40,751
|
42,171
|
|
株主資本
|
4,316
|
6,644
|
7,926
|
8,771
|
10,385
|
10,929
|
12,529
|
13,317
|
15,193
|
15,935
|
17,690
|
18,917
|
20,991
|
21,211
|
22,275
|
23,364
|
25,701
|
25,654
|
27,615
|
28,907
|
31,513
|
30,113
|
32,929
|
30,608
|
31,178
|
30,842
|
32,942
|
32,129
|
32,989
|
33,625
|
35,912
|
36,552
|
38,243
|
37,183
|
38,247
|
38,440
|
39,708
|
37,674
|
34,954
|
34,703
|
36,236
|
35,915
|
37,422
|