|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
640
|
780
|
899
|
1,002
|
1,110
|
1,379
|
1,466
|
1,006
|
2,112
|
1,960
|
2,672
|
3,208
|
3,757
|
3,337
|
3,866
|
2,740
|
3,969
|
3,727
|
3,931
|
6,181
|
11,797
|
10,812
|
8,693
|
7,079
|
6,828
|
5,925
|
6,029
|
4,841
|
4,493
|
4,129
|
4,511
|
5,520
|
5,690
|
5,328
|
4,846
|
6,207
|
7,446
|
6,993
|
6,849
|
7,680
|
8,200
|
7,962
|
|
流動資産合計
|
-
|
3,379
|
3,502
|
3,413
|
4,068
|
4,144
|
4,196
|
4,038
|
4,175
|
5,212
|
5,190
|
5,388
|
6,490
|
6,486
|
6,049
|
6,507
|
5,619
|
6,774
|
6,539
|
6,708
|
9,020
|
14,506
|
13,917
|
11,912
|
9,782
|
9,558
|
8,890
|
8,891
|
7,674
|
7,227
|
6,953
|
7,690
|
8,784
|
8,637
|
8,166
|
7,631
|
10,992
|
11,856
|
11,644
|
11,525
|
12,591
|
12,641
|
12,576
|
|
有形固定資産
|
-
|
14,471
|
16,027
|
15,704
|
15,727
|
15,861
|
17,830
|
17,760
|
18,350
|
18,563
|
18,631
|
18,757
|
18,341
|
18,272
|
18,493
|
19,413
|
19,097
|
19,163
|
19,553
|
19,382
|
18,926
|
19,263
|
20,937
|
20,797
|
18,554
|
18,554
|
18,564
|
18,212
|
17,311
|
19,212
|
18,983
|
20,393
|
19,546
|
19,486
|
20,251
|
22,468
|
24,705
|
24,894
|
25,167
|
25,081
|
25,487
|
25,716
|
25,772
|
|
投資有価証券
|
-
|
10
|
-
|
-
|
12
|
-
|
-
|
-
|
47
|
-
|
-
|
-
|
107
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
1,645
|
1,661
|
1,696
|
1,752
|
33
|
35
|
38
|
38
|
42
|
48
|
51
|
|
固定資産合計
|
-
|
25,721
|
27,138
|
26,703
|
26,597
|
26,701
|
28,795
|
28,760
|
29,373
|
29,707
|
29,479
|
29,572
|
29,170
|
29,663
|
29,696
|
31,104
|
31,065
|
31,256
|
31,400
|
31,186
|
30,745
|
32,267
|
34,190
|
34,522
|
31,937
|
31,964
|
31,824
|
31,421
|
30,515
|
32,539
|
32,362
|
33,426
|
33,462
|
33,689
|
34,739
|
36,811
|
42,184
|
42,492
|
42,577
|
42,224
|
42,835
|
43,648
|
43,452
|
|
総資産
|
-
|
29,100
|
30,640
|
30,116
|
30,665
|
30,846
|
32,991
|
32,797
|
33,548
|
34,919
|
34,669
|
34,961
|
35,661
|
36,149
|
35,746
|
37,611
|
36,685
|
38,030
|
37,939
|
37,894
|
39,766
|
46,773
|
48,107
|
46,434
|
41,719
|
41,522
|
40,713
|
40,312
|
38,189
|
39,766
|
39,315
|
41,115
|
42,273
|
42,350
|
42,928
|
44,463
|
53,194
|
54,363
|
54,234
|
53,760
|
55,436
|
56,296
|
56,032
|
|
買掛金
|
-
|
190
|
240
|
309
|
194
|
281
|
251
|
342
|
69
|
85
|
82
|
57
|
65
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
400
|
1,500
|
1,400
|
1,300
|
1,000
|
1,800
|
1,400
|
1,800
|
1,300
|
600
|
800
|
600
|
800
|
800
|
1,700
|
600
|
1,300
|
2,200
|
1,700
|
3,840
|
10,600
|
7,900
|
6,900
|
5,950
|
7,408
|
5,405
|
4,600
|
1,850
|
3,400
|
2,700
|
3,400
|
3,000
|
3,000
|
2,400
|
2,000
|
2,400
|
4,700
|
4,500
|
4,300
|
4,200
|
6,000
|
5,800
|
|
一年内返済予定の長期借入金
|
-
|
2,386
|
2,365
|
2,320
|
2,165
|
2,120
|
2,280
|
2,280
|
2,370
|
2,370
|
2,280
|
2,280
|
2,260
|
2,260
|
2,290
|
2,290
|
2,390
|
2,390
|
1,850
|
1,930
|
1,310
|
2,270
|
2,160
|
2,160
|
1,970
|
1,970
|
2,072
|
2,073
|
2,103
|
2,103
|
2,303
|
2,303
|
2,203
|
2,204
|
2,243
|
2,243
|
2,343
|
2,304
|
2,566
|
2,047
|
2,221
|
1,890
|
2,280
|
|
流動負債合計
|
-
|
8,437
|
9,488
|
8,628
|
9,207
|
9,339
|
9,572
|
8,822
|
10,043
|
9,755
|
7,917
|
7,798
|
8,800
|
9,261
|
8,706
|
8,412
|
8,580
|
10,035
|
9,551
|
8,843
|
11,479
|
17,731
|
14,572
|
12,973
|
12,661
|
14,072
|
11,807
|
11,632
|
9,684
|
10,536
|
9,714
|
10,700
|
10,342
|
11,153
|
10,200
|
9,321
|
13,508
|
15,477
|
14,783
|
14,339
|
15,586
|
16,241
|
15,344
|
|
長期借入金
|
-
|
5,825
|
6,080
|
6,080
|
5,610
|
5,610
|
5,640
|
5,640
|
5,110
|
5,110
|
3,990
|
3,990
|
3,250
|
3,250
|
2,660
|
2,660
|
2,400
|
2,400
|
2,110
|
2,430
|
2,250
|
6,050
|
5,970
|
5,450
|
5,050
|
4,602
|
5,472
|
4,956
|
4,875
|
4,354
|
4,823
|
4,302
|
3,752
|
3,230
|
3,580
|
3,059
|
4,709
|
4,227
|
4,994
|
4,992
|
5,318
|
5,900
|
6,820
|
|
固定負債合計
|
-
|
14,045
|
14,149
|
14,097
|
13,738
|
13,689
|
14,949
|
14,865
|
14,236
|
14,157
|
12,983
|
12,902
|
12,036
|
11,969
|
11,275
|
13,108
|
12,841
|
12,736
|
12,311
|
12,511
|
12,193
|
15,881
|
17,913
|
18,248
|
19,103
|
18,430
|
19,089
|
18,350
|
18,183
|
19,088
|
19,459
|
20,271
|
20,940
|
20,285
|
21,740
|
23,710
|
28,262
|
27,439
|
27,892
|
27,476
|
27,731
|
28,059
|
28,714
|
|
総負債
|
-
|
22,483
|
23,637
|
22,725
|
22,945
|
23,028
|
24,521
|
23,687
|
24,279
|
23,912
|
20,901
|
20,700
|
20,836
|
21,229
|
19,981
|
21,520
|
21,421
|
22,770
|
21,862
|
21,354
|
23,673
|
33,612
|
32,485
|
31,221
|
31,764
|
32,502
|
30,896
|
29,982
|
27,867
|
29,624
|
29,173
|
30,971
|
31,281
|
31,438
|
31,940
|
33,031
|
41,769
|
42,916
|
42,675
|
41,815
|
43,317
|
44,300
|
44,058
|
|
資本金及び資本剰余金
|
-
|
4,967
|
4,967
|
4,967
|
4,967
|
4,967
|
4,967
|
4,967
|
4,967
|
5,831
|
6,918
|
6,918
|
6,918
|
6,918
|
6,918
|
6,918
|
6,918
|
6,918
|
6,921
|
6,921
|
6,921
|
6,921
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
9,024
|
9,024
|
9,024
|
9,024
|
9,024
|
9,024
|
9,024
|
9,024
|
9,024
|
8,990
|
8,991
|
|
利益剰余金
|
-
|
7,162
|
7,542
|
7,926
|
8,248
|
8,359
|
9,014
|
9,636
|
9,800
|
9,895
|
10,646
|
11,137
|
11,697
|
11,796
|
12,643
|
12,965
|
13,542
|
13,529
|
14,339
|
14,801
|
14,350
|
11,423
|
11,139
|
10,715
|
5,499
|
4,566
|
5,377
|
5,908
|
5,937
|
5,839
|
5,868
|
5,798
|
4,644
|
4,640
|
4,716
|
5,113
|
5,131
|
5,188
|
5,212
|
5,647
|
5,689
|
5,560
|
5,533
|
|
株主資本
|
10,955
|
6,617
|
7,003
|
7,391
|
7,721
|
7,818
|
8,470
|
9,111
|
9,270
|
11,007
|
13,768
|
14,260
|
14,825
|
14,920
|
15,765
|
16,091
|
15,264
|
15,260
|
16,077
|
16,540
|
16,093
|
13,161
|
15,622
|
15,214
|
9,955
|
9,020
|
9,817
|
10,330
|
10,322
|
10,142
|
10,142
|
10,144
|
10,991
|
10,912
|
10,988
|
11,432
|
11,425
|
11,447
|
11,558
|
11,944
|
12,119
|
11,995
|
11,974
|