|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,376
|
1,843
|
1,917
|
1,606
|
1,821
|
1,623
|
1,531
|
1,164
|
1,309
|
1,338
|
2,056
|
1,722
|
2,253
|
2,231
|
2,661
|
2,416
|
3,246
|
2,868
|
2,784
|
2,378
|
3,576
|
3,409
|
4,063
|
3,753
|
4,361
|
3,950
|
4,412
|
3,177
|
3,538
|
3,497
|
2,589
|
2,566
|
2,965
|
2,530
|
2,753
|
2,426
|
2,730
|
2,020
|
1,743
|
992
|
2,255
|
|
売掛金
|
-
|
1,413
|
1,102
|
1,267
|
1,331
|
1,461
|
1,509
|
1,659
|
1,785
|
1,975
|
1,721
|
1,976
|
1,884
|
2,154
|
2,074
|
2,110
|
2,093
|
1,929
|
2,053
|
2,301
|
2,225
|
2,092
|
2,087
|
3,247
|
3,152
|
2,221
|
2,249
|
2,378
|
2,251
|
2,898
|
2,723
|
-
|
2,843
|
2,938
|
2,867
|
-
|
2,802
|
2,997
|
3,123
|
-
|
2,870
|
2,307
|
|
流動資産合計
|
-
|
2,967
|
3,062
|
3,439
|
3,247
|
3,621
|
3,436
|
3,346
|
3,185
|
3,514
|
3,293
|
4,899
|
4,463
|
5,186
|
5,047
|
5,157
|
4,894
|
5,721
|
5,355
|
5,536
|
5,039
|
5,937
|
5,861
|
7,695
|
7,300
|
6,893
|
6,555
|
7,319
|
6,112
|
6,816
|
7,025
|
6,736
|
6,501
|
6,447
|
6,050
|
6,225
|
6,029
|
6,391
|
6,186
|
5,716
|
4,906
|
5,152
|
|
有形固定資産
|
-
|
111
|
96
|
89
|
172
|
203
|
192
|
200
|
226
|
343
|
348
|
559
|
554
|
591
|
627
|
586
|
587
|
609
|
610
|
834
|
982
|
1,053
|
1,075
|
1,086
|
1,247
|
1,439
|
1,470
|
1,592
|
1,530
|
1,494
|
1,519
|
1,513
|
1,461
|
1,403
|
1,213
|
1,122
|
1,063
|
1,024
|
959
|
946
|
923
|
891
|
|
投資有価証券
|
-
|
268
|
336
|
250
|
264
|
191
|
169
|
77
|
81
|
88
|
107
|
273
|
198
|
172
|
142
|
133
|
108
|
118
|
121
|
101
|
120
|
116
|
125
|
133
|
124
|
153
|
170
|
82
|
59
|
58
|
60
|
52
|
54
|
55
|
64
|
56
|
75
|
68
|
71
|
45
|
45
|
47
|
|
固定資産合計
|
-
|
591
|
620
|
827
|
1,139
|
1,171
|
1,106
|
1,261
|
1,259
|
1,364
|
1,382
|
2,065
|
1,965
|
1,933
|
1,979
|
2,012
|
2,075
|
2,052
|
2,029
|
2,261
|
2,412
|
2,406
|
2,448
|
2,675
|
2,942
|
3,280
|
3,203
|
3,325
|
3,276
|
3,259
|
3,887
|
3,947
|
3,928
|
3,878
|
2,890
|
2,968
|
2,880
|
2,888
|
2,717
|
2,532
|
2,457
|
2,399
|
|
総資産
|
-
|
3,558
|
3,682
|
4,266
|
4,386
|
4,793
|
4,542
|
4,608
|
4,444
|
4,879
|
4,676
|
6,964
|
6,428
|
7,120
|
7,027
|
7,170
|
6,970
|
7,774
|
7,384
|
7,797
|
7,451
|
8,344
|
8,309
|
10,371
|
10,243
|
10,173
|
9,758
|
10,644
|
9,389
|
10,075
|
10,912
|
10,682
|
10,429
|
10,325
|
8,939
|
9,193
|
8,912
|
9,286
|
8,915
|
8,271
|
7,392
|
7,589
|
|
短期借入金
|
-
|
185
|
185
|
280
|
103
|
182
|
162
|
67
|
67
|
67
|
167
|
717
|
717
|
717
|
717
|
717
|
715
|
715
|
710
|
710
|
710
|
760
|
760
|
760
|
910
|
910
|
1,157
|
1,148
|
1,137
|
1,132
|
1,157
|
1,146
|
1,137
|
1,132
|
1,154
|
1,186
|
1,177
|
1,169
|
1,194
|
1,186
|
1,177
|
1,100
|
|
一年内返済予定の長期借入金
|
-
|
75
|
70
|
67
|
77
|
133
|
132
|
121
|
108
|
94
|
70
|
250
|
214
|
198
|
246
|
243
|
303
|
303
|
342
|
331
|
317
|
361
|
483
|
592
|
615
|
604
|
534
|
657
|
610
|
612
|
598
|
609
|
649
|
626
|
621
|
744
|
678
|
634
|
419
|
214
|
178
|
130
|
|
流動負債合計
|
-
|
1,525
|
1,444
|
1,682
|
1,632
|
1,992
|
1,878
|
1,954
|
1,803
|
2,111
|
1,898
|
3,188
|
2,686
|
3,297
|
3,031
|
3,231
|
2,873
|
3,534
|
2,977
|
3,308
|
3,040
|
3,520
|
3,351
|
4,674
|
4,457
|
4,328
|
4,063
|
4,407
|
3,784
|
4,335
|
5,057
|
4,764
|
4,642
|
4,713
|
4,329
|
4,681
|
4,417
|
4,757
|
4,368
|
4,190
|
3,713
|
3,456
|
|
長期借入金
|
-
|
130
|
127
|
113
|
177
|
191
|
157
|
130
|
109
|
101
|
92
|
675
|
605
|
557
|
658
|
610
|
775
|
713
|
781
|
719
|
634
|
817
|
878
|
1,275
|
1,204
|
1,083
|
936
|
1,242
|
1,107
|
1,155
|
1,184
|
1,093
|
1,097
|
972
|
900
|
610
|
508
|
408
|
823
|
778
|
753
|
692
|
|
固定負債合計
|
-
|
500
|
554
|
533
|
537
|
533
|
412
|
361
|
287
|
300
|
285
|
1,208
|
1,109
|
1,068
|
1,137
|
1,075
|
1,210
|
1,149
|
1,220
|
1,190
|
1,120
|
1,310
|
1,379
|
1,770
|
1,716
|
1,602
|
1,451
|
1,996
|
1,894
|
1,921
|
1,972
|
1,996
|
1,995
|
1,804
|
1,761
|
1,416
|
1,319
|
1,179
|
1,586
|
1,526
|
1,495
|
1,420
|
|
総負債
|
-
|
2,026
|
1,999
|
2,216
|
2,171
|
2,526
|
2,291
|
2,316
|
2,090
|
2,412
|
2,184
|
4,396
|
3,795
|
4,366
|
4,169
|
4,307
|
4,084
|
4,684
|
4,197
|
4,499
|
4,161
|
4,831
|
4,731
|
6,445
|
6,173
|
5,930
|
5,514
|
6,403
|
5,678
|
6,256
|
7,030
|
6,760
|
6,637
|
6,517
|
6,090
|
6,098
|
5,736
|
5,937
|
5,955
|
5,716
|
5,208
|
4,876
|
|
資本金及び資本剰余金
|
-
|
1,110
|
1,110
|
1,474
|
1,599
|
1,599
|
1,600
|
1,606
|
1,611
|
1,611
|
1,613
|
1,622
|
1,626
|
1,628
|
1,633
|
1,639
|
1,645
|
1,645
|
1,652
|
1,656
|
1,660
|
1,679
|
1,680
|
1,684
|
1,686
|
1,716
|
1,718
|
1,719
|
1,724
|
1,732
|
1,736
|
1,739
|
1,739
|
1,739
|
1,747
|
1,752
|
1,865
|
2,008
|
2,016
|
2,016
|
2,016
|
2,016
|
|
利益剰余金
|
-
|
463
|
558
|
615
|
652
|
725
|
727
|
789
|
841
|
950
|
959
|
1,005
|
1,058
|
1,171
|
1,285
|
1,281
|
1,297
|
1,488
|
1,561
|
1,676
|
1,648
|
1,853
|
1,906
|
2,240
|
2,384
|
2,506
|
2,489
|
2,527
|
2,394
|
2,497
|
2,554
|
2,597
|
2,464
|
2,480
|
1,484
|
1,722
|
1,674
|
1,708
|
1,314
|
917
|
550
|
1,083
|
|
株主資本
|
1,289
|
1,531
|
1,682
|
2,050
|
2,215
|
2,266
|
2,251
|
2,292
|
2,353
|
2,467
|
2,491
|
2,568
|
2,633
|
2,753
|
2,858
|
2,863
|
2,886
|
3,090
|
3,187
|
3,298
|
3,290
|
3,513
|
3,578
|
3,926
|
4,069
|
4,243
|
4,244
|
4,241
|
3,711
|
3,819
|
3,883
|
3,922
|
3,792
|
3,809
|
2,849
|
3,096
|
3,176
|
3,350
|
2,959
|
2,555
|
2,183
|
2,712
|