|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,219
|
3,198
|
3,389
|
3,554
|
2,913
|
2,981
|
3,774
|
4,154
|
3,564
|
4,712
|
3,821
|
4,160
|
3,538
|
3,585
|
3,502
|
3,993
|
3,257
|
2,584
|
3,424
|
4,197
|
5,395
|
4,810
|
5,800
|
5,784
|
4,864
|
5,337
|
5,139
|
5,606
|
4,771
|
5,048
|
6,828
|
6,688
|
6,039
|
7,442
|
7,271
|
8,022
|
6,425
|
6,284
|
6,973
|
7,187
|
6,490
|
6,780
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
-
|
-
|
|
流動資産合計
|
-
|
6,927
|
8,461
|
8,637
|
8,906
|
8,220
|
8,376
|
9,437
|
9,967
|
10,076
|
11,321
|
10,607
|
10,987
|
10,404
|
10,291
|
10,523
|
10,726
|
10,477
|
9,736
|
10,874
|
10,451
|
11,869
|
12,459
|
13,298
|
13,414
|
12,880
|
13,259
|
13,495
|
14,126
|
13,843
|
13,939
|
15,926
|
16,110
|
15,782
|
17,062
|
16,777
|
17,653
|
16,496
|
16,507
|
17,117
|
17,071
|
16,908
|
17,388
|
|
有形固定資産
|
-
|
5,561
|
6,217
|
6,272
|
6,194
|
6,176
|
6,264
|
6,538
|
6,682
|
6,698
|
6,687
|
6,826
|
6,958
|
6,882
|
6,985
|
6,962
|
7,254
|
7,468
|
7,702
|
7,924
|
8,289
|
8,151
|
8,214
|
8,173
|
8,097
|
8,095
|
8,133
|
8,569
|
8,573
|
8,709
|
8,781
|
8,911
|
8,817
|
8,817
|
8,610
|
8,734
|
8,751
|
8,845
|
8,770
|
8,632
|
8,504
|
8,455
|
8,430
|
|
投資有価証券
|
-
|
260
|
-
|
-
|
176
|
-
|
-
|
-
|
399
|
-
|
-
|
-
|
444
|
-
|
-
|
-
|
188
|
-
|
-
|
-
|
475
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
97
|
-
|
-
|
-
|
59
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
149
|
-
|
-
|
|
固定資産合計
|
-
|
9,693
|
10,419
|
10,410
|
10,313
|
10,206
|
10,268
|
10,487
|
10,869
|
11,075
|
10,957
|
11,128
|
11,323
|
11,503
|
11,653
|
11,391
|
11,776
|
11,864
|
12,437
|
12,601
|
13,211
|
12,952
|
13,011
|
12,659
|
12,597
|
12,428
|
12,438
|
13,137
|
13,366
|
13,287
|
13,444
|
13,368
|
13,420
|
13,166
|
13,095
|
13,057
|
13,335
|
13,422
|
13,481
|
13,243
|
13,413
|
13,101
|
13,199
|
|
総資産
|
-
|
16,620
|
18,880
|
19,046
|
19,220
|
18,426
|
18,644
|
19,924
|
20,836
|
21,151
|
22,278
|
21,735
|
22,311
|
21,907
|
21,944
|
21,914
|
22,501
|
22,342
|
22,173
|
23,475
|
23,663
|
24,821
|
25,470
|
25,957
|
26,011
|
25,308
|
25,698
|
26,633
|
27,491
|
27,130
|
27,383
|
29,294
|
29,530
|
28,949
|
30,157
|
29,833
|
30,988
|
29,918
|
29,988
|
30,360
|
30,484
|
30,009
|
30,588
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
895
|
1,137
|
1,091
|
1,029
|
1,016
|
951
|
868
|
885
|
851
|
872
|
797
|
738
|
693
|
663
|
653
|
620
|
573
|
563
|
699
|
625
|
872
|
839
|
828
|
811
|
778
|
733
|
704
|
767
|
745
|
736
|
1,139
|
1,134
|
1,130
|
1,084
|
1,034
|
965
|
843
|
761
|
668
|
577
|
582
|
587
|
|
流動負債合計
|
-
|
4,690
|
5,393
|
5,323
|
5,564
|
5,306
|
5,279
|
5,145
|
5,299
|
5,549
|
6,205
|
5,576
|
6,174
|
5,977
|
5,852
|
5,406
|
5,995
|
6,059
|
5,479
|
5,765
|
5,984
|
6,111
|
6,454
|
6,723
|
6,951
|
6,350
|
6,383
|
6,747
|
7,084
|
6,921
|
6,979
|
7,260
|
7,456
|
7,258
|
8,162
|
7,381
|
8,484
|
7,814
|
7,310
|
7,330
|
7,442
|
7,237
|
7,400
|
|
長期借入金
|
-
|
1,530
|
2,684
|
2,461
|
2,207
|
1,747
|
1,557
|
1,251
|
1,416
|
1,337
|
1,498
|
1,299
|
1,121
|
964
|
793
|
841
|
694
|
579
|
790
|
1,491
|
1,349
|
2,357
|
2,134
|
1,952
|
1,738
|
1,578
|
1,401
|
1,299
|
1,510
|
1,344
|
1,128
|
2,561
|
2,261
|
2,000
|
1,716
|
1,496
|
1,280
|
1,190
|
1,334
|
1,195
|
1,045
|
949
|
890
|
|
固定負債合計
|
-
|
5,877
|
7,274
|
7,195
|
6,932
|
6,451
|
6,303
|
6,135
|
6,476
|
6,425
|
6,581
|
6,363
|
6,131
|
6,013
|
5,930
|
6,001
|
5,865
|
5,766
|
5,975
|
6,672
|
6,538
|
7,490
|
7,229
|
7,065
|
6,811
|
6,625
|
6,496
|
6,453
|
6,752
|
6,554
|
6,331
|
7,736
|
7,429
|
7,150
|
6,843
|
6,604
|
6,435
|
6,350
|
6,476
|
6,335
|
6,176
|
6,019
|
5,972
|
|
総負債
|
-
|
10,567
|
12,667
|
12,518
|
12,496
|
11,757
|
11,582
|
11,280
|
11,775
|
11,974
|
12,786
|
11,939
|
12,304
|
11,990
|
11,782
|
11,408
|
11,860
|
11,825
|
11,454
|
12,437
|
12,521
|
13,601
|
13,683
|
13,788
|
13,762
|
12,975
|
12,879
|
13,200
|
13,836
|
13,474
|
13,310
|
14,996
|
14,885
|
14,408
|
15,006
|
13,985
|
14,919
|
14,164
|
13,786
|
13,665
|
13,619
|
13,257
|
13,372
|
|
資本金及び資本剰余金
|
-
|
1,851
|
1,855
|
1,972
|
1,972
|
1,972
|
1,972
|
3,203
|
3,411
|
3,411
|
3,411
|
3,411
|
3,411
|
3,416
|
3,416
|
3,416
|
3,416
|
3,416
|
3,416
|
3,416
|
3,416
|
3,462
|
3,462
|
3,462
|
3,470
|
3,470
|
3,485
|
3,485
|
3,485
|
3,485
|
3,501
|
3,501
|
3,501
|
3,501
|
3,501
|
3,501
|
3,501
|
3,501
|
3,503
|
3,503
|
3,503
|
3,503
|
3,502
|
|
利益剰余金
|
-
|
4,088
|
4,246
|
4,558
|
4,762
|
4,702
|
5,076
|
5,419
|
5,641
|
5,752
|
6,049
|
6,348
|
6,525
|
6,431
|
6,656
|
6,994
|
7,142
|
7,013
|
7,194
|
7,509
|
7,625
|
7,704
|
8,259
|
8,630
|
8,738
|
8,820
|
9,288
|
9,900
|
10,176
|
10,172
|
10,570
|
11,037
|
11,390
|
11,282
|
11,870
|
12,564
|
12,801
|
12,564
|
12,992
|
13,479
|
13,670
|
13,550
|
13,993
|
|
株主資本
|
5,294
|
6,053
|
6,213
|
6,529
|
6,724
|
6,669
|
7,061
|
8,644
|
9,060
|
9,177
|
9,492
|
9,796
|
10,006
|
9,917
|
10,162
|
10,506
|
10,641
|
10,517
|
10,719
|
11,038
|
11,142
|
11,220
|
11,787
|
12,169
|
12,249
|
12,333
|
12,818
|
13,433
|
13,655
|
13,656
|
14,073
|
14,298
|
14,645
|
14,541
|
15,151
|
15,848
|
16,069
|
15,754
|
16,201
|
16,695
|
16,865
|
16,752
|
17,215
|