|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,023
|
1,280
|
1,634
|
1,699
|
1,581
|
1,590
|
1,337
|
1,762
|
1,782
|
1,272
|
1,169
|
1,792
|
1,803
|
1,300
|
1,409
|
2,248
|
2,359
|
2,036
|
1,242
|
2,024
|
2,858
|
3,325
|
2,936
|
3,310
|
2,592
|
2,645
|
2,834
|
3,190
|
2,992
|
2,705
|
1,879
|
3,708
|
2,798
|
2,883
|
2,606
|
3,196
|
1,999
|
3,226
|
3,077
|
3,302
|
3,839
|
|
流動資産合計
|
-
|
4,439
|
5,028
|
5,496
|
5,516
|
5,446
|
5,556
|
5,397
|
5,851
|
6,023
|
5,704
|
5,628
|
6,400
|
6,777
|
6,367
|
6,716
|
7,519
|
7,928
|
7,757
|
7,370
|
8,489
|
9,429
|
9,915
|
9,627
|
10,005
|
9,677
|
9,617
|
9,802
|
10,250
|
10,493
|
10,345
|
9,672
|
11,824
|
11,807
|
11,601
|
11,082
|
11,637
|
11,365
|
12,675
|
12,194
|
12,074
|
12,971
|
|
有形固定資産
|
-
|
7,252
|
7,258
|
7,772
|
8,856
|
9,454
|
10,733
|
11,105
|
12,762
|
13,406
|
14,325
|
16,574
|
18,000
|
19,641
|
20,348
|
19,729
|
20,608
|
20,835
|
20,826
|
20,418
|
20,264
|
20,234
|
19,928
|
19,728
|
19,711
|
19,679
|
19,613
|
19,166
|
18,970
|
18,955
|
18,706
|
18,606
|
18,904
|
18,939
|
18,783
|
13,009
|
13,159
|
13,302
|
13,154
|
12,719
|
12,445
|
12,008
|
|
投資有価証券
|
-
|
1,270
|
1,414
|
1,627
|
1,877
|
1,652
|
1,952
|
2,205
|
1,634
|
1,791
|
2,105
|
2,054
|
2,329
|
2,501
|
2,735
|
2,091
|
1,982
|
2,357
|
2,691
|
2,958
|
3,027
|
2,613
|
3,185
|
3,687
|
4,580
|
3,584
|
3,718
|
5,221
|
3,739
|
3,845
|
3,870
|
4,207
|
4,136
|
3,800
|
3,632
|
2,983
|
3,305
|
2,733
|
2,459
|
1,509
|
1,466
|
903
|
|
固定資産合計
|
-
|
10,276
|
10,557
|
11,369
|
12,790
|
13,151
|
14,752
|
15,397
|
16,572
|
17,389
|
18,754
|
21,068
|
22,854
|
24,833
|
25,803
|
24,537
|
25,387
|
26,046
|
26,415
|
26,450
|
26,334
|
25,978
|
26,298
|
26,638
|
27,552
|
26,566
|
26,693
|
27,798
|
26,161
|
26,342
|
26,338
|
26,706
|
27,078
|
27,341
|
27,076
|
20,738
|
21,227
|
20,820
|
20,632
|
19,475
|
19,244
|
18,360
|
|
総資産
|
-
|
14,715
|
15,584
|
16,865
|
18,306
|
18,597
|
20,307
|
20,794
|
22,423
|
23,412
|
24,458
|
26,696
|
29,255
|
31,610
|
32,170
|
31,254
|
32,906
|
33,975
|
34,173
|
33,820
|
34,823
|
35,408
|
36,213
|
36,265
|
37,557
|
36,244
|
36,309
|
37,600
|
36,411
|
36,834
|
36,683
|
36,378
|
38,903
|
39,148
|
38,677
|
31,819
|
32,864
|
32,185
|
33,307
|
31,669
|
31,318
|
31,331
|
|
短期借入金
|
-
|
960
|
1,150
|
1,150
|
1,150
|
1,150
|
1,050
|
1,150
|
1,250
|
1,280
|
1,480
|
1,550
|
1,850
|
1,850
|
2,000
|
2,100
|
1,150
|
1,050
|
1,050
|
550
|
550
|
1,550
|
1,550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
950
|
850
|
850
|
1,850
|
1,850
|
1,750
|
2,150
|
2,300
|
2,300
|
1,900
|
2,350
|
|
一年内返済予定の長期借入金
|
-
|
662
|
869
|
827
|
1,072
|
990
|
1,107
|
1,013
|
1,252
|
1,158
|
1,059
|
972
|
1,128
|
1,102
|
945
|
789
|
1,207
|
1,076
|
974
|
891
|
1,207
|
1,209
|
1,352
|
1,351
|
1,634
|
1,586
|
1,568
|
1,551
|
1,904
|
1,829
|
1,752
|
1,662
|
2,151
|
2,020
|
1,884
|
1,753
|
2,065
|
2,010
|
2,313
|
2,217
|
2,441
|
2,406
|
|
流動負債合計
|
-
|
4,381
|
4,733
|
5,399
|
5,221
|
5,359
|
5,274
|
5,388
|
5,316
|
5,740
|
5,666
|
5,868
|
6,313
|
7,126
|
6,797
|
7,016
|
6,476
|
7,001
|
6,895
|
6,876
|
6,990
|
8,421
|
8,503
|
8,771
|
8,525
|
8,457
|
8,860
|
9,227
|
8,305
|
8,900
|
9,203
|
9,428
|
9,839
|
10,574
|
10,903
|
11,089
|
11,262
|
11,744
|
12,122
|
11,959
|
11,306
|
12,294
|
|
長期借入金
|
-
|
543
|
801
|
610
|
1,085
|
875
|
1,046
|
816
|
1,241
|
997
|
761
|
538
|
1,269
|
1,190
|
1,029
|
850
|
2,708
|
2,498
|
2,277
|
2,061
|
3,043
|
2,748
|
3,076
|
2,742
|
3,567
|
3,191
|
2,807
|
2,415
|
3,692
|
3,286
|
2,874
|
2,468
|
5,241
|
4,816
|
4,390
|
3,965
|
5,108
|
4,638
|
5,453
|
4,927
|
5,665
|
5,249
|
|
固定負債合計
|
-
|
7,562
|
7,895
|
8,286
|
9,897
|
10,188
|
11,728
|
12,234
|
14,179
|
14,637
|
15,353
|
17,324
|
19,448
|
20,898
|
21,551
|
20,637
|
22,988
|
23,114
|
22,992
|
22,564
|
23,386
|
22,711
|
22,991
|
22,375
|
23,355
|
22,446
|
21,899
|
21,599
|
22,226
|
21,721
|
21,155
|
20,474
|
22,954
|
22,384
|
21,769
|
15,212
|
16,266
|
15,654
|
16,373
|
14,982
|
15,519
|
14,685
|
|
総負債
|
-
|
11,943
|
12,629
|
13,685
|
15,118
|
15,548
|
17,002
|
17,622
|
19,495
|
20,377
|
21,020
|
23,192
|
25,761
|
28,024
|
28,349
|
27,653
|
29,464
|
30,114
|
29,887
|
29,440
|
30,376
|
31,132
|
31,493
|
31,145
|
31,880
|
30,903
|
30,759
|
30,826
|
30,531
|
30,620
|
30,358
|
29,903
|
32,793
|
32,958
|
32,673
|
26,301
|
27,528
|
27,397
|
28,495
|
26,941
|
26,825
|
26,979
|
|
資本金及び資本剰余金
|
-
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,096
|
1,099
|
1,099
|
1,099
|
1,100
|
1,100
|
1,100
|
1,100
|
1,106
|
1,106
|
1,106
|
1,106
|
1,112
|
1,112
|
1,112
|
1,112
|
1,117
|
1,117
|
1,117
|
1,117
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
|
利益剰余金
|
-
|
1,068
|
1,207
|
1,288
|
1,127
|
1,113
|
1,199
|
929
|
1,193
|
1,231
|
1,424
|
1,525
|
1,337
|
1,317
|
1,399
|
1,600
|
1,514
|
1,681
|
1,835
|
1,754
|
1,776
|
1,988
|
2,249
|
2,320
|
2,295
|
2,590
|
2,741
|
2,988
|
3,042
|
3,358
|
3,411
|
3,379
|
3,045
|
3,260
|
3,173
|
3,156
|
2,777
|
2,550
|
2,826
|
3,205
|
2,987
|
3,196
|
|
株主資本
|
2,443
|
2,772
|
2,956
|
3,180
|
3,188
|
3,049
|
3,306
|
3,172
|
2,928
|
3,035
|
3,438
|
3,504
|
3,494
|
3,586
|
3,821
|
3,600
|
3,443
|
3,860
|
4,286
|
4,380
|
4,448
|
4,275
|
4,719
|
5,120
|
5,678
|
5,340
|
5,550
|
6,774
|
5,880
|
6,214
|
6,325
|
6,476
|
6,109
|
6,190
|
6,004
|
5,518
|
5,336
|
4,788
|
4,811
|
4,728
|
4,493
|
4,352
|