ケア21【2373】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 1,023 1,280 1,634 1,699 1,581 1,590 1,337 1,762 1,782 1,272 1,169 1,792 1,803 1,300 1,409 2,248 2,359 2,036 1,242 2,024 2,858 3,325 2,936 3,310 2,592 2,645 2,834 3,190 2,992 2,705 1,879 3,708 2,798 2,883 2,606 3,196 1,999 3,226 3,077 3,302 3,839
流動資産合計 - 4,439 5,028 5,496 5,516 5,446 5,556 5,397 5,851 6,023 5,704 5,628 6,400 6,777 6,367 6,716 7,519 7,928 7,757 7,370 8,489 9,429 9,915 9,627 10,005 9,677 9,617 9,802 10,250 10,493 10,345 9,672 11,824 11,807 11,601 11,082 11,637 11,365 12,675 12,194 12,074 12,971
有形固定資産 - 7,252 7,258 7,772 8,856 9,454 10,733 11,105 12,762 13,406 14,325 16,574 18,000 19,641 20,348 19,729 20,608 20,835 20,826 20,418 20,264 20,234 19,928 19,728 19,711 19,679 19,613 19,166 18,970 18,955 18,706 18,606 18,904 18,939 18,783 13,009 13,159 13,302 13,154 12,719 12,445 12,008
投資有価証券 - 1,270 1,414 1,627 1,877 1,652 1,952 2,205 1,634 1,791 2,105 2,054 2,329 2,501 2,735 2,091 1,982 2,357 2,691 2,958 3,027 2,613 3,185 3,687 4,580 3,584 3,718 5,221 3,739 3,845 3,870 4,207 4,136 3,800 3,632 2,983 3,305 2,733 2,459 1,509 1,466 903
固定資産合計 - 10,276 10,557 11,369 12,790 13,151 14,752 15,397 16,572 17,389 18,754 21,068 22,854 24,833 25,803 24,537 25,387 26,046 26,415 26,450 26,334 25,978 26,298 26,638 27,552 26,566 26,693 27,798 26,161 26,342 26,338 26,706 27,078 27,341 27,076 20,738 21,227 20,820 20,632 19,475 19,244 18,360
総資産 - 14,715 15,584 16,865 18,306 18,597 20,307 20,794 22,423 23,412 24,458 26,696 29,255 31,610 32,170 31,254 32,906 33,975 34,173 33,820 34,823 35,408 36,213 36,265 37,557 36,244 36,309 37,600 36,411 36,834 36,683 36,378 38,903 39,148 38,677 31,819 32,864 32,185 33,307 31,669 31,318 31,331
短期借入金 - 960 1,150 1,150 1,150 1,150 1,050 1,150 1,250 1,280 1,480 1,550 1,850 1,850 2,000 2,100 1,150 1,050 1,050 550 550 1,550 1,550 550 550 550 550 550 550 550 550 950 850 850 1,850 1,850 1,750 2,150 2,300 2,300 1,900 2,350
一年内返済予定の長期借入金 - 662 869 827 1,072 990 1,107 1,013 1,252 1,158 1,059 972 1,128 1,102 945 789 1,207 1,076 974 891 1,207 1,209 1,352 1,351 1,634 1,586 1,568 1,551 1,904 1,829 1,752 1,662 2,151 2,020 1,884 1,753 2,065 2,010 2,313 2,217 2,441 2,406
流動負債合計 - 4,381 4,733 5,399 5,221 5,359 5,274 5,388 5,316 5,740 5,666 5,868 6,313 7,126 6,797 7,016 6,476 7,001 6,895 6,876 6,990 8,421 8,503 8,771 8,525 8,457 8,860 9,227 8,305 8,900 9,203 9,428 9,839 10,574 10,903 11,089 11,262 11,744 12,122 11,959 11,306 12,294
長期借入金 - 543 801 610 1,085 875 1,046 816 1,241 997 761 538 1,269 1,190 1,029 850 2,708 2,498 2,277 2,061 3,043 2,748 3,076 2,742 3,567 3,191 2,807 2,415 3,692 3,286 2,874 2,468 5,241 4,816 4,390 3,965 5,108 4,638 5,453 4,927 5,665 5,249
固定負債合計 - 7,562 7,895 8,286 9,897 10,188 11,728 12,234 14,179 14,637 15,353 17,324 19,448 20,898 21,551 20,637 22,988 23,114 22,992 22,564 23,386 22,711 22,991 22,375 23,355 22,446 21,899 21,599 22,226 21,721 21,155 20,474 22,954 22,384 21,769 15,212 16,266 15,654 16,373 14,982 15,519 14,685
総負債 - 11,943 12,629 13,685 15,118 15,548 17,002 17,622 19,495 20,377 21,020 23,192 25,761 28,024 28,349 27,653 29,464 30,114 29,887 29,440 30,376 31,132 31,493 31,145 31,880 30,903 30,759 30,826 30,531 30,620 30,358 29,903 32,793 32,958 32,673 26,301 27,528 27,397 28,495 26,941 26,825 26,979
資本金及び資本剰余金 - 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,096 1,099 1,099 1,099 1,100 1,100 1,100 1,100 1,106 1,106 1,106 1,106 1,112 1,112 1,112 1,112 1,117 1,117 1,117 1,117 1,121 1,121 1,121 1,121 1,121
利益剰余金 - 1,068 1,207 1,288 1,127 1,113 1,199 929 1,193 1,231 1,424 1,525 1,337 1,317 1,399 1,600 1,514 1,681 1,835 1,754 1,776 1,988 2,249 2,320 2,295 2,590 2,741 2,988 3,042 3,358 3,411 3,379 3,045 3,260 3,173 3,156 2,777 2,550 2,826 3,205 2,987 3,196
株主資本 2,443 2,772 2,956 3,180 3,188 3,049 3,306 3,172 2,928 3,035 3,438 3,504 3,494 3,586 3,821 3,600 3,443 3,860 4,286 4,380 4,448 4,275 4,719 5,120 5,678 5,340 5,550 6,774 5,880 6,214 6,325 6,476 6,109 6,190 6,004 5,518 5,336 4,788 4,811 4,728 4,493 4,352