|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
1,451
|
1,816
|
1,520
|
1,527
|
1,391
|
1,588
|
1,289
|
1,693
|
1,721
|
1,725
|
1,922
|
2,085
|
2,114
|
1,785
|
1,857
|
2,634
|
2,930
|
2,718
|
3,020
|
2,474
|
2,956
|
3,169
|
3,382
|
3,636
|
4,226
|
3,926
|
4,264
|
4,700
|
5,184
|
5,414
|
5,325
|
5,587
|
6,763
|
6,447
|
6,112
|
6,300
|
7,414
|
6,798
|
6,356
|
7,586
|
9,045
|
8,791
|
7,467
|
|
有価証券
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
-
|
100
|
100
|
100
|
100
|
100
|
250
|
200
|
150
|
200
|
200
|
100
|
-
|
-
|
-
|
150
|
100
|
100
|
-
|
100
|
150
|
200
|
250
|
200
|
450
|
200
|
200
|
152
|
260
|
250
|
|
売掛金
|
-
|
4,527
|
3,308
|
3,264
|
4,076
|
3,329
|
3,510
|
3,885
|
4,248
|
3,346
|
3,353
|
3,300
|
4,369
|
3,176
|
3,445
|
3,509
|
4,588
|
3,511
|
3,655
|
3,523
|
5,181
|
3,784
|
3,433
|
3,464
|
4,781
|
4,673
|
5,605
|
6,633
|
-
|
5,171
|
5,396
|
6,090
|
-
|
5,320
|
5,969
|
6,761
|
-
|
6,169
|
6,710
|
7,744
|
-
|
6,301
|
7,122
|
8,771
|
|
商品及び製品
|
-
|
91
|
104
|
143
|
110
|
131
|
125
|
210
|
196
|
191
|
228
|
176
|
131
|
150
|
123
|
153
|
132
|
164
|
149
|
156
|
173
|
170
|
168
|
165
|
152
|
146
|
115
|
141
|
165
|
126
|
126
|
120
|
133
|
147
|
151
|
162
|
164
|
160
|
147
|
142
|
117
|
135
|
145
|
145
|
|
流動資産合計
|
-
|
7,133
|
6,564
|
6,376
|
6,708
|
6,345
|
6,674
|
6,986
|
7,461
|
7,334
|
7,295
|
7,541
|
8,202
|
7,257
|
7,277
|
7,547
|
8,601
|
8,079
|
8,587
|
8,921
|
9,730
|
9,114
|
9,354
|
9,809
|
10,104
|
9,582
|
10,172
|
11,473
|
11,612
|
11,213
|
11,591
|
12,211
|
13,128
|
12,875
|
13,330
|
13,801
|
14,972
|
14,475
|
14,709
|
15,081
|
16,387
|
16,278
|
16,914
|
17,254
|
|
有形固定資産
|
-
|
5,959
|
6,205
|
6,167
|
6,124
|
6,103
|
6,097
|
6,082
|
6,064
|
6,043
|
6,051
|
5,923
|
5,921
|
5,886
|
5,843
|
5,793
|
5,765
|
5,740
|
5,765
|
5,739
|
5,711
|
5,688
|
5,654
|
5,607
|
5,591
|
5,551
|
5,509
|
5,473
|
5,468
|
5,505
|
5,484
|
5,438
|
5,405
|
5,370
|
5,364
|
5,338
|
5,319
|
5,327
|
5,296
|
5,263
|
5,255
|
5,272
|
5,235
|
5,452
|
|
投資有価証券
|
-
|
965
|
-
|
-
|
1,010
|
-
|
-
|
-
|
1,070
|
-
|
-
|
-
|
1,096
|
-
|
-
|
-
|
1,310
|
-
|
-
|
-
|
1,264
|
-
|
-
|
-
|
1,172
|
-
|
-
|
-
|
1,425
|
-
|
-
|
-
|
1,599
|
-
|
-
|
-
|
2,021
|
-
|
-
|
-
|
1,921
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
8,123
|
8,485
|
8,560
|
8,462
|
8,405
|
8,446
|
8,710
|
8,601
|
8,513
|
8,496
|
8,386
|
8,408
|
8,689
|
8,715
|
8,531
|
8,718
|
8,838
|
8,719
|
8,550
|
8,515
|
8,632
|
8,455
|
8,079
|
8,329
|
8,511
|
8,429
|
8,235
|
8,350
|
8,427
|
8,432
|
8,347
|
8,592
|
8,639
|
8,684
|
8,580
|
8,917
|
9,074
|
8,651
|
8,534
|
8,771
|
8,947
|
8,899
|
9,556
|
|
総資産
|
-
|
15,256
|
15,050
|
14,935
|
15,170
|
14,750
|
15,120
|
15,696
|
16,062
|
15,846
|
15,791
|
15,927
|
16,610
|
15,946
|
15,992
|
16,078
|
17,319
|
16,917
|
17,306
|
17,471
|
18,245
|
17,746
|
17,809
|
17,888
|
18,433
|
18,093
|
18,601
|
19,708
|
19,963
|
19,641
|
20,023
|
20,557
|
21,720
|
21,514
|
22,014
|
22,381
|
23,890
|
23,549
|
23,361
|
23,615
|
25,158
|
25,225
|
25,813
|
26,810
|
|
短期借入金
|
-
|
3,444
|
3,537
|
3,439
|
2,284
|
1,805
|
2,523
|
2,578
|
2,135
|
1,746
|
1,807
|
2,247
|
1,893
|
1,296
|
1,680
|
2,210
|
1,955
|
1,305
|
1,875
|
2,094
|
1,795
|
1,465
|
1,783
|
2,149
|
1,913
|
1,286
|
1,695
|
2,022
|
1,559
|
1,114
|
1,566
|
1,768
|
1,565
|
1,227
|
1,580
|
1,888
|
1,606
|
1,192
|
1,250
|
1,596
|
1,352
|
1,106
|
1,462
|
1,682
|
|
一年内返済予定の長期借入金
|
-
|
1,630
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,624
|
6,499
|
6,183
|
5,406
|
5,209
|
5,553
|
5,591
|
5,420
|
5,329
|
5,089
|
5,026
|
5,413
|
5,115
|
4,985
|
4,999
|
5,242
|
5,161
|
5,187
|
5,147
|
5,724
|
5,546
|
5,426
|
5,257
|
5,491
|
5,281
|
5,173
|
5,608
|
5,407
|
5,270
|
5,174
|
5,111
|
5,775
|
5,688
|
5,607
|
5,443
|
6,243
|
6,114
|
5,436
|
5,334
|
5,996
|
6,137
|
6,019
|
6,149
|
|
長期借入金
|
-
|
495
|
342
|
351
|
1,148
|
1,104
|
859
|
1,061
|
1,343
|
1,258
|
1,274
|
1,174
|
1,078
|
987
|
896
|
840
|
1,237
|
1,113
|
991
|
881
|
797
|
693
|
655
|
541
|
195
|
150
|
105
|
255
|
403
|
365
|
327
|
296
|
246
|
216
|
186
|
154
|
128
|
102
|
76
|
84
|
60
|
46
|
32
|
18
|
|
固定負債合計
|
-
|
945
|
1,056
|
1,086
|
1,848
|
1,814
|
1,560
|
1,800
|
2,113
|
2,071
|
2,082
|
1,997
|
1,887
|
1,612
|
1,497
|
1,478
|
1,866
|
1,727
|
1,620
|
1,505
|
1,364
|
1,254
|
1,050
|
959
|
622
|
562
|
663
|
831
|
938
|
900
|
842
|
838
|
746
|
747
|
704
|
688
|
642
|
605
|
550
|
579
|
629
|
680
|
648
|
788
|
|
総負債
|
-
|
7,569
|
7,555
|
7,269
|
7,254
|
7,024
|
7,114
|
7,391
|
7,534
|
7,401
|
7,171
|
7,024
|
7,300
|
6,728
|
6,482
|
6,478
|
7,109
|
6,889
|
6,807
|
6,652
|
7,088
|
6,800
|
6,477
|
6,217
|
6,114
|
5,843
|
5,837
|
6,440
|
6,346
|
6,170
|
6,016
|
5,950
|
6,521
|
6,435
|
6,311
|
6,132
|
6,886
|
6,720
|
5,987
|
5,914
|
6,626
|
6,817
|
6,668
|
6,937
|
|
資本金及び資本剰余金
|
-
|
592
|
592
|
592
|
592
|
592
|
592
|
592
|
592
|
592
|
592
|
592
|
593
|
594
|
599
|
599
|
592
|
592
|
623
|
623
|
623
|
623
|
631
|
631
|
631
|
631
|
653
|
653
|
653
|
653
|
671
|
671
|
671
|
671
|
718
|
718
|
718
|
718
|
756
|
756
|
756
|
756
|
758
|
758
|
|
利益剰余金
|
-
|
7,778
|
7,581
|
7,727
|
8,009
|
7,808
|
8,063
|
8,363
|
8,528
|
8,420
|
8,585
|
8,832
|
9,213
|
9,046
|
9,307
|
9,538
|
10,106
|
9,925
|
10,260
|
10,577
|
10,996
|
10,769
|
11,136
|
11,480
|
12,037
|
11,945
|
12,379
|
12,891
|
13,258
|
13,097
|
13,574
|
14,167
|
14,728
|
14,534
|
15,088
|
15,658
|
16,355
|
16,166
|
16,665
|
16,967
|
17,809
|
17,661
|
18,300
|
18,994
|
|
株主資本
|
7,373
|
7,687
|
7,495
|
7,666
|
7,915
|
7,726
|
8,007
|
8,305
|
8,528
|
8,445
|
8,620
|
8,903
|
9,310
|
9,218
|
9,510
|
9,600
|
10,210
|
10,029
|
10,499
|
10,819
|
11,158
|
10,946
|
11,333
|
11,671
|
12,319
|
12,250
|
12,765
|
13,268
|
13,617
|
13,471
|
14,007
|
14,607
|
15,199
|
15,079
|
15,703
|
16,249
|
17,004
|
16,829
|
17,373
|
17,701
|
18,532
|
18,407
|
19,145
|
19,872
|