|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
4,765
|
9,902
|
9,609
|
9,520
|
9,721
|
13,121
|
12,535
|
13,654
|
13,241
|
13,888
|
12,697
|
12,434
|
13,115
|
11,709
|
11,052
|
11,475
|
11,139
|
11,717
|
10,762
|
11,415
|
12,363
|
16,484
|
14,719
|
13,556
|
12,771
|
13,464
|
11,943
|
12,076
|
11,964
|
11,640
|
12,541
|
12,360
|
13,348
|
11,051
|
17,862
|
16,514
|
16,857
|
16,617
|
16,300
|
16,364
|
18,332
|
21,664
|
20,833
|
|
現金 + 有価証券
|
-
|
4,765
|
9,902
|
9,609
|
9,520
|
9,721
|
13,121
|
12,535
|
13,654
|
13,241
|
13,888
|
12,697
|
12,434
|
13,115
|
11,709
|
11,052
|
11,475
|
11,139
|
11,717
|
10,762
|
11,415
|
12,363
|
16,484
|
14,719
|
13,556
|
12,771
|
13,464
|
11,943
|
12,076
|
11,964
|
11,640
|
12,541
|
12,360
|
13,348
|
11,051
|
17,862
|
16,514
|
16,857
|
16,617
|
16,300
|
16,364
|
18,332
|
21,664
|
20,833
|
|
流動資産合計
|
-
|
5,768
|
11,230
|
11,128
|
11,595
|
11,392
|
15,014
|
14,402
|
16,174
|
15,169
|
15,524
|
14,612
|
14,689
|
15,309
|
13,574
|
12,936
|
14,018
|
13,215
|
13,538
|
12,591
|
13,877
|
14,264
|
18,579
|
17,058
|
15,833
|
14,987
|
15,827
|
14,491
|
14,742
|
14,632
|
14,482
|
15,553
|
15,628
|
16,178
|
14,482
|
21,410
|
20,862
|
20,516
|
20,970
|
20,360
|
21,754
|
22,952
|
26,945
|
26,087
|
|
有形固定資産
|
-
|
1,992
|
3,164
|
3,324
|
3,772
|
3,820
|
3,852
|
3,831
|
4,209
|
5,034
|
5,015
|
5,047
|
5,550
|
5,746
|
6,583
|
6,706
|
7,220
|
8,005
|
8,136
|
8,479
|
9,016
|
9,224
|
9,313
|
9,615
|
10,121
|
10,226
|
10,366
|
10,330
|
10,581
|
10,522
|
10,996
|
9,860
|
10,378
|
11,029
|
11,926
|
12,467
|
14,088
|
14,880
|
15,086
|
15,602
|
16,724
|
16,574
|
16,476
|
18,200
|
|
投資有価証券
|
-
|
2,039
|
1,959
|
1,350
|
1,428
|
1,354
|
903
|
1,252
|
1,875
|
1,754
|
1,584
|
1,757
|
1,853
|
1,581
|
1,465
|
1,333
|
1,282
|
1,274
|
984
|
1,000
|
1,032
|
1,074
|
895
|
801
|
845
|
870
|
869
|
904
|
900
|
423
|
463
|
492
|
519
|
635
|
771
|
935
|
1,814
|
2,897
|
3,416
|
3,301
|
3,592
|
4,044
|
3,949
|
4,297
|
|
固定資産合計
|
-
|
4,875
|
6,554
|
6,221
|
6,833
|
6,650
|
6,330
|
6,655
|
7,597
|
8,340
|
8,448
|
8,619
|
9,184
|
9,064
|
9,798
|
10,021
|
10,468
|
11,059
|
11,100
|
11,489
|
12,090
|
12,273
|
12,025
|
12,434
|
12,650
|
12,757
|
12,880
|
12,859
|
13,102
|
12,564
|
13,117
|
12,062
|
12,563
|
13,274
|
14,525
|
15,275
|
17,708
|
19,641
|
21,166
|
21,485
|
22,793
|
23,162
|
23,039
|
25,185
|
|
総資産
|
-
|
10,643
|
17,783
|
17,349
|
18,428
|
18,042
|
21,344
|
21,057
|
23,771
|
23,509
|
23,973
|
23,231
|
23,873
|
24,373
|
23,372
|
22,957
|
24,486
|
24,274
|
24,638
|
24,080
|
25,967
|
26,537
|
30,604
|
29,492
|
28,483
|
27,744
|
28,706
|
27,350
|
27,844
|
27,195
|
27,599
|
27,615
|
28,191
|
29,453
|
29,007
|
36,685
|
38,570
|
40,157
|
42,137
|
41,846
|
44,547
|
46,114
|
49,984
|
51,271
|
|
短期借入金
|
-
|
-
|
-
|
475
|
696
|
245
|
231
|
500
|
524
|
232
|
188
|
424
|
280
|
-
|
-
|
180
|
570
|
110
|
-
|
400
|
910
|
2,108
|
1,378
|
428
|
628
|
398
|
378
|
448
|
548
|
548
|
378
|
478
|
478
|
478
|
378
|
528
|
620
|
470
|
378
|
688
|
888
|
578
|
378
|
628
|
|
一年内返済予定の長期借入金
|
-
|
208
|
66
|
23
|
11
|
-
|
60
|
60
|
60
|
60
|
1,060
|
1,060
|
1,060
|
1,160
|
160
|
360
|
399
|
496
|
1,799
|
1,639
|
1,673
|
1,800
|
608
|
1,408
|
1,408
|
2,045
|
2,068
|
1,278
|
1,278
|
178
|
1,583
|
1,636
|
1,758
|
1,748
|
383
|
506
|
546
|
531
|
3,037
|
3,517
|
3,527
|
3,316
|
1,776
|
1,551
|
|
流動負債合計
|
-
|
2,404
|
2,982
|
2,623
|
3,167
|
1,978
|
2,842
|
3,306
|
4,101
|
3,281
|
4,435
|
4,422
|
4,351
|
3,910
|
3,002
|
3,904
|
4,334
|
3,677
|
4,971
|
5,240
|
6,125
|
6,997
|
5,766
|
5,970
|
5,494
|
5,573
|
6,146
|
5,376
|
5,208
|
3,938
|
5,625
|
5,914
|
6,133
|
5,865
|
4,889
|
4,773
|
5,314
|
4,940
|
8,027
|
8,609
|
9,820
|
8,845
|
9,246
|
8,314
|
|
長期借入金
|
-
|
2,906
|
5,100
|
5,600
|
5,600
|
5,600
|
5,840
|
5,840
|
6,840
|
6,840
|
5,780
|
5,780
|
5,780
|
5,680
|
5,620
|
5,420
|
5,580
|
5,370
|
4,000
|
4,150
|
4,338
|
4,077
|
10,108
|
9,267
|
9,243
|
8,223
|
8,199
|
8,139
|
8,115
|
8,064
|
6,620
|
6,487
|
6,326
|
6,266
|
6,497
|
14,436
|
14,603
|
14,463
|
11,845
|
11,220
|
11,126
|
11,992
|
15,812
|
19,798
|
|
固定負債合計
|
-
|
3,826
|
6,078
|
7,045
|
7,097
|
7,109
|
9,856
|
9,792
|
10,724
|
10,590
|
9,519
|
9,496
|
9,510
|
9,455
|
9,377
|
9,034
|
9,328
|
9,155
|
7,753
|
7,936
|
8,118
|
7,804
|
13,785
|
12,903
|
12,921
|
11,898
|
11,835
|
11,775
|
11,758
|
11,727
|
10,241
|
10,108
|
9,930
|
9,922
|
10,168
|
18,218
|
18,215
|
18,253
|
15,542
|
14,884
|
14,777
|
15,557
|
17,863
|
21,975
|
|
総負債
|
-
|
6,230
|
9,061
|
9,669
|
10,264
|
9,087
|
12,698
|
13,098
|
14,825
|
13,871
|
13,954
|
13,919
|
13,861
|
13,365
|
12,380
|
12,937
|
13,662
|
12,832
|
12,724
|
13,176
|
14,242
|
14,801
|
19,551
|
18,873
|
18,415
|
17,471
|
17,981
|
17,152
|
16,965
|
15,664
|
15,865
|
16,022
|
16,063
|
15,788
|
15,056
|
22,992
|
23,529
|
23,193
|
23,569
|
23,493
|
24,598
|
24,402
|
27,109
|
30,289
|
|
資本金及び資本剰余金
|
-
|
1,034
|
1,118
|
1,161
|
1,176
|
1,188
|
1,200
|
1,234
|
1,262
|
1,262
|
1,275
|
1,269
|
1,264
|
1,277
|
1,259
|
1,280
|
1,305
|
1,313
|
1,321
|
1,331
|
1,350
|
1,316
|
1,316
|
1,324
|
1,249
|
1,252
|
1,272
|
1,328
|
1,328
|
1,329
|
1,335
|
1,365
|
1,428
|
1,473
|
1,511
|
1,566
|
1,578
|
1,588
|
1,615
|
1,734
|
1,741
|
1,772
|
1,803
|
1,828
|
|
利益剰余金
|
-
|
3,328
|
5,955
|
5,118
|
5,500
|
6,162
|
6,100
|
5,608
|
6,173
|
6,711
|
7,162
|
6,656
|
7,221
|
7,966
|
8,109
|
7,705
|
8,317
|
9,040
|
9,583
|
8,997
|
9,673
|
9,726
|
9,370
|
8,906
|
9,160
|
9,707
|
10,217
|
9,591
|
10,255
|
11,110
|
11,797
|
12,014
|
12,744
|
13,743
|
14,601
|
14,316
|
15,234
|
16,434
|
18,043
|
17,681
|
18,867
|
20,066
|
21,096
|
19,919
|
|
株主資本
|
3,241
|
4,413
|
8,722
|
7,680
|
8,164
|
8,955
|
8,646
|
7,959
|
8,946
|
9,638
|
10,019
|
9,312
|
10,013
|
11,008
|
10,992
|
10,019
|
10,823
|
11,442
|
11,914
|
10,904
|
11,724
|
11,736
|
11,053
|
10,619
|
10,068
|
10,273
|
10,725
|
10,198
|
10,878
|
11,530
|
11,733
|
11,593
|
12,127
|
13,664
|
13,950
|
13,693
|
15,040
|
16,964
|
18,567
|
18,352
|
19,949
|
21,712
|
22,875
|
20,982
|
|
有利子負債合計
|
-
|
3,115
|
5,167
|
6,099
|
6,308
|
5,846
|
6,131
|
6,400
|
7,424
|
7,133
|
7,028
|
7,264
|
7,120
|
6,840
|
5,780
|
5,960
|
6,550
|
5,977
|
5,800
|
6,190
|
6,922
|
7,986
|
12,094
|
11,104
|
11,280
|
10,666
|
10,646
|
9,865
|
9,941
|
8,791
|
8,582
|
8,602
|
8,563
|
8,492
|
7,258
|
15,470
|
15,769
|
15,465
|
15,260
|
15,425
|
15,541
|
15,886
|
17,966
|
21,978
|
|
純有利子負債
|
-
|
-1,650
|
-4,735
|
-3,510
|
-3,212
|
-3,875
|
-6,990
|
-6,134
|
-6,230
|
-6,108
|
-6,859
|
-5,432
|
-5,314
|
-6,275
|
-5,929
|
-5,092
|
-4,925
|
-5,162
|
-5,917
|
-4,572
|
-4,494
|
-4,377
|
-4,390
|
-3,616
|
-2,276
|
-2,105
|
-2,819
|
-2,079
|
-2,135
|
-3,173
|
-3,058
|
-3,940
|
-3,797
|
-4,855
|
-3,792
|
-2,392
|
-745
|
-1,393
|
-1,358
|
-876
|
-823
|
-2,446
|
-3,697
|
1,144
|
|
DEレシオ(%)
|
-
|
70.58
|
59.23
|
79.41
|
77.26
|
65.27
|
70.91
|
80.42
|
82.99
|
74.01
|
70.15
|
78.01
|
71.11
|
62.14
|
52.58
|
59.48
|
60.52
|
52.24
|
48.68
|
56.77
|
59.04
|
68.05
|
109.42
|
104.56
|
112.04
|
103.83
|
99.26
|
96.74
|
91.39
|
76.24
|
73.14
|
74.2
|
70.61
|
62.15
|
52.03
|
112.98
|
104.85
|
91.16
|
82.19
|
84.05
|
77.9
|
73.17
|
78.54
|
104.75
|