日本駐車場開発【2353】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 4,765 9,902 9,609 9,520 9,721 13,121 12,535 13,654 13,241 13,888 12,697 12,434 13,115 11,709 11,052 11,475 11,139 11,717 10,762 11,415 12,363 16,484 14,719 13,556 12,771 13,464 11,943 12,076 11,964 11,640 12,541 12,360 13,348 11,051 17,862 16,514 16,857 16,617 16,300 16,364 18,332 21,664 20,833
現金 + 有価証券 - 4,765 9,902 9,609 9,520 9,721 13,121 12,535 13,654 13,241 13,888 12,697 12,434 13,115 11,709 11,052 11,475 11,139 11,717 10,762 11,415 12,363 16,484 14,719 13,556 12,771 13,464 11,943 12,076 11,964 11,640 12,541 12,360 13,348 11,051 17,862 16,514 16,857 16,617 16,300 16,364 18,332 21,664 20,833
流動資産合計 - 5,768 11,230 11,128 11,595 11,392 15,014 14,402 16,174 15,169 15,524 14,612 14,689 15,309 13,574 12,936 14,018 13,215 13,538 12,591 13,877 14,264 18,579 17,058 15,833 14,987 15,827 14,491 14,742 14,632 14,482 15,553 15,628 16,178 14,482 21,410 20,862 20,516 20,970 20,360 21,754 22,952 26,945 26,087
有形固定資産 - 1,992 3,164 3,324 3,772 3,820 3,852 3,831 4,209 5,034 5,015 5,047 5,550 5,746 6,583 6,706 7,220 8,005 8,136 8,479 9,016 9,224 9,313 9,615 10,121 10,226 10,366 10,330 10,581 10,522 10,996 9,860 10,378 11,029 11,926 12,467 14,088 14,880 15,086 15,602 16,724 16,574 16,476 18,200
投資有価証券 - 2,039 1,959 1,350 1,428 1,354 903 1,252 1,875 1,754 1,584 1,757 1,853 1,581 1,465 1,333 1,282 1,274 984 1,000 1,032 1,074 895 801 845 870 869 904 900 423 463 492 519 635 771 935 1,814 2,897 3,416 3,301 3,592 4,044 3,949 4,297
固定資産合計 - 4,875 6,554 6,221 6,833 6,650 6,330 6,655 7,597 8,340 8,448 8,619 9,184 9,064 9,798 10,021 10,468 11,059 11,100 11,489 12,090 12,273 12,025 12,434 12,650 12,757 12,880 12,859 13,102 12,564 13,117 12,062 12,563 13,274 14,525 15,275 17,708 19,641 21,166 21,485 22,793 23,162 23,039 25,185
総資産 - 10,643 17,783 17,349 18,428 18,042 21,344 21,057 23,771 23,509 23,973 23,231 23,873 24,373 23,372 22,957 24,486 24,274 24,638 24,080 25,967 26,537 30,604 29,492 28,483 27,744 28,706 27,350 27,844 27,195 27,599 27,615 28,191 29,453 29,007 36,685 38,570 40,157 42,137 41,846 44,547 46,114 49,984 51,271
短期借入金 - - - 475 696 245 231 500 524 232 188 424 280 - - 180 570 110 - 400 910 2,108 1,378 428 628 398 378 448 548 548 378 478 478 478 378 528 620 470 378 688 888 578 378 628
一年内返済予定の長期借入金 - 208 66 23 11 - 60 60 60 60 1,060 1,060 1,060 1,160 160 360 399 496 1,799 1,639 1,673 1,800 608 1,408 1,408 2,045 2,068 1,278 1,278 178 1,583 1,636 1,758 1,748 383 506 546 531 3,037 3,517 3,527 3,316 1,776 1,551
流動負債合計 - 2,404 2,982 2,623 3,167 1,978 2,842 3,306 4,101 3,281 4,435 4,422 4,351 3,910 3,002 3,904 4,334 3,677 4,971 5,240 6,125 6,997 5,766 5,970 5,494 5,573 6,146 5,376 5,208 3,938 5,625 5,914 6,133 5,865 4,889 4,773 5,314 4,940 8,027 8,609 9,820 8,845 9,246 8,314
長期借入金 - 2,906 5,100 5,600 5,600 5,600 5,840 5,840 6,840 6,840 5,780 5,780 5,780 5,680 5,620 5,420 5,580 5,370 4,000 4,150 4,338 4,077 10,108 9,267 9,243 8,223 8,199 8,139 8,115 8,064 6,620 6,487 6,326 6,266 6,497 14,436 14,603 14,463 11,845 11,220 11,126 11,992 15,812 19,798
固定負債合計 - 3,826 6,078 7,045 7,097 7,109 9,856 9,792 10,724 10,590 9,519 9,496 9,510 9,455 9,377 9,034 9,328 9,155 7,753 7,936 8,118 7,804 13,785 12,903 12,921 11,898 11,835 11,775 11,758 11,727 10,241 10,108 9,930 9,922 10,168 18,218 18,215 18,253 15,542 14,884 14,777 15,557 17,863 21,975
総負債 - 6,230 9,061 9,669 10,264 9,087 12,698 13,098 14,825 13,871 13,954 13,919 13,861 13,365 12,380 12,937 13,662 12,832 12,724 13,176 14,242 14,801 19,551 18,873 18,415 17,471 17,981 17,152 16,965 15,664 15,865 16,022 16,063 15,788 15,056 22,992 23,529 23,193 23,569 23,493 24,598 24,402 27,109 30,289
資本金及び資本剰余金 - 1,034 1,118 1,161 1,176 1,188 1,200 1,234 1,262 1,262 1,275 1,269 1,264 1,277 1,259 1,280 1,305 1,313 1,321 1,331 1,350 1,316 1,316 1,324 1,249 1,252 1,272 1,328 1,328 1,329 1,335 1,365 1,428 1,473 1,511 1,566 1,578 1,588 1,615 1,734 1,741 1,772 1,803 1,828
利益剰余金 - 3,328 5,955 5,118 5,500 6,162 6,100 5,608 6,173 6,711 7,162 6,656 7,221 7,966 8,109 7,705 8,317 9,040 9,583 8,997 9,673 9,726 9,370 8,906 9,160 9,707 10,217 9,591 10,255 11,110 11,797 12,014 12,744 13,743 14,601 14,316 15,234 16,434 18,043 17,681 18,867 20,066 21,096 19,919
株主資本 3,241 4,413 8,722 7,680 8,164 8,955 8,646 7,959 8,946 9,638 10,019 9,312 10,013 11,008 10,992 10,019 10,823 11,442 11,914 10,904 11,724 11,736 11,053 10,619 10,068 10,273 10,725 10,198 10,878 11,530 11,733 11,593 12,127 13,664 13,950 13,693 15,040 16,964 18,567 18,352 19,949 21,712 22,875 20,982
有利子負債合計 - 3,115 5,167 6,099 6,308 5,846 6,131 6,400 7,424 7,133 7,028 7,264 7,120 6,840 5,780 5,960 6,550 5,977 5,800 6,190 6,922 7,986 12,094 11,104 11,280 10,666 10,646 9,865 9,941 8,791 8,582 8,602 8,563 8,492 7,258 15,470 15,769 15,465 15,260 15,425 15,541 15,886 17,966 21,978
純有利子負債 - -1,650 -4,735 -3,510 -3,212 -3,875 -6,990 -6,134 -6,230 -6,108 -6,859 -5,432 -5,314 -6,275 -5,929 -5,092 -4,925 -5,162 -5,917 -4,572 -4,494 -4,377 -4,390 -3,616 -2,276 -2,105 -2,819 -2,079 -2,135 -3,173 -3,058 -3,940 -3,797 -4,855 -3,792 -2,392 -745 -1,393 -1,358 -876 -823 -2,446 -3,697 1,144
DEレシオ(%) - 70.58 59.23 79.41 77.26 65.27 70.91 80.42 82.99 74.01 70.15 78.01 71.11 62.14 52.58 59.48 60.52 52.24 48.68 56.77 59.04 68.05 109.42 104.56 112.04 103.83 99.26 96.74 91.39 76.24 73.14 74.2 70.61 62.15 52.03 112.98 104.85 91.16 82.19 84.05 77.9 73.17 78.54 104.75