|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
442
|
583
|
421
|
211
|
187
|
165
|
151
|
179
|
151
|
679
|
744
|
930
|
906
|
918
|
919
|
917
|
901
|
1,071
|
1,019
|
628
|
596
|
552
|
1,848
|
1,625
|
1,631
|
1,692
|
1,839
|
1,647
|
1,629
|
1,169
|
1,111
|
1,592
|
1,458
|
7,748
|
1,748
|
2,106
|
1,863
|
1,541
|
443
|
273
|
244
|
|
有価証券
|
-
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3
|
6
|
3
|
1
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
36
|
35
|
35
|
38
|
42
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
714
|
892
|
865
|
575
|
584
|
532
|
580
|
535
|
509
|
1,104
|
1,356
|
1,354
|
1,465
|
1,413
|
1,413
|
1,337
|
1,312
|
1,384
|
1,324
|
937
|
940
|
940
|
2,166
|
1,958
|
1,891
|
1,962
|
2,447
|
3,082
|
2,712
|
2,810
|
2,692
|
3,053
|
2,967
|
59,563
|
74,563
|
114,307
|
103,009
|
85,471
|
541
|
294
|
267
|
|
有形固定資産
|
-
|
15
|
13
|
4
|
20
|
20
|
19
|
18
|
17
|
53
|
50
|
46
|
44
|
41
|
37
|
28
|
24
|
22
|
40
|
41
|
32
|
33
|
31
|
30
|
14
|
13
|
13
|
12
|
13
|
13
|
4
|
4
|
4
|
64
|
64
|
64
|
65
|
65
|
62
|
-
|
-
|
0
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
151
|
151
|
151
|
151
|
151
|
149
|
148
|
148
|
0
|
43
|
324
|
582
|
643
|
688
|
889
|
877
|
1,173
|
1,396
|
1,543
|
1,587
|
1,358
|
1,137
|
879
|
834
|
1,045
|
1,321
|
1,201
|
1,116
|
895
|
204
|
236
|
211
|
|
固定資産合計
|
-
|
99
|
64
|
51
|
357
|
321
|
325
|
331
|
329
|
400
|
556
|
338
|
336
|
333
|
327
|
318
|
246
|
263
|
473
|
518
|
908
|
1,408
|
1,441
|
1,490
|
1,689
|
1,598
|
1,832
|
2,033
|
4,014
|
3,892
|
3,634
|
3,360
|
3,028
|
2,954
|
2,098
|
2,322
|
2,162
|
2,017
|
1,067
|
227
|
245
|
220
|
|
総資産
|
-
|
814
|
957
|
917
|
933
|
905
|
858
|
911
|
864
|
909
|
1,660
|
1,694
|
1,691
|
1,799
|
1,741
|
1,731
|
1,584
|
1,576
|
1,858
|
1,842
|
1,845
|
2,349
|
2,381
|
3,657
|
3,648
|
3,491
|
3,794
|
4,481
|
7,096
|
6,604
|
6,444
|
6,052
|
6,081
|
5,921
|
61,661
|
76,885
|
116,469
|
105,026
|
86,538
|
769
|
539
|
488
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
68
|
52
|
30
|
30
|
30
|
30
|
30
|
30
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48
|
47
|
45
|
44
|
48
|
54
|
60
|
65
|
64
|
62
|
61
|
58
|
57
|
56
|
56
|
56
|
55
|
50
|
45
|
40
|
36
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
150
|
200
|
176
|
195
|
150
|
125
|
156
|
131
|
170
|
202
|
195
|
196
|
288
|
220
|
316
|
239
|
208
|
355
|
382
|
421
|
452
|
421
|
329
|
356
|
284
|
283
|
299
|
887
|
347
|
284
|
221
|
212
|
183
|
56,398
|
71,369
|
111,777
|
100,577
|
83,448
|
124
|
28
|
54
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
151
|
140
|
129
|
367
|
338
|
322
|
306
|
290
|
274
|
260
|
249
|
235
|
221
|
207
|
192
|
178
|
402
|
1,321
|
1,312
|
1,302
|
1,303
|
529
|
-
|
-
|
|
固定負債合計
|
-
|
0
|
1
|
0
|
0
|
41
|
41
|
41
|
40
|
40
|
40
|
40
|
40
|
40
|
38
|
35
|
0
|
0
|
153
|
142
|
131
|
439
|
412
|
395
|
379
|
345
|
444
|
376
|
336
|
334
|
311
|
270
|
235
|
223
|
1,233
|
1,690
|
1,703
|
1,666
|
1,658
|
537
|
8
|
2
|
|
総負債
|
-
|
151
|
202
|
176
|
195
|
191
|
166
|
197
|
172
|
211
|
243
|
235
|
236
|
328
|
258
|
351
|
239
|
208
|
508
|
525
|
553
|
892
|
833
|
724
|
736
|
630
|
728
|
676
|
1,224
|
682
|
596
|
491
|
447
|
407
|
57,631
|
73,060
|
113,481
|
102,243
|
85,106
|
662
|
37
|
57
|
|
資本金及び資本剰余金
|
-
|
678
|
1,329
|
676
|
676
|
677
|
677
|
677
|
677
|
677
|
1,387
|
1,387
|
1,387
|
1,387
|
1,387
|
1,387
|
1,373
|
1,373
|
1,373
|
1,373
|
1,373
|
1,373
|
1,373
|
2,880
|
2,880
|
2,880
|
3,052
|
3,490
|
5,282
|
5,282
|
4,905
|
4,905
|
4,905
|
4,905
|
4,905
|
5,375
|
5,584
|
5,584
|
5,584
|
5,584
|
5,584
|
5,584
|
|
利益剰余金
|
-
|
-19
|
-565
|
74
|
71
|
48
|
26
|
48
|
27
|
32
|
42
|
84
|
79
|
95
|
107
|
5
|
-17
|
6
|
-14
|
-45
|
-9
|
98
|
127
|
62
|
32
|
0
|
-264
|
-235
|
191
|
228
|
731
|
583
|
707
|
584
|
-927
|
-1,578
|
-2,687
|
-2,840
|
-3,985
|
-5,355
|
-4,992
|
-5,039
|
|
株主資本
|
728
|
663
|
754
|
740
|
737
|
713
|
691
|
713
|
692
|
698
|
1,417
|
1,459
|
1,454
|
1,470
|
1,482
|
1,380
|
1,344
|
1,368
|
1,350
|
1,317
|
1,291
|
1,457
|
1,547
|
2,933
|
2,912
|
2,861
|
3,066
|
3,805
|
5,872
|
5,921
|
5,848
|
5,560
|
5,633
|
5,514
|
4,030
|
3,825
|
2,988
|
2,782
|
1,431
|
107
|
502
|
430
|