|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
946
|
1,037
|
1,316
|
1,053
|
963
|
956
|
985
|
1,059
|
1,160
|
1,203
|
997
|
1,772
|
1,303
|
1,325
|
1,215
|
1,277
|
1,375
|
1,769
|
1,371
|
1,603
|
1,796
|
2,334
|
2,426
|
3,030
|
2,862
|
3,354
|
3,687
|
4,619
|
4,135
|
3,529
|
3,438
|
3,459
|
3,129
|
2,926
|
2,777
|
2,478
|
2,416
|
2,266
|
2,253
|
2,555
|
2,305
|
2,212
|
|
有価証券
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
6
|
5
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
451
|
334
|
376
|
488
|
242
|
289
|
262
|
416
|
192
|
225
|
266
|
625
|
449
|
417
|
520
|
694
|
581
|
760
|
814
|
1,021
|
671
|
771
|
1,156
|
1,139
|
1,624
|
1,429
|
981
|
894
|
732
|
892
|
1,004
|
1,083
|
1,164
|
1,255
|
1,319
|
1,342
|
1,497
|
1,192
|
1,297
|
1,195
|
1,113
|
996
|
|
商品及び製品
|
-
|
1
|
2
|
1
|
1
|
13
|
0
|
0
|
4
|
5
|
4
|
77
|
253
|
274
|
244
|
288
|
247
|
408
|
412
|
492
|
711
|
834
|
800
|
666
|
687
|
881
|
1,028
|
1,005
|
1,024
|
1,221
|
1,559
|
1,525
|
1,353
|
1,442
|
1,779
|
1,788
|
1,592
|
1,694
|
1,605
|
1,500
|
1,348
|
1,606
|
1,767
|
|
流動資産合計
|
-
|
1,934
|
1,667
|
2,056
|
1,719
|
1,477
|
1,487
|
1,570
|
1,697
|
1,687
|
1,713
|
1,729
|
3,072
|
2,849
|
2,734
|
2,686
|
2,903
|
3,522
|
4,017
|
3,818
|
4,334
|
4,542
|
5,020
|
5,404
|
5,812
|
6,735
|
7,219
|
7,082
|
7,710
|
7,410
|
7,112
|
7,578
|
7,562
|
7,272
|
7,268
|
7,180
|
6,550
|
7,127
|
6,979
|
6,994
|
6,699
|
6,855
|
6,789
|
|
有形固定資産
|
-
|
1,406
|
1,442
|
1,440
|
1,428
|
1,514
|
1,505
|
1,493
|
1,476
|
1,456
|
1,482
|
1,482
|
1,509
|
1,962
|
1,950
|
2,015
|
2,162
|
2,188
|
2,202
|
2,214
|
2,069
|
2,212
|
2,188
|
2,185
|
2,125
|
2,111
|
2,137
|
2,214
|
1,992
|
1,999
|
2,164
|
2,185
|
1,991
|
2,023
|
2,097
|
2,082
|
2,142
|
2,204
|
2,287
|
2,256
|
2,055
|
2,031
|
2,037
|
|
投資有価証券
|
-
|
9
|
-
|
-
|
551
|
575
|
570
|
545
|
515
|
517
|
507
|
492
|
667
|
604
|
603
|
538
|
565
|
556
|
566
|
545
|
312
|
217
|
218
|
199
|
163
|
158
|
151
|
121
|
109
|
136
|
170
|
162
|
105
|
97
|
135
|
121
|
128
|
129
|
107
|
114
|
107
|
111
|
106
|
|
固定資産合計
|
-
|
1,639
|
1,702
|
1,680
|
2,186
|
2,288
|
2,260
|
2,211
|
2,205
|
2,184
|
2,189
|
2,331
|
2,862
|
3,382
|
3,344
|
3,338
|
3,572
|
3,750
|
3,760
|
3,735
|
3,238
|
3,318
|
3,322
|
3,210
|
3,107
|
3,062
|
3,174
|
3,087
|
2,731
|
2,742
|
3,548
|
3,353
|
3,111
|
3,104
|
3,215
|
3,175
|
3,261
|
3,542
|
3,597
|
3,453
|
2,888
|
2,864
|
2,853
|
|
総資産
|
-
|
3,574
|
3,370
|
3,736
|
3,905
|
3,765
|
3,747
|
3,781
|
3,902
|
3,871
|
3,902
|
4,061
|
5,935
|
6,232
|
6,077
|
6,023
|
6,475
|
7,272
|
7,777
|
7,553
|
7,572
|
7,860
|
8,343
|
8,614
|
8,919
|
9,798
|
10,393
|
10,170
|
10,441
|
10,151
|
10,660
|
10,931
|
10,673
|
10,376
|
10,482
|
10,355
|
9,811
|
10,669
|
10,575
|
10,447
|
9,586
|
9,720
|
9,642
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
276
|
379
|
451
|
502
|
413
|
408
|
440
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
80
|
130
|
330
|
310
|
180
|
500
|
480
|
350
|
200
|
100
|
145
|
185
|
145
|
390
|
500
|
790
|
270
|
170
|
370
|
490
|
748
|
448
|
1,148
|
1,100
|
1,000
|
680
|
1,075
|
1,075
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
210
|
146
|
101
|
101
|
101
|
121
|
160
|
151
|
171
|
191
|
226
|
224
|
222
|
200
|
345
|
340
|
323
|
225
|
226
|
468
|
478
|
466
|
460
|
466
|
452
|
445
|
422
|
420
|
524
|
515
|
514
|
|
流動負債合計
|
-
|
423
|
389
|
484
|
494
|
459
|
412
|
454
|
488
|
342
|
402
|
428
|
855
|
1,171
|
1,068
|
964
|
1,131
|
1,909
|
1,951
|
1,760
|
2,004
|
2,046
|
1,889
|
1,891
|
2,165
|
2,421
|
3,008
|
3,150
|
2,659
|
2,540
|
3,021
|
2,275
|
2,744
|
2,612
|
2,818
|
2,884
|
2,434
|
3,500
|
3,587
|
3,610
|
3,272
|
3,528
|
3,533
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
517
|
434
|
340
|
315
|
289
|
433
|
552
|
515
|
556
|
635
|
1,131
|
1,081
|
1,020
|
1,106
|
1,044
|
990
|
880
|
823
|
767
|
1,676
|
1,569
|
1,430
|
1,326
|
1,291
|
1,184
|
1,122
|
1,023
|
974
|
1,247
|
1,137
|
1,105
|
|
固定負債合計
|
-
|
372
|
310
|
507
|
341
|
255
|
248
|
242
|
240
|
182
|
181
|
185
|
737
|
595
|
491
|
489
|
456
|
552
|
963
|
931
|
1,150
|
1,283
|
1,853
|
1,797
|
1,717
|
1,796
|
1,513
|
1,450
|
1,144
|
1,077
|
1,021
|
1,923
|
1,806
|
1,655
|
1,544
|
1,501
|
1,378
|
1,315
|
1,234
|
1,186
|
1,458
|
1,344
|
1,248
|
|
総負債
|
-
|
796
|
700
|
991
|
835
|
714
|
661
|
697
|
729
|
524
|
584
|
613
|
1,592
|
1,766
|
1,560
|
1,454
|
1,588
|
2,462
|
2,915
|
2,691
|
3,155
|
3,330
|
3,743
|
3,689
|
3,882
|
4,218
|
4,521
|
4,600
|
3,804
|
3,617
|
4,043
|
4,199
|
4,550
|
4,268
|
4,363
|
4,386
|
3,813
|
4,815
|
4,821
|
4,797
|
4,730
|
4,873
|
4,781
|
|
資本金及び資本剰余金
|
-
|
2,849
|
2,853
|
2,933
|
3,113
|
3,172
|
3,184
|
3,184
|
3,184
|
3,403
|
3,403
|
3,535
|
4,229
|
4,468
|
4,476
|
4,609
|
4,711
|
4,716
|
4,716
|
4,717
|
4,717
|
4,717
|
4,215
|
4,176
|
4,159
|
4,159
|
4,159
|
4,159
|
4,159
|
3,957
|
3,920
|
3,929
|
3,920
|
3,920
|
3,911
|
3,911
|
3,911
|
3,911
|
3,907
|
3,907
|
3,907
|
3,906
|
3,906
|
|
利益剰余金
|
-
|
-83
|
-188
|
-205
|
-69
|
-106
|
-91
|
-77
|
12
|
-37
|
-61
|
-60
|
33
|
17
|
61
|
38
|
235
|
149
|
193
|
212
|
-206
|
-216
|
322
|
744
|
843
|
1,389
|
1,763
|
1,584
|
2,658
|
2,531
|
2,612
|
2,739
|
2,147
|
2,141
|
2,111
|
2,024
|
2,067
|
1,917
|
1,835
|
1,725
|
927
|
954
|
957
|
|
株主資本
|
2,765
|
2,777
|
2,670
|
2,745
|
3,070
|
3,050
|
3,085
|
3,083
|
3,173
|
3,347
|
3,317
|
3,447
|
4,342
|
4,465
|
4,517
|
4,569
|
4,887
|
4,810
|
4,862
|
4,862
|
4,417
|
4,530
|
4,599
|
4,925
|
5,037
|
5,580
|
5,872
|
5,569
|
6,637
|
6,534
|
6,617
|
6,731
|
6,123
|
6,108
|
6,120
|
5,969
|
5,998
|
5,853
|
5,753
|
5,649
|
4,856
|
4,846
|
4,860
|