|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,933
|
3,697
|
3,680
|
5,766
|
5,226
|
4,711
|
3,849
|
4,638
|
3,684
|
4,450
|
4,551
|
6,062
|
5,467
|
3,720
|
2,696
|
2,793
|
2,597
|
3,561
|
3,557
|
4,990
|
4,120
|
4,564
|
5,084
|
4,788
|
4,917
|
5,001
|
5,892
|
6,231
|
5,191
|
5,434
|
5,263
|
5,488
|
4,475
|
5,787
|
2,445
|
2,866
|
2,610
|
2,592
|
2,493
|
2,898
|
1,609
|
1,342
|
|
流動資産合計
|
-
|
4,337
|
4,177
|
4,142
|
6,294
|
5,721
|
5,257
|
4,483
|
5,278
|
4,308
|
5,091
|
5,406
|
6,982
|
6,342
|
4,660
|
3,931
|
4,044
|
3,531
|
4,469
|
4,604
|
5,678
|
4,637
|
5,206
|
5,763
|
5,478
|
5,552
|
5,611
|
6,705
|
6,888
|
5,833
|
6,156
|
6,209
|
6,148
|
5,183
|
6,556
|
3,162
|
3,590
|
3,410
|
3,475
|
3,613
|
4,134
|
2,853
|
2,633
|
|
有形固定資産
|
-
|
9,651
|
10,259
|
10,213
|
10,141
|
9,919
|
10,577
|
10,663
|
11,458
|
11,089
|
11,142
|
11,707
|
12,863
|
13,902
|
15,070
|
16,784
|
16,257
|
15,724
|
15,796
|
15,800
|
12,274
|
12,034
|
10,672
|
10,584
|
10,314
|
10,197
|
10,030
|
10,086
|
7,774
|
7,747
|
7,655
|
7,494
|
7,011
|
7,075
|
7,311
|
6,047
|
6,087
|
6,066
|
6,016
|
6,218
|
7,087
|
7,916
|
7,873
|
|
投資有価証券
|
-
|
28
|
29
|
29
|
29
|
28
|
28
|
29
|
29
|
29
|
29
|
30
|
31
|
32
|
31
|
204
|
177
|
164
|
163
|
160
|
112
|
114
|
108
|
111
|
115
|
108
|
549
|
562
|
592
|
644
|
100
|
113
|
142
|
132
|
274
|
321
|
305
|
211
|
231
|
259
|
248
|
217
|
259
|
|
固定資産合計
|
-
|
11,957
|
12,570
|
12,564
|
12,425
|
12,316
|
12,950
|
13,050
|
13,657
|
13,327
|
13,362
|
13,959
|
15,100
|
16,197
|
17,808
|
19,863
|
19,347
|
18,830
|
19,749
|
19,833
|
15,799
|
15,725
|
14,214
|
14,014
|
12,978
|
12,854
|
12,722
|
12,781
|
10,386
|
10,348
|
9,658
|
9,499
|
9,023
|
9,067
|
9,421
|
7,777
|
7,756
|
7,643
|
7,700
|
8,016
|
8,890
|
9,650
|
9,696
|
|
総資産
|
-
|
16,386
|
16,865
|
16,813
|
18,834
|
18,176
|
18,361
|
17,730
|
19,171
|
17,848
|
18,658
|
19,558
|
22,267
|
22,689
|
22,604
|
23,927
|
23,511
|
22,462
|
24,321
|
24,537
|
21,510
|
20,399
|
19,467
|
19,823
|
18,515
|
18,468
|
18,397
|
19,564
|
17,274
|
16,182
|
15,814
|
15,708
|
15,171
|
14,249
|
15,977
|
10,939
|
11,346
|
11,053
|
11,175
|
11,630
|
13,024
|
12,503
|
12,329
|
|
短期借入金
|
-
|
200
|
500
|
500
|
800
|
-
|
200
|
-
|
800
|
700
|
-
|
-
|
400
|
870
|
332
|
429
|
300
|
523
|
22
|
23
|
991
|
1,668
|
1,719
|
1,764
|
1,767
|
1,711
|
1,706
|
1,681
|
1,631
|
1,513
|
1,445
|
1,371
|
1,316
|
1,171
|
1,138
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
|
一年内返済予定の長期借入金
|
-
|
2,034
|
1,822
|
1,609
|
1,675
|
1,550
|
1,507
|
1,537
|
1,556
|
1,532
|
1,488
|
1,470
|
1,698
|
1,700
|
1,706
|
1,909
|
1,922
|
1,967
|
2,323
|
2,326
|
2,422
|
1,475
|
2,125
|
1,584
|
2,099
|
1,650
|
2,099
|
1,650
|
2,520
|
2,941
|
2,656
|
2,794
|
2,516
|
2,598
|
2,838
|
549
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
|
流動負債合計
|
-
|
4,586
|
5,017
|
4,913
|
5,500
|
3,859
|
4,555
|
4,312
|
5,571
|
4,676
|
3,891
|
4,101
|
5,398
|
6,589
|
5,670
|
6,911
|
6,344
|
6,356
|
6,550
|
6,931
|
7,729
|
7,251
|
7,199
|
6,974
|
7,392
|
6,635
|
6,941
|
7,004
|
7,992
|
7,572
|
7,613
|
7,797
|
7,567
|
7,088
|
7,657
|
2,698
|
2,927
|
2,694
|
2,914
|
3,352
|
3,800
|
3,309
|
3,220
|
|
長期借入金
|
-
|
4,691
|
4,432
|
4,137
|
5,300
|
6,212
|
6,147
|
5,746
|
5,376
|
5,002
|
4,727
|
5,442
|
6,342
|
5,911
|
6,991
|
7,671
|
7,372
|
7,005
|
8,719
|
8,420
|
8,703
|
9,160
|
8,510
|
9,051
|
7,670
|
8,119
|
7,670
|
8,119
|
7,250
|
6,538
|
6,045
|
5,709
|
5,408
|
4,973
|
4,016
|
3,804
|
3,663
|
3,525
|
2,916
|
2,777
|
2,639
|
2,501
|
1,891
|
|
固定負債合計
|
-
|
5,779
|
5,581
|
5,304
|
6,470
|
7,348
|
7,263
|
6,848
|
6,456
|
6,035
|
5,690
|
6,365
|
7,224
|
6,917
|
7,947
|
8,609
|
8,288
|
7,891
|
9,829
|
9,522
|
9,816
|
10,234
|
9,584
|
10,105
|
9,791
|
10,197
|
9,746
|
10,203
|
9,295
|
8,601
|
8,083
|
7,752
|
7,455
|
7,023
|
6,114
|
5,900
|
5,422
|
5,297
|
4,694
|
4,567
|
5,404
|
5,265
|
4,640
|
|
総負債
|
-
|
10,365
|
10,598
|
10,217
|
11,970
|
11,206
|
11,818
|
11,160
|
12,028
|
10,711
|
9,581
|
10,467
|
12,622
|
13,506
|
13,617
|
15,520
|
14,632
|
14,247
|
16,380
|
16,454
|
17,544
|
17,485
|
16,783
|
17,078
|
17,184
|
16,832
|
16,687
|
17,207
|
17,287
|
16,174
|
15,696
|
15,549
|
15,022
|
14,111
|
13,771
|
8,598
|
8,349
|
7,991
|
7,608
|
7,919
|
9,204
|
8,574
|
7,860
|
|
資本金及び資本剰余金
|
-
|
4,748
|
4,712
|
4,748
|
4,786
|
4,800
|
4,838
|
4,967
|
5,069
|
5,091
|
7,082
|
7,111
|
7,204
|
7,232
|
7,270
|
7,276
|
7,291
|
7,312
|
7,317
|
7,318
|
7,330
|
7,330
|
7,271
|
7,124
|
6,955
|
7,222
|
7,358
|
7,517
|
7,523
|
7,567
|
7,676
|
7,811
|
8,009
|
8,009
|
9,903
|
9,941
|
9,988
|
9,998
|
10,000
|
10,035
|
10,087
|
10,087
|
10,116
|
|
利益剰余金
|
-
|
45
|
225
|
170
|
358
|
477
|
473
|
475
|
566
|
553
|
498
|
454
|
732
|
379
|
312
|
306
|
639
|
232
|
130
|
217
|
-2,725
|
-3,693
|
-3,971
|
-4,119
|
-5,806
|
-5,796
|
-5,850
|
-5,381
|
-7,666
|
-7,810
|
-7,738
|
-7,762
|
-7,970
|
-8,047
|
-7,967
|
-7,990
|
-7,373
|
-7,232
|
-6,747
|
-6,643
|
-6,603
|
-6,475
|
-6,008
|
|
株主資本
|
4,213
|
6,020
|
6,267
|
6,597
|
6,863
|
6,970
|
6,544
|
6,571
|
7,144
|
7,137
|
9,077
|
9,091
|
9,645
|
9,183
|
8,987
|
8,406
|
8,879
|
8,215
|
7,941
|
8,083
|
3,966
|
2,914
|
2,684
|
2,745
|
1,330
|
1,635
|
1,710
|
2,357
|
-13
|
7
|
118
|
158
|
149
|
138
|
2,206
|
2,341
|
2,997
|
3,061
|
3,567
|
3,710
|
3,820
|
3,929
|
4,468
|