|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,687
|
2,110
|
2,849
|
2,178
|
1,806
|
1,765
|
1,940
|
1,700
|
1,274
|
559
|
557
|
284
|
359
|
267
|
81
|
386
|
292
|
217
|
939
|
883
|
809
|
609
|
847
|
792
|
722
|
687
|
759
|
507
|
243
|
204
|
220
|
236
|
307
|
293
|
692
|
137
|
157
|
143
|
165
|
136
|
146
|
1,175
|
|
売掛金
|
-
|
770
|
517
|
854
|
780
|
638
|
543
|
393
|
332
|
184
|
104
|
85
|
62
|
81
|
76
|
63
|
57
|
59
|
59
|
57
|
55
|
49
|
43
|
344
|
43
|
46
|
52
|
40
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
102
|
97
|
218
|
110
|
103
|
99
|
104
|
68
|
63
|
56
|
55
|
38
|
48
|
50
|
53
|
56
|
80
|
54
|
58
|
57
|
52
|
45
|
40
|
40
|
26
|
20
|
21
|
31
|
38
|
43
|
45
|
40
|
36
|
37
|
461
|
523
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,879
|
3,003
|
4,141
|
3,398
|
3,019
|
2,802
|
2,841
|
2,338
|
1,708
|
773
|
796
|
446
|
537
|
437
|
244
|
560
|
479
|
345
|
1,066
|
1,018
|
918
|
674
|
1,230
|
878
|
797
|
748
|
813
|
571
|
944
|
949
|
1,055
|
442
|
368
|
358
|
1,179
|
1,119
|
379
|
374
|
281
|
286
|
304
|
1,627
|
|
有形固定資産
|
-
|
26
|
23
|
55
|
38
|
37
|
40
|
38
|
29
|
37
|
32
|
33
|
78
|
521
|
501
|
22
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
投資有価証券
|
-
|
106
|
126
|
152
|
118
|
123
|
116
|
114
|
113
|
97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
109
|
107
|
107
|
112
|
112
|
115
|
268
|
234
|
122
|
95
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
564
|
604
|
1,651
|
1,443
|
1,431
|
1,406
|
1,373
|
1,135
|
1,105
|
719
|
694
|
329
|
749
|
685
|
208
|
15
|
27
|
30
|
29
|
29
|
28
|
135
|
133
|
133
|
137
|
137
|
189
|
512
|
494
|
392
|
359
|
26
|
33
|
34
|
39
|
30
|
28
|
41
|
47
|
38
|
28
|
27
|
|
総資産
|
-
|
3,443
|
3,608
|
5,792
|
4,842
|
4,451
|
4,208
|
4,215
|
3,473
|
2,814
|
1,493
|
1,491
|
775
|
1,286
|
1,123
|
452
|
576
|
506
|
375
|
1,095
|
1,047
|
946
|
810
|
1,363
|
1,011
|
935
|
885
|
1,003
|
1,083
|
1,438
|
1,341
|
1,415
|
468
|
402
|
393
|
1,219
|
1,149
|
407
|
415
|
329
|
324
|
332
|
1,655
|
|
短期借入金
|
-
|
500
|
450
|
804
|
804
|
854
|
854
|
854
|
700
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
150
|
97
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
1,480
|
|
一年内返済予定の長期借入金
|
-
|
176
|
176
|
177
|
239
|
236
|
234
|
231
|
183
|
161
|
119
|
119
|
110
|
104
|
77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,495
|
1,538
|
3,007
|
2,444
|
2,150
|
1,954
|
1,634
|
1,655
|
1,053
|
585
|
572
|
163
|
177
|
154
|
79
|
55
|
63
|
41
|
35
|
31
|
43
|
12
|
327
|
34
|
45
|
43
|
48
|
48
|
500
|
273
|
277
|
72
|
23
|
57
|
522
|
1,131
|
399
|
95
|
99
|
86
|
93
|
1,588
|
|
長期借入金
|
-
|
226
|
193
|
417
|
271
|
214
|
243
|
189
|
182
|
151
|
102
|
96
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
666
|
624
|
1,349
|
1,038
|
983
|
1,013
|
967
|
569
|
542
|
123
|
114
|
67
|
65
|
13
|
13
|
13
|
13
|
10
|
15
|
13
|
13
|
3
|
303
|
303
|
2
|
2
|
2
|
24
|
16
|
1
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
-
|
2,161
|
2,162
|
4,356
|
3,482
|
3,134
|
2,968
|
2,602
|
2,224
|
1,595
|
708
|
686
|
231
|
243
|
168
|
92
|
69
|
77
|
52
|
51
|
45
|
56
|
16
|
631
|
337
|
48
|
46
|
51
|
72
|
516
|
274
|
277
|
72
|
29
|
64
|
529
|
1,131
|
399
|
95
|
99
|
86
|
93
|
1,588
|
|
資本金及び資本剰余金
|
-
|
1,734
|
1,734
|
1,734
|
1,734
|
1,734
|
1,734
|
2,140
|
2,140
|
2,140
|
2,368
|
2,423
|
2,560
|
3,117
|
3,117
|
3,117
|
3,611
|
3,611
|
3,611
|
4,411
|
4,411
|
4,403
|
4,403
|
4,402
|
4,402
|
4,702
|
4,702
|
4,900
|
4,900
|
4,900
|
5,208
|
5,407
|
5,492
|
5,573
|
5,576
|
6,120
|
6,120
|
6,228
|
6,467
|
6,551
|
6,698
|
6,813
|
6,813
|
|
利益剰余金
|
-
|
-1,004
|
-939
|
-951
|
-983
|
-1,015
|
-1,081
|
-1,126
|
-1,442
|
-1,456
|
-1,531
|
-1,566
|
-1,961
|
-2,038
|
-2,114
|
-2,709
|
-3,069
|
-3,155
|
-3,268
|
-3,342
|
-3,390
|
-3,496
|
-3,607
|
-3,702
|
-3,783
|
-3,827
|
-3,896
|
-3,986
|
-4,063
|
-4,047
|
-4,062
|
-4,155
|
-5,018
|
-5,084
|
-5,128
|
-5,284
|
-5,920
|
-5,966
|
-6,007
|
-6,120
|
-6,237
|
-6,398
|
-6,538
|
|
株主資本
|
1,532
|
1,281
|
1,445
|
1,436
|
1,360
|
1,316
|
1,240
|
1,613
|
1,248
|
1,218
|
784
|
804
|
543
|
1,043
|
954
|
360
|
506
|
429
|
322
|
1,044
|
1,002
|
890
|
794
|
732
|
673
|
887
|
839
|
952
|
1,011
|
921
|
1,067
|
1,137
|
396
|
372
|
329
|
690
|
18
|
8
|
319
|
230
|
237
|
239
|
67
|