|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
95,525
|
102,534
|
98,545
|
100,661
|
102,345
|
111,792
|
102,107
|
108,014
|
109,182
|
116,679
|
104,531
|
110,853
|
109,326
|
118,825
|
109,423
|
115,781
|
113,836
|
121,078
|
110,188
|
115,701
|
116,519
|
127,512
|
117,012
|
128,278
|
118,493
|
125,309
|
114,008
|
122,045
|
121,764
|
134,409
|
121,593
|
124,786
|
132,611
|
142,410
|
129,011
|
134,269
|
137,221
|
151,380
|
141,154
|
150,183
|
|
売上原価
|
-
|
70,772
|
75,219
|
74,143
|
75,645
|
76,905
|
84,011
|
77,479
|
81,854
|
82,842
|
88,318
|
79,331
|
83,618
|
82,208
|
89,040
|
82,852
|
87,295
|
84,946
|
90,004
|
82,531
|
87,295
|
87,331
|
95,654
|
87,383
|
93,782
|
88,310
|
94,036
|
85,520
|
92,810
|
91,434
|
101,234
|
91,348
|
94,561
|
101,454
|
108,901
|
99,424
|
102,910
|
104,146
|
114,446
|
107,234
|
114,284
|
|
売上総利益
|
-
|
24,754
|
27,314
|
24,401
|
25,017
|
25,440
|
27,781
|
24,627
|
26,161
|
26,340
|
28,361
|
25,199
|
27,235
|
27,118
|
29,786
|
26,571
|
28,485
|
28,891
|
31,073
|
27,656
|
28,406
|
29,188
|
31,858
|
29,629
|
34,495
|
30,183
|
31,274
|
28,488
|
29,234
|
30,331
|
33,175
|
30,244
|
30,225
|
31,158
|
33,508
|
29,586
|
31,162
|
33,571
|
36,635
|
33,920
|
35,898
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
17,576
|
17,978
|
18,567
|
18,323
|
18,254
|
19,073
|
19,028
|
18,830
|
18,639
|
18,881
|
19,262
|
19,292
|
19,211
|
19,292
|
19,389
|
19,444
|
19,597
|
19,794
|
20,278
|
19,947
|
19,895
|
19,806
|
19,869
|
19,424
|
20,332
|
23,090
|
21,306
|
21,198
|
20,860
|
20,870
|
21,544
|
21,100
|
21,995
|
22,417
|
22,320
|
23,022
|
22,389
|
23,021
|
23,482
|
23,816
|
|
営業利益
|
-
|
7,178
|
9,336
|
5,834
|
6,693
|
7,186
|
8,709
|
5,599
|
7,330
|
7,701
|
9,481
|
5,937
|
7,942
|
7,908
|
10,493
|
7,181
|
9,041
|
9,295
|
11,278
|
7,378
|
8,459
|
9,293
|
12,052
|
9,759
|
15,071
|
9,852
|
8,183
|
7,182
|
8,036
|
9,470
|
12,305
|
8,699
|
9,126
|
9,162
|
12,095
|
7,266
|
8,509
|
10,812
|
14,131
|
10,437
|
12,083
|
|
経常(税引前)利益
|
-
|
7,634
|
9,671
|
6,284
|
7,196
|
7,625
|
9,204
|
6,021
|
7,792
|
7,960
|
10,140
|
6,079
|
8,442
|
8,327
|
11,033
|
7,717
|
9,539
|
9,743
|
11,881
|
7,664
|
8,802
|
9,777
|
12,969
|
10,037
|
15,717
|
10,412
|
8,630
|
7,878
|
8,673
|
9,992
|
11,655
|
9,193
|
10,213
|
9,892
|
12,875
|
7,897
|
9,270
|
12,178
|
14,281
|
10,902
|
12,987
|
|
法人税等合計
|
-
|
2,667
|
3,597
|
2,266
|
2,477
|
2,606
|
2,932
|
2,265
|
2,712
|
2,700
|
3,216
|
2,204
|
2,775
|
2,810
|
3,019
|
2,669
|
3,167
|
3,198
|
3,610
|
2,775
|
3,064
|
3,319
|
2,848
|
3,572
|
5,249
|
3,821
|
2,361
|
3,006
|
3,013
|
3,495
|
4,478
|
3,556
|
3,245
|
3,501
|
3,126
|
3,037
|
3,306
|
3,892
|
4,543
|
3,961
|
4,401
|
|
純利益
|
-
|
4,957
|
6,094
|
3,964
|
4,762
|
4,966
|
6,242
|
3,756
|
5,080
|
5,259
|
6,853
|
3,757
|
5,667
|
5,375
|
8,419
|
4,942
|
6,368
|
6,414
|
7,991
|
4,872
|
5,868
|
6,402
|
9,713
|
6,469
|
10,440
|
7,554
|
5,828
|
4,846
|
5,660
|
6,490
|
8,167
|
5,610
|
6,971
|
6,987
|
9,550
|
4,649
|
6,209
|
7,937
|
10,211
|
6,884
|
8,588
|
|
一株あたり利益
|
43.29
|
45.29
|
56.22
|
35.45
|
43.65
|
45.83
|
57.44
|
33.75
|
46.4
|
47.86
|
63.9
|
34.21
|
52.88
|
49.73
|
83.17
|
44.92
|
59.53
|
59.25
|
74.99
|
44.48
|
53.91
|
58.84
|
-109.33
|
60.24
|
98.77
|
69.53
|
57.57
|
44
|
52.42
|
59.48
|
-110.01
|
10.26
|
13.21
|
13.16
|
17.72
|
8.6
|
12.09
|
14.53
|
20.43
|
13.27
|
16.83
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34.5
|
-
|
35.5
|
-
|
35
|
-
|
37
|
-
|
38
|
-
|
44
|
-
|
43
|
-
|
43
|
-
|
8.7
|
-
|
15
|
-
|
12.4
|
-
|
13.4
|
-
|
14.6
|