|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
46,113
|
41,709
|
41,752
|
42,750
|
47,907
|
57,304
|
45,694
|
55,587
|
47,583
|
51,053
|
43,845
|
47,573
|
47,977
|
47,473
|
48,762
|
53,875
|
50,976
|
52,066
|
54,987
|
56,382
|
52,165
|
56,307
|
57,139
|
60,833
|
52,913
|
67,283
|
58,011
|
71,357
|
59,784
|
57,253
|
55,251
|
59,239
|
71,245
|
72,886
|
61,733
|
76,999
|
80,128
|
68,406
|
70,363
|
68,669
|
68,694
|
70,677
|
|
有価証券
|
-
|
861
|
569
|
469
|
419
|
1,083
|
868
|
947
|
803
|
132
|
134
|
340
|
338
|
306
|
456
|
210
|
361
|
456
|
631
|
823
|
618
|
719
|
517
|
563
|
598
|
491
|
691
|
575
|
380
|
633
|
436
|
450
|
661
|
340
|
340
|
340
|
30
|
151
|
352
|
351
|
449
|
597
|
845
|
|
売掛金
|
-
|
44,020
|
38,357
|
41,300
|
45,643
|
42,651
|
41,875
|
43,453
|
50,118
|
43,102
|
47,128
|
46,771
|
52,286
|
43,609
|
47,311
|
45,083
|
54,926
|
48,432
|
50,926
|
50,613
|
56,043
|
46,239
|
47,872
|
49,343
|
54,283
|
49,208
|
51,294
|
55,613
|
56,458
|
52,038
|
57,220
|
57,606
|
65,395
|
57,389
|
60,351
|
61,954
|
69,054
|
59,874
|
60,699
|
64,823
|
69,716
|
61,487
|
67,142
|
|
流動資産合計
|
-
|
210,445
|
176,710
|
202,554
|
188,013
|
187,675
|
183,028
|
198,631
|
199,627
|
184,237
|
182,394
|
205,137
|
196,845
|
187,749
|
190,421
|
215,551
|
208,047
|
217,745
|
244,134
|
257,327
|
229,486
|
228,388
|
223,851
|
246,146
|
227,617
|
218,029
|
221,955
|
245,376
|
233,872
|
221,421
|
218,139
|
250,303
|
239,032
|
237,251
|
236,154
|
255,585
|
252,061
|
247,740
|
251,712
|
278,346
|
256,722
|
258,060
|
258,047
|
|
有形固定資産
|
-
|
71,704
|
73,361
|
72,924
|
77,340
|
86,063
|
85,708
|
85,458
|
86,974
|
85,889
|
86,579
|
86,646
|
91,246
|
90,512
|
90,221
|
89,981
|
89,442
|
89,101
|
90,218
|
90,431
|
90,439
|
104,390
|
100,607
|
100,782
|
103,383
|
102,699
|
101,714
|
100,891
|
103,376
|
113,467
|
115,010
|
115,760
|
116,440
|
115,458
|
116,460
|
119,778
|
120,353
|
120,316
|
122,175
|
121,824
|
122,418
|
126,911
|
125,691
|
|
投資有価証券
|
-
|
38,629
|
37,619
|
38,644
|
37,633
|
35,276
|
36,501
|
39,326
|
40,300
|
41,246
|
41,987
|
43,189
|
42,597
|
41,934
|
42,507
|
40,815
|
41,649
|
40,341
|
41,051
|
42,330
|
39,855
|
42,182
|
42,666
|
51,675
|
55,639
|
54,491
|
55,144
|
54,916
|
56,148
|
55,925
|
57,056
|
57,422
|
57,529
|
59,017
|
60,325
|
59,428
|
63,102
|
62,928
|
58,674
|
61,657
|
62,312
|
62,481
|
65,083
|
|
固定資産合計
|
-
|
163,418
|
164,898
|
165,282
|
161,548
|
173,190
|
173,583
|
179,462
|
186,250
|
186,208
|
193,013
|
194,177
|
200,319
|
203,024
|
203,375
|
202,367
|
202,066
|
200,642
|
203,278
|
204,767
|
199,309
|
231,406
|
228,512
|
237,569
|
253,847
|
252,498
|
253,152
|
251,531
|
254,405
|
276,774
|
277,625
|
279,030
|
277,615
|
277,743
|
280,454
|
283,657
|
315,500
|
314,816
|
313,892
|
318,875
|
315,679
|
318,559
|
322,724
|
|
総資産
|
-
|
373,863
|
341,609
|
367,837
|
349,561
|
360,866
|
356,612
|
378,094
|
385,877
|
370,446
|
375,407
|
399,315
|
397,164
|
390,774
|
393,797
|
417,918
|
410,113
|
418,388
|
447,413
|
462,095
|
428,796
|
459,794
|
452,364
|
483,716
|
481,465
|
470,528
|
475,107
|
496,908
|
488,278
|
498,196
|
495,764
|
529,333
|
516,647
|
514,995
|
516,608
|
539,242
|
567,561
|
562,557
|
565,605
|
597,222
|
572,402
|
576,620
|
580,772
|
|
買掛金
|
-
|
23,946
|
15,594
|
17,199
|
22,602
|
17,761
|
16,546
|
16,109
|
21,426
|
15,833
|
17,253
|
18,426
|
23,420
|
16,778
|
16,556
|
16,609
|
22,993
|
19,424
|
20,925
|
21,498
|
25,326
|
18,055
|
18,512
|
18,645
|
24,084
|
19,078
|
19,767
|
18,359
|
23,098
|
18,920
|
21,234
|
22,128
|
29,669
|
21,008
|
21,689
|
23,244
|
28,512
|
21,436
|
20,949
|
23,342
|
30,121
|
23,687
|
24,306
|
|
短期借入金
|
-
|
59,538
|
38,110
|
55,946
|
21,122
|
24,189
|
20,494
|
32,237
|
27,438
|
19,692
|
16,881
|
37,960
|
14,435
|
19,562
|
19,633
|
42,123
|
12,320
|
28,218
|
53,842
|
57,331
|
16,343
|
38,940
|
32,562
|
54,116
|
20,950
|
16,877
|
12,366
|
26,748
|
8,483
|
14,076
|
9,591
|
36,029
|
7,843
|
9,615
|
8,332
|
26,231
|
6,965
|
14,807
|
26,095
|
47,471
|
12,476
|
18,795
|
12,235
|
|
一年内返済予定の長期借入金
|
-
|
3,459
|
-
|
-
|
2,616
|
-
|
-
|
-
|
3,378
|
-
|
-
|
-
|
3,176
|
-
|
-
|
-
|
2,948
|
-
|
-
|
-
|
2,513
|
-
|
-
|
-
|
2,929
|
-
|
-
|
-
|
2,795
|
-
|
-
|
-
|
898
|
-
|
-
|
-
|
768
|
-
|
-
|
-
|
741
|
-
|
-
|
|
流動負債合計
|
-
|
130,464
|
92,834
|
115,431
|
87,222
|
85,689
|
77,496
|
94,550
|
98,104
|
81,277
|
81,050
|
101,896
|
92,495
|
86,239
|
83,796
|
106,834
|
92,505
|
99,684
|
121,321
|
131,426
|
98,435
|
110,297
|
100,144
|
127,535
|
103,793
|
91,560
|
86,714
|
106,285
|
90,384
|
97,548
|
89,014
|
119,839
|
98,856
|
95,997
|
93,915
|
111,709
|
100,489
|
105,448
|
110,880
|
139,853
|
108,892
|
110,872
|
104,290
|
|
長期借入金
|
-
|
1,915
|
1,789
|
1,773
|
11,928
|
13,685
|
12,396
|
11,838
|
11,161
|
10,637
|
9,842
|
9,241
|
8,493
|
7,946
|
7,195
|
6,703
|
6,253
|
5,733
|
5,199
|
4,853
|
4,713
|
6,266
|
5,541
|
5,036
|
4,528
|
3,959
|
3,364
|
2,858
|
2,145
|
2,090
|
2,039
|
2,251
|
2,083
|
2,002
|
1,849
|
1,827
|
1,658
|
1,599
|
1,445
|
1,460
|
1,327
|
1,278
|
1,144
|
|
固定負債合計
|
-
|
39,035
|
39,444
|
39,672
|
56,717
|
69,940
|
68,323
|
68,011
|
65,542
|
65,351
|
64,879
|
64,467
|
63,287
|
62,718
|
61,896
|
61,730
|
60,509
|
60,885
|
61,331
|
61,844
|
59,928
|
76,989
|
73,287
|
73,578
|
73,243
|
72,452
|
71,227
|
70,551
|
70,383
|
72,683
|
73,048
|
73,710
|
73,897
|
73,618
|
72,841
|
73,020
|
80,490
|
80,359
|
79,078
|
78,993
|
87,509
|
88,382
|
88,249
|
|
総負債
|
-
|
169,500
|
132,278
|
155,104
|
143,939
|
155,629
|
145,820
|
162,562
|
163,647
|
146,629
|
145,929
|
166,363
|
155,782
|
148,957
|
145,693
|
168,564
|
153,015
|
160,569
|
182,653
|
193,270
|
158,363
|
187,286
|
173,431
|
201,114
|
177,037
|
164,013
|
157,942
|
176,837
|
160,768
|
170,232
|
162,062
|
193,549
|
172,753
|
169,615
|
166,756
|
184,730
|
180,980
|
185,808
|
189,958
|
218,847
|
196,401
|
199,254
|
192,539
|
|
資本金及び資本剰余金
|
-
|
50,792
|
50,792
|
50,792
|
50,792
|
50,362
|
50,160
|
50,160
|
50,160
|
50,164
|
50,164
|
52,918
|
52,918
|
52,918
|
52,918
|
52,918
|
52,918
|
52,918
|
52,918
|
52,918
|
52,918
|
52,706
|
52,706
|
52,706
|
52,701
|
52,701
|
52,721
|
52,804
|
52,804
|
52,615
|
52,615
|
52,615
|
52,615
|
52,686
|
52,686
|
52,686
|
52,686
|
52,688
|
52,873
|
52,889
|
52,889
|
52,879
|
53,041
|
|
利益剰余金
|
-
|
130,753
|
136,358
|
138,900
|
144,551
|
145,593
|
149,981
|
151,823
|
157,596
|
158,224
|
162,888
|
164,702
|
171,161
|
171,582
|
176,939
|
178,834
|
186,248
|
187,252
|
193,279
|
195,783
|
203,375
|
204,283
|
209,741
|
212,154
|
220,464
|
222,809
|
232,699
|
235,890
|
241,718
|
241,719
|
247,018
|
248,686
|
256,852
|
257,693
|
264,351
|
266,579
|
275,464
|
272,240
|
278,119
|
279,533
|
278,283
|
278,219
|
286,391
|
|
株主資本
|
180,205
|
204,363
|
209,330
|
212,733
|
205,622
|
205,236
|
210,791
|
215,531
|
222,230
|
223,816
|
229,477
|
232,951
|
241,382
|
241,816
|
248,103
|
249,354
|
257,098
|
257,818
|
264,760
|
268,824
|
270,432
|
272,507
|
278,932
|
282,601
|
304,427
|
306,515
|
317,165
|
320,071
|
327,509
|
327,964
|
333,702
|
335,783
|
343,893
|
345,379
|
349,852
|
354,511
|
386,581
|
376,749
|
375,647
|
378,375
|
376,000
|
377,365
|
388,232
|