綜合警備保障【2331】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 46,113 41,709 41,752 42,750 47,907 57,304 45,694 55,587 47,583 51,053 43,845 47,573 47,977 47,473 48,762 53,875 50,976 52,066 54,987 56,382 52,165 56,307 57,139 60,833 52,913 67,283 58,011 71,357 59,784 57,253 55,251 59,239 71,245 72,886 61,733 76,999 80,128 68,406 70,363 68,669 68,694 70,677
有価証券 - 861 569 469 419 1,083 868 947 803 132 134 340 338 306 456 210 361 456 631 823 618 719 517 563 598 491 691 575 380 633 436 450 661 340 340 340 30 151 352 351 449 597 845
売掛金 - 44,020 38,357 41,300 45,643 42,651 41,875 43,453 50,118 43,102 47,128 46,771 52,286 43,609 47,311 45,083 54,926 48,432 50,926 50,613 56,043 46,239 47,872 49,343 54,283 49,208 51,294 55,613 56,458 52,038 57,220 57,606 65,395 57,389 60,351 61,954 69,054 59,874 60,699 64,823 69,716 61,487 67,142
流動資産合計 - 210,445 176,710 202,554 188,013 187,675 183,028 198,631 199,627 184,237 182,394 205,137 196,845 187,749 190,421 215,551 208,047 217,745 244,134 257,327 229,486 228,388 223,851 246,146 227,617 218,029 221,955 245,376 233,872 221,421 218,139 250,303 239,032 237,251 236,154 255,585 252,061 247,740 251,712 278,346 256,722 258,060 258,047
有形固定資産 - 71,704 73,361 72,924 77,340 86,063 85,708 85,458 86,974 85,889 86,579 86,646 91,246 90,512 90,221 89,981 89,442 89,101 90,218 90,431 90,439 104,390 100,607 100,782 103,383 102,699 101,714 100,891 103,376 113,467 115,010 115,760 116,440 115,458 116,460 119,778 120,353 120,316 122,175 121,824 122,418 126,911 125,691
投資有価証券 - 38,629 37,619 38,644 37,633 35,276 36,501 39,326 40,300 41,246 41,987 43,189 42,597 41,934 42,507 40,815 41,649 40,341 41,051 42,330 39,855 42,182 42,666 51,675 55,639 54,491 55,144 54,916 56,148 55,925 57,056 57,422 57,529 59,017 60,325 59,428 63,102 62,928 58,674 61,657 62,312 62,481 65,083
固定資産合計 - 163,418 164,898 165,282 161,548 173,190 173,583 179,462 186,250 186,208 193,013 194,177 200,319 203,024 203,375 202,367 202,066 200,642 203,278 204,767 199,309 231,406 228,512 237,569 253,847 252,498 253,152 251,531 254,405 276,774 277,625 279,030 277,615 277,743 280,454 283,657 315,500 314,816 313,892 318,875 315,679 318,559 322,724
総資産 - 373,863 341,609 367,837 349,561 360,866 356,612 378,094 385,877 370,446 375,407 399,315 397,164 390,774 393,797 417,918 410,113 418,388 447,413 462,095 428,796 459,794 452,364 483,716 481,465 470,528 475,107 496,908 488,278 498,196 495,764 529,333 516,647 514,995 516,608 539,242 567,561 562,557 565,605 597,222 572,402 576,620 580,772
買掛金 - 23,946 15,594 17,199 22,602 17,761 16,546 16,109 21,426 15,833 17,253 18,426 23,420 16,778 16,556 16,609 22,993 19,424 20,925 21,498 25,326 18,055 18,512 18,645 24,084 19,078 19,767 18,359 23,098 18,920 21,234 22,128 29,669 21,008 21,689 23,244 28,512 21,436 20,949 23,342 30,121 23,687 24,306
短期借入金 - 59,538 38,110 55,946 21,122 24,189 20,494 32,237 27,438 19,692 16,881 37,960 14,435 19,562 19,633 42,123 12,320 28,218 53,842 57,331 16,343 38,940 32,562 54,116 20,950 16,877 12,366 26,748 8,483 14,076 9,591 36,029 7,843 9,615 8,332 26,231 6,965 14,807 26,095 47,471 12,476 18,795 12,235
一年内返済予定の長期借入金 - 3,459 - - 2,616 - - - 3,378 - - - 3,176 - - - 2,948 - - - 2,513 - - - 2,929 - - - 2,795 - - - 898 - - - 768 - - - 741 - -
流動負債合計 - 130,464 92,834 115,431 87,222 85,689 77,496 94,550 98,104 81,277 81,050 101,896 92,495 86,239 83,796 106,834 92,505 99,684 121,321 131,426 98,435 110,297 100,144 127,535 103,793 91,560 86,714 106,285 90,384 97,548 89,014 119,839 98,856 95,997 93,915 111,709 100,489 105,448 110,880 139,853 108,892 110,872 104,290
長期借入金 - 1,915 1,789 1,773 11,928 13,685 12,396 11,838 11,161 10,637 9,842 9,241 8,493 7,946 7,195 6,703 6,253 5,733 5,199 4,853 4,713 6,266 5,541 5,036 4,528 3,959 3,364 2,858 2,145 2,090 2,039 2,251 2,083 2,002 1,849 1,827 1,658 1,599 1,445 1,460 1,327 1,278 1,144
固定負債合計 - 39,035 39,444 39,672 56,717 69,940 68,323 68,011 65,542 65,351 64,879 64,467 63,287 62,718 61,896 61,730 60,509 60,885 61,331 61,844 59,928 76,989 73,287 73,578 73,243 72,452 71,227 70,551 70,383 72,683 73,048 73,710 73,897 73,618 72,841 73,020 80,490 80,359 79,078 78,993 87,509 88,382 88,249
総負債 - 169,500 132,278 155,104 143,939 155,629 145,820 162,562 163,647 146,629 145,929 166,363 155,782 148,957 145,693 168,564 153,015 160,569 182,653 193,270 158,363 187,286 173,431 201,114 177,037 164,013 157,942 176,837 160,768 170,232 162,062 193,549 172,753 169,615 166,756 184,730 180,980 185,808 189,958 218,847 196,401 199,254 192,539
資本金及び資本剰余金 - 50,792 50,792 50,792 50,792 50,362 50,160 50,160 50,160 50,164 50,164 52,918 52,918 52,918 52,918 52,918 52,918 52,918 52,918 52,918 52,918 52,706 52,706 52,706 52,701 52,701 52,721 52,804 52,804 52,615 52,615 52,615 52,615 52,686 52,686 52,686 52,686 52,688 52,873 52,889 52,889 52,879 53,041
利益剰余金 - 130,753 136,358 138,900 144,551 145,593 149,981 151,823 157,596 158,224 162,888 164,702 171,161 171,582 176,939 178,834 186,248 187,252 193,279 195,783 203,375 204,283 209,741 212,154 220,464 222,809 232,699 235,890 241,718 241,719 247,018 248,686 256,852 257,693 264,351 266,579 275,464 272,240 278,119 279,533 278,283 278,219 286,391
株主資本 180,205 204,363 209,330 212,733 205,622 205,236 210,791 215,531 222,230 223,816 229,477 232,951 241,382 241,816 248,103 249,354 257,098 257,818 264,760 268,824 270,432 272,507 278,932 282,601 304,427 306,515 317,165 320,071 327,509 327,964 333,702 335,783 343,893 345,379 349,852 354,511 386,581 376,749 375,647 378,375 376,000 377,365 388,232