|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
285
|
409
|
382
|
430
|
556
|
579
|
334
|
266
|
422
|
463
|
447
|
514
|
685
|
418
|
489
|
377
|
433
|
490
|
466
|
559
|
632
|
821
|
1,046
|
1,055
|
1,119
|
1,164
|
1,263
|
1,113
|
1,198
|
1,045
|
941
|
2,165
|
1,251
|
1,263
|
1,190
|
1,351
|
1,320
|
2,116
|
1,404
|
2,283
|
2,284
|
2,125
|
|
有価証券
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53
|
332
|
-
|
513
|
640
|
451
|
478
|
483
|
508
|
439
|
470
|
487
|
591
|
441
|
489
|
414
|
522
|
471
|
620
|
545
|
686
|
522
|
590
|
576
|
786
|
518
|
476
|
614
|
629
|
530
|
498
|
875
|
979
|
928
|
976
|
948
|
|
流動資産合計
|
-
|
522
|
795
|
749
|
841
|
864
|
915
|
768
|
1,014
|
2,178
|
2,374
|
2,621
|
2,954
|
3,032
|
2,970
|
3,038
|
2,111
|
2,238
|
2,344
|
2,453
|
2,441
|
2,789
|
2,868
|
3,077
|
3,088
|
3,446
|
3,354
|
3,493
|
3,255
|
3,424
|
3,375
|
3,483
|
3,396
|
3,517
|
3,763
|
3,654
|
3,715
|
3,762
|
5,025
|
3,257
|
3,832
|
4,572
|
3,920
|
|
有形固定資産
|
-
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
22
|
28
|
28
|
27
|
372
|
354
|
59
|
40
|
46
|
368
|
369
|
364
|
334
|
294
|
290
|
287
|
284
|
286
|
284
|
281
|
279
|
188
|
187
|
189
|
206
|
203
|
199
|
227
|
225
|
223
|
280
|
61
|
93
|
133
|
115
|
|
投資有価証券
|
-
|
0
|
-
|
0
|
30
|
30
|
30
|
30
|
60
|
60
|
60
|
60
|
30
|
205
|
177
|
139
|
192
|
153
|
136
|
208
|
60
|
25
|
20
|
20
|
17
|
146
|
188
|
186
|
187
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
176
|
176
|
176
|
176
|
|
固定資産合計
|
-
|
218
|
243
|
22
|
118
|
213
|
154
|
436
|
630
|
1,001
|
1,010
|
963
|
1,259
|
1,372
|
993
|
954
|
989
|
909
|
869
|
1,235
|
847
|
766
|
753
|
764
|
749
|
875
|
936
|
933
|
932
|
819
|
790
|
765
|
796
|
785
|
773
|
794
|
781
|
806
|
839
|
308
|
880
|
880
|
851
|
|
総資産
|
-
|
741
|
1,038
|
772
|
959
|
1,078
|
1,070
|
1,205
|
1,644
|
3,179
|
3,384
|
3,585
|
4,214
|
4,405
|
3,964
|
3,993
|
3,101
|
3,148
|
3,213
|
3,688
|
3,289
|
3,555
|
3,622
|
3,841
|
3,838
|
4,321
|
4,291
|
4,427
|
4,187
|
4,244
|
4,166
|
4,249
|
4,193
|
4,303
|
4,536
|
4,448
|
4,497
|
4,569
|
5,864
|
3,565
|
4,712
|
5,452
|
4,771
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
124
|
-
|
162
|
229
|
114
|
172
|
156
|
186
|
116
|
136
|
153
|
174
|
148
|
189
|
166
|
195
|
165
|
302
|
130
|
255
|
183
|
201
|
178
|
232
|
113
|
113
|
153
|
133
|
105
|
98
|
221
|
273
|
228
|
176
|
203
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
71
|
11
|
18
|
120
|
55
|
35
|
35
|
15
|
-
|
200
|
200
|
225
|
190
|
190
|
204
|
204
|
201
|
190
|
-
|
-
|
-
|
-
|
206
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
6
|
5
|
5
|
5
|
4
|
1
|
6
|
110
|
98
|
93
|
91
|
95
|
95
|
106
|
152
|
81
|
66
|
34
|
39
|
41
|
40
|
46
|
50
|
56
|
65
|
76
|
76
|
83
|
87
|
86
|
90
|
96
|
96
|
111
|
103
|
108
|
124
|
109
|
84
|
215
|
211
|
263
|
|
流動負債合計
|
-
|
229
|
87
|
121
|
185
|
120
|
87
|
122
|
367
|
1,487
|
1,537
|
1,632
|
1,562
|
1,694
|
1,658
|
1,881
|
1,834
|
1,865
|
1,910
|
2,077
|
2,065
|
2,097
|
2,121
|
2,171
|
2,155
|
2,547
|
2,433
|
2,723
|
2,558
|
2,672
|
2,629
|
2,753
|
2,648
|
2,737
|
2,594
|
2,462
|
2,579
|
2,676
|
3,371
|
897
|
1,572
|
2,106
|
1,139
|
|
長期借入金
|
-
|
12
|
7
|
7
|
4
|
60
|
54
|
169
|
363
|
339
|
326
|
302
|
274
|
250
|
216
|
206
|
202
|
193
|
244
|
178
|
160
|
352
|
417
|
566
|
543
|
527
|
551
|
529
|
507
|
455
|
438
|
418
|
469
|
443
|
411
|
394
|
361
|
370
|
346
|
160
|
583
|
529
|
598
|
|
固定負債合計
|
-
|
12
|
207
|
229
|
26
|
78
|
73
|
186
|
378
|
355
|
333
|
309
|
280
|
257
|
222
|
213
|
209
|
199
|
251
|
184
|
167
|
360
|
425
|
575
|
551
|
535
|
559
|
537
|
525
|
473
|
455
|
440
|
484
|
453
|
428
|
410
|
377
|
386
|
366
|
167
|
589
|
543
|
619
|
|
総負債
|
-
|
242
|
295
|
351
|
211
|
199
|
161
|
309
|
745
|
1,843
|
1,870
|
1,942
|
1,843
|
1,951
|
1,881
|
2,094
|
2,044
|
2,065
|
2,162
|
2,262
|
2,233
|
2,458
|
2,547
|
2,746
|
2,706
|
3,082
|
2,993
|
3,260
|
3,084
|
3,145
|
3,085
|
3,193
|
3,132
|
3,190
|
3,023
|
2,873
|
2,957
|
3,063
|
3,737
|
1,065
|
2,162
|
2,650
|
1,758
|
|
資本金及び資本剰余金
|
-
|
1,298
|
1,698
|
1,698
|
2,103
|
2,149
|
2,149
|
2,149
|
2,149
|
2,549
|
2,709
|
2,709
|
3,483
|
3,625
|
3,625
|
3,625
|
3,071
|
3,071
|
3,071
|
3,406
|
3,406
|
3,406
|
3,406
|
3,406
|
3,406
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
591
|
474
|
474
|
474
|
1,052
|
1,505
|
1,505
|
1,458
|
1,458
|
|
利益剰余金
|
-
|
-810
|
-968
|
-1,292
|
-1,362
|
-1,272
|
-1,242
|
-1,258
|
-1,254
|
-1,236
|
-1,224
|
-1,229
|
-1,303
|
-1,347
|
-1,693
|
-1,822
|
-1,991
|
-1,926
|
-1,945
|
-1,978
|
-2,322
|
-2,325
|
-2,345
|
-2,326
|
-2,270
|
1,058
|
1,111
|
979
|
915
|
911
|
893
|
871
|
877
|
927
|
920
|
1,102
|
1,063
|
1,026
|
1,076
|
1,189
|
1,245
|
1,362
|
1,569
|
|
株主資本
|
1,279
|
499
|
743
|
420
|
748
|
879
|
909
|
895
|
898
|
1,335
|
1,513
|
1,642
|
2,371
|
2,453
|
2,082
|
1,898
|
1,056
|
1,082
|
1,051
|
1,425
|
1,055
|
1,096
|
1,074
|
1,095
|
1,131
|
1,239
|
1,297
|
1,166
|
1,103
|
1,098
|
1,080
|
1,055
|
1,061
|
1,112
|
1,513
|
1,575
|
1,539
|
1,506
|
2,126
|
2,500
|
2,550
|
2,802
|
3,012
|