|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,070
|
2,263
|
2,312
|
2,308
|
1,931
|
2,162
|
2,338
|
2,857
|
3,075
|
3,347
|
3,425
|
3,198
|
3,614
|
3,783
|
3,191
|
3,256
|
3,450
|
3,716
|
5,471
|
4,459
|
3,805
|
4,258
|
6,517
|
5,255
|
5,773
|
6,353
|
7,182
|
5,865
|
95,215
|
96,889
|
89,864
|
101,322
|
112,330
|
112,935
|
107,338
|
103,975
|
116,559
|
192,286
|
183,044
|
192,931
|
161,856
|
112,927
|
|
有価証券
|
-
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
2,000
|
2,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
2,000
|
2,000
|
3,000
|
2,000
|
3,439
|
3,470
|
2,479
|
2,472
|
1,234
|
1,549
|
1,244
|
1,555
|
571
|
679
|
1,757
|
2,796
|
6,763
|
7,866
|
|
売掛金
|
-
|
45,196
|
34,016
|
29,737
|
42,722
|
29,476
|
35,768
|
36,171
|
51,187
|
38,348
|
40,505
|
35,533
|
56,876
|
37,901
|
45,840
|
45,108
|
56,829
|
54,250
|
52,804
|
53,625
|
62,513
|
45,097
|
49,882
|
50,919
|
61,074
|
36,680
|
45,069
|
41,611
|
55,904
|
40,965
|
46,095
|
45,494
|
65,822
|
41,492
|
52,183
|
46,078
|
67,767
|
46,568
|
50,690
|
49,445
|
70,210
|
47,600
|
62,361
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,559
|
-
|
-
|
-
|
19,648
|
26,177
|
26,871
|
26,394
|
21,526
|
30,901
|
30,118
|
31,066
|
25,176
|
31,884
|
29,014
|
30,210
|
32,083
|
38,183
|
33,135
|
|
流動資産合計
|
-
|
115,981
|
114,262
|
111,888
|
123,176
|
117,946
|
125,349
|
122,590
|
136,493
|
135,404
|
140,527
|
135,193
|
148,757
|
135,833
|
142,738
|
142,692
|
154,620
|
152,613
|
164,546
|
151,469
|
162,882
|
161,013
|
160,119
|
158,456
|
171,834
|
166,954
|
173,958
|
172,659
|
187,686
|
182,894
|
193,347
|
188,970
|
207,383
|
208,630
|
220,753
|
213,326
|
228,258
|
222,143
|
300,425
|
296,370
|
324,824
|
288,678
|
253,614
|
|
有形固定資産
|
-
|
20,649
|
21,167
|
20,969
|
21,045
|
20,806
|
20,799
|
20,422
|
20,298
|
22,286
|
22,601
|
20,627
|
20,368
|
20,035
|
19,778
|
19,360
|
18,921
|
19,433
|
19,133
|
18,685
|
21,442
|
21,465
|
21,151
|
20,189
|
19,572
|
22,027
|
21,739
|
23,979
|
23,747
|
20,587
|
20,243
|
20,009
|
18,661
|
18,327
|
18,002
|
17,302
|
16,901
|
16,746
|
16,400
|
15,951
|
15,568
|
15,222
|
16,913
|
|
投資有価証券
|
-
|
19,676
|
19,832
|
19,812
|
20,547
|
21,873
|
21,593
|
25,402
|
30,992
|
31,586
|
38,609
|
39,782
|
38,693
|
44,851
|
53,569
|
39,707
|
45,554
|
51,665
|
46,116
|
55,071
|
39,168
|
48,146
|
52,509
|
54,409
|
65,036
|
65,916
|
81,624
|
83,108
|
67,824
|
60,491
|
62,717
|
62,532
|
58,132
|
64,103
|
64,464
|
76,832
|
83,597
|
99,931
|
31,494
|
30,805
|
29,315
|
25,780
|
26,986
|
|
固定資産合計
|
-
|
50,302
|
51,195
|
50,935
|
52,519
|
53,313
|
52,551
|
55,697
|
64,317
|
68,252
|
75,336
|
77,041
|
75,592
|
82,749
|
90,810
|
76,347
|
81,458
|
87,872
|
81,774
|
89,613
|
77,565
|
86,333
|
90,277
|
90,779
|
100,388
|
103,731
|
119,563
|
124,730
|
109,103
|
120,698
|
121,035
|
119,107
|
112,525
|
117,008
|
116,256
|
125,323
|
146,379
|
161,580
|
99,587
|
96,398
|
96,477
|
92,708
|
151,705
|
|
総資産
|
-
|
166,283
|
165,458
|
162,823
|
175,696
|
171,260
|
177,900
|
178,288
|
200,811
|
203,657
|
215,863
|
212,235
|
224,349
|
218,582
|
233,548
|
219,040
|
236,078
|
240,486
|
246,320
|
241,083
|
240,448
|
247,346
|
250,397
|
249,236
|
304,133
|
270,685
|
293,521
|
297,389
|
325,764
|
303,592
|
314,383
|
308,077
|
319,908
|
325,638
|
337,009
|
338,649
|
374,637
|
383,724
|
400,012
|
392,769
|
421,302
|
381,386
|
405,320
|
|
買掛金
|
-
|
15,972
|
11,997
|
12,782
|
16,734
|
11,934
|
13,265
|
12,419
|
17,985
|
15,203
|
15,901
|
12,284
|
18,500
|
13,401
|
14,466
|
17,880
|
20,830
|
19,901
|
23,969
|
15,423
|
17,693
|
14,084
|
13,040
|
13,761
|
15,884
|
13,392
|
14,468
|
13,890
|
17,828
|
19,599
|
21,437
|
21,967
|
24,656
|
21,162
|
24,601
|
22,703
|
23,263
|
26,170
|
21,920
|
25,266
|
30,690
|
23,979
|
28,897
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,083
|
-
|
-
|
-
|
1,074
|
3,817
|
1,088
|
3,291
|
1,145
|
3,926
|
949
|
2,825
|
819
|
2,642
|
608
|
2,964
|
732
|
3,449
|
714
|
|
流動負債合計
|
-
|
50,720
|
44,920
|
41,346
|
50,731
|
44,380
|
46,051
|
42,762
|
53,198
|
51,220
|
52,615
|
45,959
|
60,109
|
55,180
|
59,254
|
61,184
|
70,368
|
70,464
|
75,131
|
61,286
|
68,100
|
66,683
|
60,269
|
55,359
|
60,694
|
51,607
|
53,831
|
50,633
|
62,165
|
61,550
|
66,723
|
59,479
|
72,619
|
71,765
|
77,594
|
67,428
|
81,237
|
81,093
|
101,129
|
93,885
|
119,175
|
82,335
|
93,018
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,089
|
-
|
-
|
-
|
23,894
|
22,234
|
20,766
|
19,253
|
17,786
|
16,598
|
15,565
|
13,153
|
27,855
|
26,540
|
25,723
|
23,853
|
23,158
|
21,992
|
20,839
|
|
固定負債合計
|
-
|
18,119
|
18,492
|
18,584
|
19,953
|
20,183
|
20,363
|
20,589
|
21,887
|
25,693
|
27,792
|
28,756
|
22,711
|
17,906
|
20,567
|
16,550
|
18,249
|
16,578
|
15,500
|
18,907
|
16,955
|
19,178
|
20,498
|
21,081
|
25,400
|
28,536
|
34,240
|
37,351
|
31,195
|
46,807
|
45,561
|
43,759
|
39,489
|
40,032
|
39,236
|
40,105
|
48,615
|
51,845
|
38,087
|
36,402
|
32,312
|
31,385
|
37,361
|
|
総負債
|
-
|
68,840
|
63,412
|
59,931
|
70,684
|
64,564
|
66,414
|
63,352
|
75,086
|
76,914
|
80,407
|
74,715
|
82,820
|
73,087
|
79,821
|
77,735
|
88,617
|
87,042
|
90,631
|
80,193
|
85,055
|
85,862
|
80,768
|
76,440
|
116,471
|
80,144
|
88,071
|
87,984
|
121,194
|
108,358
|
112,284
|
103,238
|
112,108
|
111,797
|
116,831
|
107,534
|
129,853
|
132,938
|
139,216
|
130,287
|
151,487
|
113,721
|
130,379
|
|
資本金及び資本剰余金
|
-
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
23,851
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
22,902
|
45,804
|
22,902
|
22,902
|
22,902
|
45,804
|
22,902
|
22,879
|
22,891
|
45,806
|
22,903
|
22,879
|
22,892
|
45,810
|
16,584
|
16,566
|
16,580
|
39,508
|
16,594
|
16,587
|
|
利益剰余金
|
-
|
82,489
|
87,470
|
88,321
|
90,634
|
91,630
|
95,257
|
96,670
|
100,530
|
92,204
|
95,918
|
95,465
|
93,244
|
93,878
|
98,082
|
100,033
|
105,402
|
107,976
|
112,531
|
111,391
|
116,904
|
117,047
|
121,852
|
123,648
|
118,600
|
122,552
|
127,149
|
129,970
|
135,150
|
136,524
|
142,305
|
145,638
|
153,016
|
155,075
|
161,389
|
164,787
|
174,625
|
177,478
|
234,224
|
235,958
|
242,900
|
241,153
|
248,042
|
|
株主資本
|
100,959
|
97,443
|
102,045
|
102,892
|
105,012
|
106,696
|
111,485
|
114,936
|
125,724
|
126,742
|
135,456
|
137,519
|
141,528
|
145,495
|
153,726
|
141,305
|
147,461
|
153,444
|
155,688
|
160,889
|
155,392
|
161,484
|
169,628
|
172,795
|
186,128
|
190,541
|
205,449
|
209,404
|
203,429
|
195,233
|
202,098
|
204,839
|
207,800
|
213,841
|
220,178
|
231,115
|
244,783
|
250,785
|
260,796
|
262,482
|
269,815
|
267,665
|
274,940
|