日鉄ソリューションズ【2327】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,070 2,263 2,312 2,308 1,931 2,162 2,338 2,857 3,075 3,347 3,425 3,198 3,614 3,783 3,191 3,256 3,450 3,716 5,471 4,459 3,805 4,258 6,517 5,255 5,773 6,353 7,182 5,865 95,215 96,889 89,864 101,322 112,330 112,935 107,338 103,975 116,559 192,286 183,044 192,931 161,856 112,927
有価証券 - 2,000 - - - - - - - 1,000 1,000 2,000 2,000 1,000 1,000 - - - - - - - - - 1,000 2,000 2,000 3,000 2,000 3,439 3,470 2,479 2,472 1,234 1,549 1,244 1,555 571 679 1,757 2,796 6,763 7,866
売掛金 - 45,196 34,016 29,737 42,722 29,476 35,768 36,171 51,187 38,348 40,505 35,533 56,876 37,901 45,840 45,108 56,829 54,250 52,804 53,625 62,513 45,097 49,882 50,919 61,074 36,680 45,069 41,611 55,904 40,965 46,095 45,494 65,822 41,492 52,183 46,078 67,767 46,568 50,690 49,445 70,210 47,600 62,361
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - 18,559 - - - 19,648 26,177 26,871 26,394 21,526 30,901 30,118 31,066 25,176 31,884 29,014 30,210 32,083 38,183 33,135
流動資産合計 - 115,981 114,262 111,888 123,176 117,946 125,349 122,590 136,493 135,404 140,527 135,193 148,757 135,833 142,738 142,692 154,620 152,613 164,546 151,469 162,882 161,013 160,119 158,456 171,834 166,954 173,958 172,659 187,686 182,894 193,347 188,970 207,383 208,630 220,753 213,326 228,258 222,143 300,425 296,370 324,824 288,678 253,614
有形固定資産 - 20,649 21,167 20,969 21,045 20,806 20,799 20,422 20,298 22,286 22,601 20,627 20,368 20,035 19,778 19,360 18,921 19,433 19,133 18,685 21,442 21,465 21,151 20,189 19,572 22,027 21,739 23,979 23,747 20,587 20,243 20,009 18,661 18,327 18,002 17,302 16,901 16,746 16,400 15,951 15,568 15,222 16,913
投資有価証券 - 19,676 19,832 19,812 20,547 21,873 21,593 25,402 30,992 31,586 38,609 39,782 38,693 44,851 53,569 39,707 45,554 51,665 46,116 55,071 39,168 48,146 52,509 54,409 65,036 65,916 81,624 83,108 67,824 60,491 62,717 62,532 58,132 64,103 64,464 76,832 83,597 99,931 31,494 30,805 29,315 25,780 26,986
固定資産合計 - 50,302 51,195 50,935 52,519 53,313 52,551 55,697 64,317 68,252 75,336 77,041 75,592 82,749 90,810 76,347 81,458 87,872 81,774 89,613 77,565 86,333 90,277 90,779 100,388 103,731 119,563 124,730 109,103 120,698 121,035 119,107 112,525 117,008 116,256 125,323 146,379 161,580 99,587 96,398 96,477 92,708 151,705
総資産 - 166,283 165,458 162,823 175,696 171,260 177,900 178,288 200,811 203,657 215,863 212,235 224,349 218,582 233,548 219,040 236,078 240,486 246,320 241,083 240,448 247,346 250,397 249,236 304,133 270,685 293,521 297,389 325,764 303,592 314,383 308,077 319,908 325,638 337,009 338,649 374,637 383,724 400,012 392,769 421,302 381,386 405,320
買掛金 - 15,972 11,997 12,782 16,734 11,934 13,265 12,419 17,985 15,203 15,901 12,284 18,500 13,401 14,466 17,880 20,830 19,901 23,969 15,423 17,693 14,084 13,040 13,761 15,884 13,392 14,468 13,890 17,828 19,599 21,437 21,967 24,656 21,162 24,601 22,703 23,263 26,170 21,920 25,266 30,690 23,979 28,897
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 1,083 - - - 1,074 3,817 1,088 3,291 1,145 3,926 949 2,825 819 2,642 608 2,964 732 3,449 714
流動負債合計 - 50,720 44,920 41,346 50,731 44,380 46,051 42,762 53,198 51,220 52,615 45,959 60,109 55,180 59,254 61,184 70,368 70,464 75,131 61,286 68,100 66,683 60,269 55,359 60,694 51,607 53,831 50,633 62,165 61,550 66,723 59,479 72,619 71,765 77,594 67,428 81,237 81,093 101,129 93,885 119,175 82,335 93,018
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 28,089 - - - 23,894 22,234 20,766 19,253 17,786 16,598 15,565 13,153 27,855 26,540 25,723 23,853 23,158 21,992 20,839
固定負債合計 - 18,119 18,492 18,584 19,953 20,183 20,363 20,589 21,887 25,693 27,792 28,756 22,711 17,906 20,567 16,550 18,249 16,578 15,500 18,907 16,955 19,178 20,498 21,081 25,400 28,536 34,240 37,351 31,195 46,807 45,561 43,759 39,489 40,032 39,236 40,105 48,615 51,845 38,087 36,402 32,312 31,385 37,361
総負債 - 68,840 63,412 59,931 70,684 64,564 66,414 63,352 75,086 76,914 80,407 74,715 82,820 73,087 79,821 77,735 88,617 87,042 90,631 80,193 85,055 85,862 80,768 76,440 116,471 80,144 88,071 87,984 121,194 108,358 112,284 103,238 112,108 111,797 116,831 107,534 129,853 132,938 139,216 130,287 151,487 113,721 130,379
資本金及び資本剰余金 - 22,902 22,902 22,902 22,902 22,902 22,902 22,902 23,851 22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 45,804 22,902 22,902 22,902 45,804 22,902 22,879 22,891 45,806 22,903 22,879 22,892 45,810 16,584 16,566 16,580 39,508 16,594 16,587
利益剰余金 - 82,489 87,470 88,321 90,634 91,630 95,257 96,670 100,530 92,204 95,918 95,465 93,244 93,878 98,082 100,033 105,402 107,976 112,531 111,391 116,904 117,047 121,852 123,648 118,600 122,552 127,149 129,970 135,150 136,524 142,305 145,638 153,016 155,075 161,389 164,787 174,625 177,478 234,224 235,958 242,900 241,153 248,042
株主資本 100,959 97,443 102,045 102,892 105,012 106,696 111,485 114,936 125,724 126,742 135,456 137,519 141,528 145,495 153,726 141,305 147,461 153,444 155,688 160,889 155,392 161,484 169,628 172,795 186,128 190,541 205,449 209,404 203,429 195,233 202,098 204,839 207,800 213,841 220,178 231,115 244,783 250,785 260,796 262,482 269,815 267,665 274,940