システナ【2317】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,025 5,533 6,214 6,720 6,324 6,942 6,572 7,713 7,894 9,329 8,471 9,320 9,944 12,035 12,912 14,376 13,302 14,740 12,111 14,925 14,748 16,926 16,397 19,037 18,218 19,513 19,369 21,657 21,685 23,299 21,952 25,033 24,707 27,325 25,850 30,168 24,366 20,993 20,814 21,860 20,392 24,656
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 727 950 704 226 833 453 248
売掛金 - 9,887 8,328 8,533 9,901 8,656 8,714 9,774 10,755 9,472 10,133 10,744 12,900 10,618 10,444 12,181 13,486 11,984 12,766 13,189 13,883 11,121 10,962 11,863 12,826 11,126 11,750 12,251 - 12,642 13,076 14,141 - 13,458 13,962 14,525 - 14,640 15,108 15,713 - 17,056 18,187
流動資産合計 - 17,563 16,100 16,942 19,269 18,060 18,716 19,475 22,352 20,398 22,506 22,994 24,805 22,437 24,127 26,632 29,166 26,737 28,606 27,296 30,840 27,573 29,984 30,221 33,420 31,580 32,885 33,444 38,002 36,343 38,823 38,725 42,275 40,326 43,857 42,327 48,088 43,828 39,687 39,818 44,184 41,310 45,935
有形固定資産 - 372 359 384 440 452 481 553 595 585 553 536 529 526 559 559 588 611 643 650 836 841 866 826 917 963 973 931 1,058 1,144 1,441 1,568 1,622 1,578 1,499 1,429 1,395 1,352 1,368 1,328 1,321 1,292 1,417
投資有価証券 - 932 743 815 1,115 536 948 772 882 798 698 1,663 2,082 2,306 2,187 1,688 2,312 2,210 2,316 2,129 1,644 2,287 1,570 1,797 1,891 1,312 1,969 2,029 1,775 1,862 1,882 2,142 2,136 2,274 2,167 2,410 1,546 1,536 1,475 1,486 3,293 3,389 3,388
固定資産合計 - 3,862 3,658 3,643 3,662 2,987 3,295 3,094 2,854 2,663 2,392 3,158 3,619 4,278 4,322 3,711 4,738 4,279 4,669 5,205 5,115 5,453 4,945 4,900 5,465 5,090 5,931 5,657 5,475 5,437 6,025 6,209 6,603 6,317 6,502 6,425 5,950 5,366 5,636 5,322 7,578 7,697 8,221
総資産 - 21,425 19,758 20,586 22,932 21,047 22,011 22,569 25,207 23,062 24,898 26,152 28,424 26,715 28,449 30,343 33,904 31,017 33,275 32,501 35,956 33,026 34,930 35,122 38,886 36,670 38,817 39,102 43,477 41,781 44,848 44,934 48,879 46,644 50,360 48,752 54,038 49,195 45,324 45,141 51,762 49,007 54,157
短期借入金 - 1,259 1,250 1,550 1,550 1,550 1,525 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550 1,550
一年内返済予定の長期借入金 - 1 1 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 8,229 6,774 7,303 9,287 7,356 7,694 8,132 10,184 8,142 8,980 9,679 11,113 9,040 9,643 10,799 13,227 10,110 10,931 11,199 12,894 9,706 10,339 10,117 12,746 10,341 11,161 10,705 13,175 11,448 12,648 12,611 14,088 12,047 13,966 12,465 15,273 13,693 14,425 14,416 18,621 15,451 17,714
固定負債合計 - 85 83 83 83 83 83 83 88 88 88 91 91 90 85 85 85 85 94 104 106 116 125 137 143 152 110 120 128 138 134 135 140 149 154 158 164 172 178 179 190 201 213
総負債 - 8,314 6,857 7,387 9,370 7,439 7,777 8,215 10,273 8,230 9,069 9,771 11,204 9,131 9,729 10,885 13,312 10,195 11,026 11,303 13,000 9,822 10,464 10,254 12,889 10,493 11,271 10,826 13,303 11,587 12,782 12,746 14,228 12,197 14,121 12,623 15,437 13,866 14,604 14,596 18,812 15,653 17,928
資本金及び資本剰余金 - 6,910 6,910 6,910 6,910 6,910 6,910 6,910 6,910 6,910 6,903 6,903 6,903 6,903 6,903 6,903 6,903 6,903 7,557 7,558 7,558 7,558 7,558 7,558 7,523 7,523 7,523 7,523 7,538 7,536 7,536 7,536 7,536 7,536 7,536 7,536 7,536 7,536 3,730 3,730 3,701 3,701 3,701
利益剰余金 - 7,896 8,532 8,912 9,372 9,402 10,037 10,147 10,737 10,915 11,828 12,369 13,326 13,660 14,812 15,474 16,667 16,971 18,421 18,664 20,232 20,506 21,771 22,185 23,261 23,433 24,808 25,481 27,309 27,232 29,032 29,299 31,709 31,373 33,129 33,052 35,440 35,312 37,222 37,254 39,817 40,252 43,166
株主資本 13,139 13,110 12,901 13,199 13,561 13,608 14,233 14,353 14,934 14,831 15,829 16,381 17,220 17,583 18,720 19,458 20,592 20,822 22,248 21,197 22,955 23,204 24,465 24,867 25,996 26,176 27,545 28,276 30,173 30,194 32,065 32,188 34,650 34,446 36,239 36,128 38,601 35,328 30,720 30,544 32,950 33,354 36,228