|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,025
|
5,533
|
6,214
|
6,720
|
6,324
|
6,942
|
6,572
|
7,713
|
7,894
|
9,329
|
8,471
|
9,320
|
9,944
|
12,035
|
12,912
|
14,376
|
13,302
|
14,740
|
12,111
|
14,925
|
14,748
|
16,926
|
16,397
|
19,037
|
18,218
|
19,513
|
19,369
|
21,657
|
21,685
|
23,299
|
21,952
|
25,033
|
24,707
|
27,325
|
25,850
|
30,168
|
24,366
|
20,993
|
20,814
|
21,860
|
20,392
|
24,656
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
727
|
950
|
704
|
226
|
833
|
453
|
248
|
|
売掛金
|
-
|
9,887
|
8,328
|
8,533
|
9,901
|
8,656
|
8,714
|
9,774
|
10,755
|
9,472
|
10,133
|
10,744
|
12,900
|
10,618
|
10,444
|
12,181
|
13,486
|
11,984
|
12,766
|
13,189
|
13,883
|
11,121
|
10,962
|
11,863
|
12,826
|
11,126
|
11,750
|
12,251
|
-
|
12,642
|
13,076
|
14,141
|
-
|
13,458
|
13,962
|
14,525
|
-
|
14,640
|
15,108
|
15,713
|
-
|
17,056
|
18,187
|
|
流動資産合計
|
-
|
17,563
|
16,100
|
16,942
|
19,269
|
18,060
|
18,716
|
19,475
|
22,352
|
20,398
|
22,506
|
22,994
|
24,805
|
22,437
|
24,127
|
26,632
|
29,166
|
26,737
|
28,606
|
27,296
|
30,840
|
27,573
|
29,984
|
30,221
|
33,420
|
31,580
|
32,885
|
33,444
|
38,002
|
36,343
|
38,823
|
38,725
|
42,275
|
40,326
|
43,857
|
42,327
|
48,088
|
43,828
|
39,687
|
39,818
|
44,184
|
41,310
|
45,935
|
|
有形固定資産
|
-
|
372
|
359
|
384
|
440
|
452
|
481
|
553
|
595
|
585
|
553
|
536
|
529
|
526
|
559
|
559
|
588
|
611
|
643
|
650
|
836
|
841
|
866
|
826
|
917
|
963
|
973
|
931
|
1,058
|
1,144
|
1,441
|
1,568
|
1,622
|
1,578
|
1,499
|
1,429
|
1,395
|
1,352
|
1,368
|
1,328
|
1,321
|
1,292
|
1,417
|
|
投資有価証券
|
-
|
932
|
743
|
815
|
1,115
|
536
|
948
|
772
|
882
|
798
|
698
|
1,663
|
2,082
|
2,306
|
2,187
|
1,688
|
2,312
|
2,210
|
2,316
|
2,129
|
1,644
|
2,287
|
1,570
|
1,797
|
1,891
|
1,312
|
1,969
|
2,029
|
1,775
|
1,862
|
1,882
|
2,142
|
2,136
|
2,274
|
2,167
|
2,410
|
1,546
|
1,536
|
1,475
|
1,486
|
3,293
|
3,389
|
3,388
|
|
固定資産合計
|
-
|
3,862
|
3,658
|
3,643
|
3,662
|
2,987
|
3,295
|
3,094
|
2,854
|
2,663
|
2,392
|
3,158
|
3,619
|
4,278
|
4,322
|
3,711
|
4,738
|
4,279
|
4,669
|
5,205
|
5,115
|
5,453
|
4,945
|
4,900
|
5,465
|
5,090
|
5,931
|
5,657
|
5,475
|
5,437
|
6,025
|
6,209
|
6,603
|
6,317
|
6,502
|
6,425
|
5,950
|
5,366
|
5,636
|
5,322
|
7,578
|
7,697
|
8,221
|
|
総資産
|
-
|
21,425
|
19,758
|
20,586
|
22,932
|
21,047
|
22,011
|
22,569
|
25,207
|
23,062
|
24,898
|
26,152
|
28,424
|
26,715
|
28,449
|
30,343
|
33,904
|
31,017
|
33,275
|
32,501
|
35,956
|
33,026
|
34,930
|
35,122
|
38,886
|
36,670
|
38,817
|
39,102
|
43,477
|
41,781
|
44,848
|
44,934
|
48,879
|
46,644
|
50,360
|
48,752
|
54,038
|
49,195
|
45,324
|
45,141
|
51,762
|
49,007
|
54,157
|
|
短期借入金
|
-
|
1,259
|
1,250
|
1,550
|
1,550
|
1,550
|
1,525
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
1,550
|
|
一年内返済予定の長期借入金
|
-
|
1
|
1
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,229
|
6,774
|
7,303
|
9,287
|
7,356
|
7,694
|
8,132
|
10,184
|
8,142
|
8,980
|
9,679
|
11,113
|
9,040
|
9,643
|
10,799
|
13,227
|
10,110
|
10,931
|
11,199
|
12,894
|
9,706
|
10,339
|
10,117
|
12,746
|
10,341
|
11,161
|
10,705
|
13,175
|
11,448
|
12,648
|
12,611
|
14,088
|
12,047
|
13,966
|
12,465
|
15,273
|
13,693
|
14,425
|
14,416
|
18,621
|
15,451
|
17,714
|
|
固定負債合計
|
-
|
85
|
83
|
83
|
83
|
83
|
83
|
83
|
88
|
88
|
88
|
91
|
91
|
90
|
85
|
85
|
85
|
85
|
94
|
104
|
106
|
116
|
125
|
137
|
143
|
152
|
110
|
120
|
128
|
138
|
134
|
135
|
140
|
149
|
154
|
158
|
164
|
172
|
178
|
179
|
190
|
201
|
213
|
|
総負債
|
-
|
8,314
|
6,857
|
7,387
|
9,370
|
7,439
|
7,777
|
8,215
|
10,273
|
8,230
|
9,069
|
9,771
|
11,204
|
9,131
|
9,729
|
10,885
|
13,312
|
10,195
|
11,026
|
11,303
|
13,000
|
9,822
|
10,464
|
10,254
|
12,889
|
10,493
|
11,271
|
10,826
|
13,303
|
11,587
|
12,782
|
12,746
|
14,228
|
12,197
|
14,121
|
12,623
|
15,437
|
13,866
|
14,604
|
14,596
|
18,812
|
15,653
|
17,928
|
|
資本金及び資本剰余金
|
-
|
6,910
|
6,910
|
6,910
|
6,910
|
6,910
|
6,910
|
6,910
|
6,910
|
6,910
|
6,903
|
6,903
|
6,903
|
6,903
|
6,903
|
6,903
|
6,903
|
6,903
|
7,557
|
7,558
|
7,558
|
7,558
|
7,558
|
7,558
|
7,523
|
7,523
|
7,523
|
7,523
|
7,538
|
7,536
|
7,536
|
7,536
|
7,536
|
7,536
|
7,536
|
7,536
|
7,536
|
7,536
|
3,730
|
3,730
|
3,701
|
3,701
|
3,701
|
|
利益剰余金
|
-
|
7,896
|
8,532
|
8,912
|
9,372
|
9,402
|
10,037
|
10,147
|
10,737
|
10,915
|
11,828
|
12,369
|
13,326
|
13,660
|
14,812
|
15,474
|
16,667
|
16,971
|
18,421
|
18,664
|
20,232
|
20,506
|
21,771
|
22,185
|
23,261
|
23,433
|
24,808
|
25,481
|
27,309
|
27,232
|
29,032
|
29,299
|
31,709
|
31,373
|
33,129
|
33,052
|
35,440
|
35,312
|
37,222
|
37,254
|
39,817
|
40,252
|
43,166
|
|
株主資本
|
13,139
|
13,110
|
12,901
|
13,199
|
13,561
|
13,608
|
14,233
|
14,353
|
14,934
|
14,831
|
15,829
|
16,381
|
17,220
|
17,583
|
18,720
|
19,458
|
20,592
|
20,822
|
22,248
|
21,197
|
22,955
|
23,204
|
24,465
|
24,867
|
25,996
|
26,176
|
27,545
|
28,276
|
30,173
|
30,194
|
32,065
|
32,188
|
34,650
|
34,446
|
36,239
|
36,128
|
38,601
|
35,328
|
30,720
|
30,544
|
32,950
|
33,354
|
36,228
|