|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
859
|
766
|
834
|
832
|
837
|
811
|
838
|
876
|
911
|
875
|
932
|
990
|
1,101
|
980
|
1,003
|
1,062
|
1,104
|
1,009
|
1,045
|
1,100
|
1,225
|
1,159
|
1,112
|
1,199
|
1,224
|
1,179
|
1,199
|
1,209
|
1,229
|
1,177
|
1,226
|
1,308
|
1,347
|
1,354
|
1,439
|
1,396
|
1,417
|
1,493
|
1,858
|
1,393
|
|
売上原価
|
-
|
547
|
468
|
534
|
484
|
526
|
496
|
524
|
533
|
584
|
579
|
578
|
560
|
615
|
569
|
596
|
616
|
687
|
612
|
722
|
756
|
823
|
805
|
769
|
782
|
876
|
873
|
900
|
884
|
949
|
888
|
911
|
936
|
1,001
|
952
|
984
|
943
|
983
|
1,071
|
1,336
|
951
|
|
売上総利益
|
-
|
312
|
297
|
300
|
347
|
310
|
314
|
314
|
343
|
327
|
296
|
354
|
429
|
485
|
411
|
406
|
445
|
416
|
397
|
323
|
343
|
402
|
354
|
342
|
416
|
348
|
305
|
299
|
325
|
279
|
288
|
314
|
371
|
346
|
401
|
455
|
453
|
433
|
421
|
522
|
441
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.5
|
30.6
|
28.2
|
28.1
|
31.7
|
|
営業費用
|
-
|
296
|
599
|
199
|
183
|
181
|
186
|
180
|
183
|
193
|
198
|
243
|
234
|
310
|
292
|
278
|
265
|
284
|
244
|
269
|
254
|
255
|
252
|
238
|
266
|
267
|
282
|
279
|
298
|
284
|
276
|
272
|
286
|
323
|
332
|
352
|
359
|
365
|
365
|
360
|
365
|
|
営業利益
|
-
|
15
|
-303
|
101
|
164
|
128
|
128
|
133
|
159
|
133
|
97
|
111
|
194
|
175
|
118
|
128
|
180
|
132
|
152
|
53
|
88
|
146
|
101
|
104
|
151
|
79
|
22
|
20
|
26
|
-5
|
11
|
43
|
85
|
22
|
69
|
103
|
94
|
68
|
55
|
163
|
76
|
|
経常(税引前)利益
|
-
|
3
|
15
|
103
|
159
|
123
|
126
|
128
|
150
|
105
|
64
|
86
|
163
|
153
|
113
|
118
|
192
|
173
|
188
|
60
|
81
|
134
|
104
|
82
|
133
|
51
|
37
|
46
|
89
|
43
|
20
|
58
|
136
|
210
|
42
|
81
|
61
|
257
|
32
|
203
|
93
|
|
法人税等合計
|
-
|
-48
|
19
|
37
|
55
|
1
|
42
|
42
|
53
|
24
|
36
|
34
|
59
|
37
|
34
|
34
|
53
|
25
|
54
|
23
|
38
|
116
|
47
|
42
|
52
|
190
|
3
|
40
|
19
|
48
|
27
|
48
|
32
|
40
|
23
|
38
|
36
|
13
|
45
|
64
|
8
|
|
純利益
|
-
|
76
|
33
|
65
|
107
|
102
|
86
|
86
|
97
|
81
|
26
|
52
|
104
|
106
|
58
|
83
|
138
|
147
|
134
|
36
|
42
|
224
|
56
|
38
|
80
|
483
|
33
|
125
|
69
|
130
|
55
|
122
|
106
|
342
|
18
|
41
|
24
|
242
|
52
|
148
|
94
|
|
一株あたり利益
|
9.05
|
17.07
|
7.57
|
14.61
|
24.09
|
-11.68
|
19.43
|
19.39
|
21.96
|
-21.3
|
3.02
|
5.85
|
11.68
|
11.92
|
6.61
|
9.39
|
15.52
|
16.52
|
15.1
|
4.14
|
4.74
|
25.18
|
6.36
|
4.29
|
8.99
|
54.21
|
3.8
|
14.04
|
7.75
|
14.68
|
6.23
|
13.7
|
11.89
|
38.32
|
2.09
|
4.66
|
2.69
|
27.14
|
5.9
|
16.57
|
10.57
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.5
|
-
|
17.5
|
-
|
12.5
|
-
|
17.5
|
-
|
12.5
|
-
|
19.5
|
-
|
14
|
-
|
18
|
-
|
14
|
-
|
18
|
-
|
14
|
-
|
18
|
-
|
14
|
-
|