|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,323
|
1,468
|
1,385
|
1,177
|
1,916
|
1,298
|
1,600
|
1,104
|
1,683
|
1,088
|
1,265
|
1,207
|
1,507
|
1,070
|
1,330
|
973
|
1,016
|
807
|
754
|
864
|
436
|
1,149
|
1,005
|
802
|
632
|
631
|
896
|
754
|
885
|
713
|
770
|
694
|
588
|
807
|
914
|
845
|
930
|
906
|
1,152
|
1,256
|
1,112
|
1,138
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
50
|
50
|
50
|
-
|
-
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
49
|
49
|
|
売掛金
|
-
|
1,478
|
2,117
|
2,465
|
2,544
|
1,900
|
1,917
|
2,002
|
2,137
|
1,883
|
1,931
|
2,107
|
2,442
|
1,931
|
2,092
|
2,264
|
2,688
|
2,149
|
1,810
|
2,029
|
1,710
|
1,033
|
1,192
|
1,320
|
1,362
|
951
|
1,201
|
1,263
|
1,396
|
1,253
|
1,506
|
1,583
|
2,168
|
1,888
|
1,943
|
2,013
|
2,635
|
2,034
|
2,040
|
2,398
|
2,311
|
1,994
|
2,140
|
|
商品及び製品
|
-
|
329
|
471
|
479
|
432
|
466
|
345
|
367
|
330
|
348
|
372
|
396
|
376
|
414
|
371
|
452
|
408
|
414
|
402
|
412
|
435
|
426
|
384
|
422
|
411
|
481
|
381
|
420
|
378
|
486
|
483
|
623
|
519
|
564
|
562
|
761
|
626
|
541
|
545
|
586
|
464
|
484
|
388
|
|
流動資産合計
|
-
|
3,342
|
4,307
|
4,701
|
4,480
|
4,581
|
3,848
|
4,347
|
3,875
|
4,230
|
3,711
|
4,250
|
4,282
|
4,226
|
3,848
|
4,433
|
4,235
|
3,815
|
3,270
|
3,519
|
3,188
|
2,360
|
3,220
|
3,048
|
2,801
|
2,348
|
2,543
|
2,909
|
2,792
|
2,818
|
2,931
|
3,343
|
3,547
|
3,215
|
3,497
|
3,882
|
4,260
|
3,654
|
3,675
|
4,309
|
4,272
|
3,810
|
3,914
|
|
有形固定資産
|
-
|
1,453
|
1,764
|
1,761
|
1,753
|
1,750
|
1,774
|
1,763
|
1,752
|
1,751
|
1,761
|
1,811
|
1,819
|
1,852
|
1,847
|
1,838
|
1,691
|
1,680
|
1,465
|
1,476
|
1,464
|
1,454
|
1,448
|
1,436
|
1,450
|
1,437
|
1,426
|
1,416
|
1,403
|
1,393
|
1,386
|
1,383
|
1,381
|
1,374
|
1,372
|
1,368
|
1,379
|
1,381
|
1,385
|
1,373
|
1,391
|
1,378
|
1,373
|
|
投資有価証券
|
-
|
473
|
492
|
543
|
496
|
449
|
501
|
553
|
555
|
592
|
612
|
678
|
658
|
666
|
723
|
601
|
620
|
626
|
632
|
647
|
557
|
563
|
408
|
461
|
482
|
475
|
433
|
417
|
416
|
455
|
453
|
451
|
466
|
504
|
532
|
516
|
563
|
566
|
538
|
571
|
519
|
575
|
612
|
|
固定資産合計
|
-
|
2,362
|
2,924
|
2,960
|
2,900
|
2,842
|
2,857
|
2,909
|
2,924
|
2,962
|
2,964
|
3,083
|
3,072
|
3,100
|
3,184
|
3,186
|
2,953
|
2,946
|
2,585
|
2,565
|
2,510
|
2,709
|
2,385
|
2,430
|
2,477
|
2,480
|
2,158
|
2,147
|
2,123
|
2,164
|
2,166
|
2,160
|
2,163
|
2,192
|
2,204
|
2,152
|
2,199
|
2,217
|
2,256
|
2,181
|
2,168
|
2,198
|
2,403
|
|
総資産
|
-
|
5,704
|
7,231
|
7,661
|
7,380
|
7,424
|
6,705
|
7,257
|
6,799
|
7,192
|
6,675
|
7,333
|
7,354
|
7,326
|
7,031
|
7,619
|
7,188
|
6,761
|
5,855
|
6,084
|
5,697
|
5,069
|
5,605
|
5,477
|
5,278
|
4,828
|
4,701
|
5,056
|
4,916
|
4,982
|
5,096
|
5,503
|
5,711
|
5,407
|
5,701
|
6,034
|
6,459
|
5,871
|
5,931
|
6,490
|
6,440
|
6,009
|
6,317
|
|
買掛金
|
-
|
542
|
846
|
817
|
988
|
659
|
576
|
651
|
835
|
552
|
568
|
745
|
864
|
622
|
651
|
822
|
907
|
581
|
475
|
507
|
531
|
260
|
410
|
415
|
488
|
290
|
350
|
368
|
439
|
350
|
429
|
535
|
820
|
408
|
538
|
564
|
774
|
431
|
490
|
639
|
651
|
496
|
569
|
|
短期借入金
|
-
|
1,000
|
900
|
1,400
|
900
|
1,400
|
650
|
1,100
|
550
|
1,300
|
650
|
1,100
|
850
|
1,100
|
750
|
1,300
|
800
|
800
|
800
|
800
|
700
|
950
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
750
|
750
|
850
|
750
|
1,150
|
950
|
550
|
450
|
950
|
830
|
450
|
300
|
|
一年内返済予定の長期借入金
|
-
|
217
|
265
|
264
|
260
|
261
|
260
|
257
|
245
|
232
|
221
|
205
|
197
|
190
|
190
|
190
|
190
|
190
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
55
|
138
|
229
|
405
|
563
|
539
|
434
|
224
|
66
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,731
|
3,386
|
3,810
|
3,405
|
3,585
|
2,762
|
3,372
|
2,839
|
3,258
|
2,750
|
3,447
|
3,358
|
3,410
|
3,081
|
3,770
|
3,413
|
3,054
|
2,693
|
2,894
|
2,496
|
2,301
|
2,017
|
2,073
|
1,847
|
1,484
|
1,668
|
2,145
|
2,201
|
2,397
|
2,544
|
2,982
|
3,004
|
2,692
|
2,961
|
3,246
|
3,417
|
2,810
|
2,858
|
3,347
|
3,148
|
2,683
|
2,843
|
|
長期借入金
|
-
|
763
|
1,340
|
1,254
|
1,210
|
1,117
|
1,080
|
995
|
964
|
885
|
865
|
790
|
770
|
695
|
675
|
600
|
580
|
505
|
165
|
110
|
110
|
55
|
655
|
600
|
600
|
600
|
516
|
400
|
224
|
66
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,043
|
1,680
|
1,587
|
1,532
|
1,424
|
1,387
|
1,304
|
1,282
|
1,229
|
1,210
|
1,165
|
1,154
|
1,090
|
1,121
|
1,029
|
1,014
|
940
|
523
|
486
|
483
|
426
|
1,014
|
951
|
975
|
979
|
908
|
775
|
620
|
449
|
383
|
387
|
395
|
381
|
393
|
398
|
403
|
400
|
398
|
398
|
397
|
404
|
384
|
|
総負債
|
-
|
3,775
|
5,067
|
5,397
|
4,937
|
5,009
|
4,149
|
4,676
|
4,121
|
4,487
|
3,960
|
4,612
|
4,512
|
4,500
|
4,202
|
4,799
|
4,427
|
3,995
|
3,216
|
3,380
|
2,979
|
2,728
|
3,032
|
3,025
|
2,823
|
2,464
|
2,577
|
2,921
|
2,821
|
2,846
|
2,928
|
3,369
|
3,399
|
3,074
|
3,355
|
3,644
|
3,821
|
3,211
|
3,256
|
3,745
|
3,545
|
3,088
|
3,228
|
|
資本金及び資本剰余金
|
-
|
671
|
671
|
671
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
672
|
664
|
665
|
665
|
665
|
|
利益剰余金
|
-
|
1,282
|
1,498
|
1,562
|
1,774
|
1,777
|
1,917
|
1,904
|
2,007
|
2,014
|
2,017
|
1,981
|
2,114
|
2,094
|
2,124
|
2,160
|
2,089
|
2,090
|
1,962
|
2,014
|
2,091
|
1,709
|
1,933
|
1,806
|
1,794
|
1,708
|
1,487
|
1,510
|
1,469
|
1,496
|
1,532
|
1,490
|
1,658
|
1,654
|
1,650
|
1,704
|
1,922
|
1,942
|
1,976
|
2,026
|
2,177
|
2,167
|
2,384
|
|
株主資本
|
1,765
|
1,929
|
2,163
|
2,263
|
2,443
|
2,415
|
2,556
|
2,581
|
2,678
|
2,704
|
2,715
|
2,721
|
2,842
|
2,825
|
2,829
|
2,820
|
2,762
|
2,766
|
2,639
|
2,703
|
2,718
|
2,341
|
2,573
|
2,452
|
2,455
|
2,364
|
2,124
|
2,135
|
2,094
|
2,135
|
2,169
|
2,133
|
2,311
|
2,333
|
2,346
|
2,390
|
2,638
|
2,659
|
2,675
|
2,744
|
2,895
|
2,921
|
3,089
|