|
(単位:千円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
98,149
|
191,068
|
225,338
|
238,831
|
150,083
|
133,898
|
250,758
|
253,338
|
127,415
|
146,450
|
285,020
|
277,660
|
142,718
|
178,518
|
282,314
|
289,854
|
194,554
|
242,419
|
230,087
|
383,856
|
219,134
|
236,042
|
273,476
|
396,108
|
213,646
|
312,106
|
303,454
|
392,871
|
272,413
|
245,896
|
466,664
|
383,830
|
252,180
|
299,058
|
413,472
|
535,948
|
356,363
|
279,000
|
418,000
|
593,699
|
303,493
|
|
売上原価
|
56,215
|
96,622
|
121,257
|
113,302
|
76,080
|
56,765
|
130,293
|
119,630
|
70,426
|
64,737
|
111,442
|
139,198
|
70,461
|
73,445
|
87,759
|
133,637
|
56,352
|
81,221
|
94,288
|
148,709
|
68,874
|
63,516
|
91,581
|
158,025
|
71,061
|
92,150
|
85,827
|
154,236
|
89,753
|
75,335
|
170,033
|
144,633
|
75,349
|
47,131
|
135,605
|
182,233
|
118,006
|
86,886
|
133,209
|
232,603
|
93,115
|
|
売上総利益
|
41,933
|
94,446
|
104,082
|
125,529
|
74,003
|
77,132
|
120,465
|
133,709
|
56,988
|
81,714
|
173,578
|
138,461
|
72,257
|
105,073
|
194,555
|
156,216
|
138,201
|
-
|
107,565
|
235,148
|
150,260
|
176,910
|
134,465
|
238,083
|
142,584
|
219,956
|
217,627
|
238,636
|
182,660
|
-
|
263,337
|
239,198
|
176,831
|
147,744
|
277,866
|
353,716
|
238,357
|
192,365
|
284,610
|
360,662
|
210,377
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
56,708
|
57,731
|
60,057
|
83,120
|
72,525
|
71,145
|
67,914
|
67,881
|
72,670
|
70,150
|
68,778
|
76,377
|
79,062
|
82,242
|
79,457
|
87,032
|
87,294
|
-
|
75,665
|
96,681
|
95,370
|
100,018
|
91,849
|
104,384
|
99,124
|
84,393
|
104,723
|
114,472
|
114,619
|
103,369
|
105,214
|
122,175
|
110,899
|
109,316
|
112,869
|
151,484
|
118,337
|
120,791
|
121,507
|
141,222
|
130,341
|
|
営業利益
|
-14,774
|
36,714
|
44,024
|
42,410
|
1,477
|
5,988
|
52,551
|
65,827
|
-15,682
|
11,564
|
104,799
|
62,084
|
-6,805
|
22,830
|
115,098
|
69,185
|
50,907
|
52,190
|
44,544
|
138,466
|
54,889
|
76,262
|
86,422
|
133,698
|
43,460
|
-
|
141,182
|
124,000
|
68,041
|
68,887
|
191,182
|
117,258
|
65,931
|
100,886
|
164,997
|
202,231
|
120,020
|
71,573
|
162,407
|
220,136
|
80,035
|
|
経常(税引前)利益
|
-12,718
|
39,328
|
45,261
|
43,675
|
2,762
|
8,315
|
53,602
|
66,672
|
-14,810
|
12,707
|
106,143
|
62,844
|
-5,454
|
24,214
|
117,051
|
70,022
|
51,807
|
58,547
|
45,376
|
139,030
|
55,266
|
67,016
|
86,759
|
134,059
|
43,818
|
122,654
|
113,214
|
124,388
|
68,190
|
67,150
|
195,820
|
119,889
|
67,750
|
109,048
|
166,545
|
203,841
|
121,842
|
73,648
|
165,510
|
223,344
|
84,085
|
|
法人税等合計
|
-
|
-
|
6,821
|
5,402
|
977
|
2,644
|
16,338
|
21,622
|
148
|
148
|
32,185
|
20,043
|
-1,534
|
7,617
|
36,237
|
7,297
|
17,146
|
-
|
11,504
|
40,318
|
17,129
|
20,723
|
13,102
|
40,914
|
13,589
|
37,774
|
34,706
|
34,503
|
20,563
|
-
|
47,746
|
30,624
|
19,841
|
31,779
|
48,401
|
59,047
|
35,714
|
21,687
|
48,468
|
59,701
|
24,902
|
|
純利益
|
-12,718
|
37,238
|
38,441
|
38,139
|
1,784
|
5,671
|
37,255
|
45,050
|
-15,003
|
12,328
|
73,959
|
42,800
|
-3,920
|
16,597
|
80,814
|
62,725
|
38,060
|
40,372
|
31,324
|
91,081
|
38,137
|
54,185
|
60,162
|
93,146
|
30,228
|
84,880
|
99,079
|
89,885
|
47,627
|
46,910
|
137,256
|
89,265
|
47,909
|
77,269
|
118,144
|
144,794
|
86,128
|
52,000
|
117,431
|
163,255
|
59,182
|
|
一株あたり利益
|
-8
|
23.42
|
24.18
|
-7.8
|
0.56
|
1.78
|
11.71
|
14.16
|
-4.72
|
3.88
|
23.26
|
13.46
|
-1.23
|
5.22
|
25.4
|
19.7
|
11.95
|
12.67
|
9.81
|
28.55
|
11.95
|
14.48
|
18.8
|
29.12
|
9.45
|
26.51
|
24.5
|
28.06
|
14.87
|
14.63
|
43.17
|
28.6
|
15.4
|
24.8
|
37.98
|
46.92
|
28.05
|
16.87
|
38.22
|
-
|
19.49
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
10
|
-
|
0
|
-
|
12
|
-
|
0
|
-
|
14
|
-
|
0
|
-
|
16
|
-
|
0
|
-
|
20
|
-
|
0
|
-
|
24
|
-
|