|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
1,356
|
1,601
|
1,486
|
1,276
|
1,806
|
1,687
|
1,645
|
1,521
|
2,053
|
1,338
|
1,150
|
878
|
1,539
|
1,389
|
1,240
|
1,018
|
1,476
|
1,208
|
948
|
761
|
1,040
|
944
|
684
|
463
|
947
|
702
|
518
|
395
|
813
|
696
|
637
|
497
|
387
|
691
|
542
|
415
|
889
|
729
|
606
|
469
|
600
|
455
|
|
現金 + 有価証券
|
-
|
1,356
|
1,601
|
1,486
|
1,276
|
1,806
|
1,687
|
1,645
|
1,521
|
2,053
|
1,338
|
1,150
|
878
|
1,539
|
1,389
|
1,240
|
1,018
|
1,476
|
1,208
|
948
|
761
|
1,040
|
944
|
684
|
463
|
947
|
702
|
518
|
395
|
813
|
696
|
637
|
497
|
387
|
691
|
542
|
415
|
889
|
729
|
606
|
469
|
600
|
455
|
|
流動資産合計
|
-
|
1,605
|
1,820
|
1,739
|
1,482
|
2,119
|
1,889
|
1,879
|
1,737
|
2,381
|
1,561
|
1,401
|
1,088
|
1,867
|
1,620
|
1,501
|
1,245
|
1,825
|
1,532
|
1,354
|
1,076
|
1,643
|
1,241
|
1,026
|
843
|
1,444
|
1,049
|
924
|
757
|
1,181
|
919
|
915
|
719
|
772
|
927
|
817
|
672
|
1,289
|
1,030
|
987
|
708
|
919
|
827
|
|
有形固定資産
|
-
|
2,606
|
2,598
|
2,584
|
2,533
|
2,558
|
2,552
|
2,535
|
2,263
|
2,256
|
2,241
|
2,240
|
2,216
|
2,219
|
2,201
|
2,196
|
2,098
|
2,113
|
2,143
|
2,165
|
2,149
|
2,151
|
2,150
|
2,141
|
2,071
|
2,099
|
2,078
|
2,073
|
2,060
|
2,065
|
2,028
|
2,021
|
1,981
|
1,990
|
1,983
|
2,048
|
2,224
|
2,281
|
2,103
|
2,078
|
1,938
|
1,938
|
1,925
|
|
投資有価証券
|
-
|
71
|
-
|
-
|
39
|
-
|
-
|
-
|
48
|
-
|
751
|
832
|
727
|
747
|
647
|
647
|
620
|
606
|
593
|
619
|
542
|
611
|
534
|
525
|
517
|
515
|
463
|
420
|
284
|
316
|
308
|
447
|
373
|
550
|
613
|
543
|
624
|
551
|
524
|
505
|
624
|
759
|
707
|
|
固定資産合計
|
-
|
3,629
|
3,596
|
3,571
|
3,511
|
3,620
|
3,596
|
3,583
|
3,323
|
3,324
|
4,035
|
4,091
|
3,934
|
3,941
|
3,841
|
3,829
|
3,714
|
3,894
|
3,898
|
3,942
|
3,836
|
3,868
|
3,801
|
3,547
|
3,332
|
3,346
|
3,264
|
3,215
|
3,057
|
3,184
|
3,134
|
3,247
|
3,054
|
3,241
|
3,289
|
3,289
|
3,655
|
3,692
|
3,724
|
3,665
|
3,689
|
3,775
|
3,709
|
|
総資産
|
-
|
5,235
|
5,417
|
5,310
|
4,994
|
5,739
|
5,485
|
5,463
|
5,060
|
5,705
|
5,596
|
5,492
|
5,023
|
5,808
|
5,461
|
5,330
|
4,960
|
5,720
|
5,431
|
5,296
|
4,913
|
5,511
|
5,043
|
4,573
|
4,176
|
4,790
|
4,314
|
4,140
|
3,815
|
4,366
|
4,054
|
4,162
|
3,773
|
4,013
|
4,217
|
4,106
|
4,328
|
4,982
|
4,754
|
4,652
|
4,397
|
4,694
|
4,537
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
230
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
160
|
260
|
300
|
200
|
200
|
200
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
121
|
111
|
109
|
109
|
133
|
133
|
132
|
122
|
100
|
122
|
96
|
78
|
74
|
74
|
74
|
74
|
104
|
104
|
104
|
104
|
160
|
154
|
148
|
152
|
210
|
197
|
185
|
211
|
196
|
193
|
190
|
190
|
188
|
281
|
274
|
313
|
303
|
307
|
293
|
262
|
247
|
232
|
|
流動負債合計
|
-
|
855
|
920
|
879
|
777
|
1,166
|
961
|
957
|
824
|
1,132
|
979
|
888
|
708
|
1,138
|
939
|
886
|
739
|
1,120
|
958
|
899
|
744
|
983
|
717
|
700
|
768
|
979
|
732
|
722
|
674
|
1,023
|
837
|
843
|
1,220
|
1,058
|
952
|
1,029
|
1,059
|
1,455
|
1,190
|
1,248
|
1,042
|
1,124
|
1,151
|
|
長期借入金
|
-
|
213
|
158
|
131
|
103
|
168
|
134
|
102
|
78
|
68
|
249
|
230
|
212
|
193
|
175
|
156
|
138
|
238
|
212
|
186
|
160
|
374
|
339
|
304
|
277
|
475
|
435
|
395
|
506
|
459
|
411
|
364
|
316
|
270
|
604
|
539
|
712
|
640
|
774
|
711
|
648
|
542
|
494
|
|
固定負債合計
|
-
|
696
|
627
|
602
|
570
|
638
|
594
|
583
|
550
|
545
|
721
|
699
|
673
|
651
|
629
|
609
|
589
|
685
|
643
|
618
|
585
|
798
|
752
|
720
|
697
|
896
|
869
|
829
|
931
|
881
|
842
|
826
|
775
|
733
|
1,033
|
972
|
1,153
|
1,145
|
1,282
|
1,220
|
1,213
|
1,101
|
1,044
|
|
総負債
|
-
|
1,551
|
1,548
|
1,481
|
1,347
|
1,805
|
1,555
|
1,541
|
1,375
|
1,678
|
1,700
|
1,587
|
1,381
|
1,789
|
1,569
|
1,496
|
1,328
|
1,805
|
1,602
|
1,518
|
1,330
|
1,782
|
1,469
|
1,421
|
1,466
|
1,876
|
1,602
|
1,552
|
1,606
|
1,905
|
1,679
|
1,670
|
1,996
|
1,791
|
1,986
|
2,001
|
2,213
|
2,601
|
2,474
|
2,470
|
2,256
|
2,227
|
2,196
|
|
資本金及び資本剰余金
|
-
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
951
|
|
利益剰余金
|
-
|
2,721
|
2,920
|
2,881
|
2,704
|
2,991
|
2,987
|
2,976
|
2,738
|
3,082
|
3,052
|
3,004
|
2,815
|
3,177
|
3,120
|
3,062
|
2,877
|
3,158
|
3,080
|
3,024
|
2,869
|
2,966
|
2,865
|
2,486
|
2,068
|
2,274
|
2,123
|
2,042
|
1,421
|
1,641
|
1,563
|
1,542
|
902
|
1,169
|
1,115
|
1,059
|
989
|
1,328
|
1,253
|
1,174
|
1,014
|
1,231
|
1,140
|
|
株主資本
|
3,556
|
3,683
|
3,868
|
3,829
|
3,646
|
3,934
|
3,930
|
3,921
|
3,685
|
4,027
|
3,896
|
3,904
|
3,642
|
4,018
|
3,892
|
3,834
|
3,631
|
3,915
|
3,828
|
3,778
|
3,583
|
3,729
|
3,574
|
3,151
|
2,710
|
2,914
|
2,711
|
2,588
|
2,208
|
2,460
|
2,374
|
2,492
|
1,776
|
2,222
|
2,230
|
2,104
|
2,115
|
2,381
|
2,280
|
2,182
|
2,141
|
2,468
|
2,341
|
|
有利子負債合計
|
-
|
435
|
370
|
340
|
313
|
402
|
368
|
335
|
301
|
268
|
472
|
427
|
391
|
367
|
349
|
330
|
312
|
442
|
416
|
390
|
364
|
634
|
593
|
552
|
660
|
785
|
733
|
680
|
817
|
755
|
705
|
655
|
606
|
559
|
986
|
973
|
1,286
|
1,243
|
1,282
|
1,205
|
1,111
|
990
|
927
|
|
純有利子負債
|
-
|
-922
|
-1,232
|
-1,146
|
-963
|
-1,405
|
-1,320
|
-1,311
|
-1,221
|
-1,786
|
-867
|
-724
|
-488
|
-1,172
|
-1,041
|
-910
|
-707
|
-1,035
|
-792
|
-559
|
-397
|
-406
|
-352
|
-132
|
196
|
-162
|
30
|
161
|
422
|
-59
|
8
|
17
|
108
|
171
|
294
|
431
|
870
|
353
|
553
|
599
|
641
|
389
|
472
|
|
DEレシオ(%)
|
-
|
11.81
|
9.57
|
8.91
|
8.6
|
10.22
|
9.38
|
8.54
|
8.18
|
6.66
|
12.12
|
10.96
|
10.75
|
9.16
|
8.98
|
8.63
|
8.61
|
11.3
|
10.88
|
10.33
|
10.17
|
17.01
|
16.6
|
17.52
|
24.37
|
26.96
|
27.04
|
26.29
|
37.04
|
30.7
|
29.7
|
26.29
|
34.14
|
25.17
|
44.23
|
46.28
|
60.8
|
52.22
|
56.23
|
55.23
|
51.91
|
40.14
|
39.63
|