|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
7,536
|
5,244
|
4,495
|
6,320
|
5,692
|
5,228
|
4,791
|
6,610
|
6,534
|
6,651
|
5,837
|
7,338
|
6,639
|
6,433
|
5,981
|
7,214
|
6,990
|
6,961
|
6,665
|
8,087
|
6,970
|
6,397
|
6,618
|
8,017
|
8,344
|
8,388
|
8,764
|
10,551
|
9,676
|
9,704
|
9,623
|
10,982
|
11,345
|
9,741
|
9,951
|
9,650
|
10,708
|
7,166
|
7,366
|
7,032
|
7,995
|
6,929
|
|
売掛金
|
-
|
2,996
|
3,141
|
3,356
|
2,628
|
2,808
|
3,140
|
3,436
|
2,571
|
2,904
|
3,209
|
3,427
|
2,626
|
2,930
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,593
|
3,170
|
2,260
|
2,643
|
2,777
|
2,978
|
2,373
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
273
|
255
|
331
|
268
|
343
|
294
|
317
|
279
|
288
|
276
|
388
|
336
|
330
|
301
|
430
|
314
|
345
|
327
|
397
|
277
|
236
|
262
|
372
|
300
|
294
|
318
|
356
|
293
|
326
|
335
|
505
|
390
|
398
|
386
|
441
|
387
|
445
|
398
|
394
|
363
|
382
|
425
|
|
流動資産合計
|
-
|
11,445
|
9,257
|
9,200
|
9,763
|
9,659
|
9,492
|
9,646
|
10,109
|
10,467
|
10,745
|
10,504
|
10,939
|
10,595
|
10,506
|
10,661
|
10,672
|
10,754
|
11,287
|
11,396
|
11,846
|
9,661
|
9,934
|
10,763
|
11,635
|
11,547
|
11,853
|
13,008
|
13,565
|
13,137
|
13,194
|
13,690
|
14,224
|
15,180
|
13,675
|
13,665
|
14,006
|
14,359
|
10,995
|
10,971
|
11,219
|
11,530
|
10,700
|
|
有形固定資産
|
-
|
6,353
|
6,417
|
6,413
|
6,232
|
6,445
|
6,337
|
6,260
|
6,112
|
6,067
|
6,050
|
6,083
|
6,104
|
6,346
|
6,142
|
6,578
|
6,261
|
6,243
|
6,343
|
6,387
|
6,182
|
6,053
|
5,890
|
5,828
|
5,323
|
5,234
|
5,141
|
5,077
|
4,800
|
4,791
|
4,833
|
4,937
|
4,813
|
4,877
|
5,008
|
5,111
|
5,160
|
5,575
|
5,620
|
5,679
|
5,903
|
5,835
|
5,789
|
|
投資有価証券
|
-
|
282
|
268
|
270
|
178
|
172
|
158
|
188
|
206
|
184
|
190
|
209
|
180
|
158
|
-
|
-
|
134
|
-
|
-
|
-
|
108
|
-
|
-
|
-
|
108
|
-
|
101
|
100
|
111
|
103
|
106
|
117
|
137
|
131
|
155
|
183
|
186
|
212
|
229
|
187
|
227
|
219
|
243
|
|
固定資産合計
|
-
|
8,074
|
8,111
|
8,144
|
7,926
|
8,119
|
8,054
|
7,991
|
7,887
|
7,835
|
7,802
|
7,897
|
8,022
|
8,279
|
8,113
|
8,587
|
8,276
|
8,482
|
8,548
|
8,554
|
8,286
|
8,383
|
8,057
|
7,791
|
7,178
|
6,967
|
6,821
|
6,772
|
6,436
|
6,433
|
6,421
|
6,548
|
6,392
|
6,545
|
6,578
|
6,739
|
6,692
|
7,327
|
7,303
|
7,412
|
7,614
|
7,665
|
7,554
|
|
総資産
|
-
|
19,519
|
17,368
|
17,345
|
17,689
|
17,779
|
17,546
|
17,638
|
17,997
|
18,303
|
18,547
|
18,402
|
18,961
|
18,874
|
18,619
|
19,248
|
18,948
|
19,236
|
19,836
|
19,950
|
20,133
|
18,045
|
17,992
|
18,555
|
18,813
|
18,514
|
18,674
|
19,781
|
20,002
|
19,571
|
19,616
|
20,239
|
20,616
|
21,725
|
20,254
|
20,405
|
20,699
|
21,687
|
18,298
|
18,383
|
18,833
|
19,196
|
18,254
|
|
買掛金
|
-
|
1,239
|
1,446
|
1,613
|
1,215
|
1,466
|
1,576
|
1,617
|
1,235
|
1,454
|
1,521
|
1,705
|
1,291
|
1,436
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,215
|
1,571
|
1,022
|
1,195
|
1,247
|
1,610
|
1,125
|
1,273
|
1,272
|
1,238
|
1,062
|
1,222
|
1,194
|
1,188
|
1,088
|
1,278
|
1,251
|
|
一年内返済予定の長期借入金
|
-
|
170
|
-
|
-
|
150
|
-
|
-
|
-
|
137
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,576
|
4,097
|
4,008
|
3,944
|
4,269
|
4,259
|
4,155
|
3,970
|
4,427
|
4,384
|
4,478
|
4,311
|
4,480
|
4,200
|
4,587
|
3,762
|
4,312
|
4,651
|
4,561
|
4,160
|
3,550
|
3,392
|
3,621
|
3,479
|
3,651
|
3,495
|
4,105
|
3,712
|
3,728
|
3,547
|
3,829
|
3,469
|
4,262
|
3,461
|
3,446
|
2,901
|
3,539
|
3,249
|
3,331
|
3,038
|
3,629
|
3,366
|
|
長期借入金
|
-
|
362
|
287
|
250
|
212
|
175
|
137
|
100
|
75
|
50
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
933
|
871
|
837
|
801
|
772
|
716
|
677
|
621
|
607
|
585
|
571
|
585
|
617
|
620
|
685
|
655
|
657
|
656
|
651
|
639
|
609
|
576
|
571
|
534
|
506
|
477
|
459
|
455
|
459
|
459
|
464
|
463
|
455
|
454
|
457
|
464
|
490
|
500
|
511
|
521
|
522
|
504
|
|
総負債
|
-
|
5,510
|
4,969
|
4,846
|
4,745
|
5,041
|
4,975
|
4,833
|
4,592
|
5,034
|
4,969
|
5,049
|
4,896
|
5,097
|
4,821
|
5,273
|
4,417
|
4,969
|
5,307
|
5,213
|
4,799
|
4,160
|
3,968
|
4,192
|
4,013
|
4,157
|
3,972
|
4,565
|
4,168
|
4,187
|
4,006
|
4,294
|
3,932
|
4,718
|
3,915
|
3,904
|
3,366
|
4,029
|
3,750
|
3,843
|
3,560
|
4,152
|
3,871
|
|
資本金及び資本剰余金
|
-
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,343
|
2,349
|
2,349
|
2,349
|
2,349
|
2,349
|
2,349
|
2,349
|
2,349
|
2,349
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
|
利益剰余金
|
-
|
12,337
|
12,383
|
12,660
|
13,190
|
12,992
|
13,178
|
13,397
|
13,952
|
13,841
|
14,155
|
14,450
|
15,142
|
14,879
|
14,989
|
15,168
|
15,739
|
15,489
|
15,752
|
15,952
|
16,560
|
15,110
|
15,259
|
15,601
|
16,039
|
15,592
|
15,858
|
16,381
|
16,958
|
16,503
|
16,739
|
17,070
|
17,796
|
18,117
|
17,429
|
17,584
|
18,420
|
18,627
|
17,880
|
17,914
|
18,630
|
18,438
|
17,771
|
|
株主資本
|
13,026
|
14,009
|
12,399
|
12,498
|
12,944
|
12,738
|
12,570
|
12,805
|
13,404
|
13,268
|
13,577
|
13,353
|
14,065
|
13,777
|
13,798
|
13,975
|
14,530
|
14,267
|
14,529
|
14,737
|
15,333
|
13,884
|
14,023
|
14,363
|
14,800
|
14,356
|
14,702
|
15,216
|
15,834
|
15,383
|
15,609
|
15,944
|
16,683
|
17,007
|
16,338
|
16,500
|
17,332
|
17,657
|
14,548
|
14,540
|
15,273
|
15,044
|
14,383
|