|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,865
|
2,939
|
3,070
|
3,128
|
3,347
|
3,972
|
3,921
|
3,916
|
3,720
|
3,715
|
3,401
|
3,097
|
3,236
|
2,818
|
2,402
|
3,359
|
2,858
|
2,805
|
2,557
|
2,520
|
2,512
|
2,559
|
2,168
|
2,598
|
2,635
|
2,801
|
2,459
|
2,156
|
2,354
|
2,199
|
1,856
|
1,576
|
2,319
|
2,330
|
2,444
|
2,667
|
2,684
|
2,285
|
2,035
|
1,732
|
1,870
|
1,537
|
1,409
|
|
売掛金
|
-
|
2,805
|
2,868
|
2,833
|
4,152
|
2,709
|
2,740
|
2,713
|
4,013
|
2,583
|
2,651
|
3,202
|
3,911
|
3,022
|
3,140
|
3,147
|
3,877
|
2,952
|
3,044
|
2,513
|
3,851
|
2,463
|
2,492
|
2,440
|
3,761
|
2,443
|
2,498
|
2,469
|
3,682
|
2,378
|
2,421
|
2,483
|
3,909
|
-
|
2,605
|
3,029
|
3,763
|
-
|
2,982
|
2,418
|
3,646
|
-
|
2,393
|
2,369
|
|
商品及び製品
|
-
|
947
|
1,136
|
1,050
|
1,095
|
930
|
1,024
|
979
|
947
|
943
|
1,038
|
992
|
975
|
932
|
1,109
|
1,029
|
1,055
|
986
|
1,147
|
1,086
|
1,110
|
1,050
|
1,159
|
1,052
|
993
|
932
|
1,052
|
969
|
921
|
894
|
1,144
|
1,014
|
1,069
|
967
|
1,103
|
1,034
|
999
|
909
|
1,096
|
995
|
1,030
|
915
|
971
|
1,026
|
|
流動資産合計
|
-
|
7,212
|
7,556
|
7,467
|
8,898
|
7,467
|
8,274
|
8,042
|
9,292
|
7,645
|
7,897
|
8,030
|
8,434
|
7,563
|
7,460
|
6,956
|
8,719
|
7,184
|
7,470
|
6,533
|
7,915
|
6,369
|
6,695
|
6,044
|
7,758
|
6,290
|
6,689
|
6,251
|
7,128
|
5,918
|
6,137
|
5,691
|
6,893
|
6,147
|
6,443
|
6,896
|
7,819
|
6,863
|
6,844
|
5,852
|
6,805
|
5,543
|
5,410
|
5,254
|
|
有形固定資産
|
-
|
6,247
|
6,274
|
6,242
|
6,192
|
6,140
|
6,100
|
6,279
|
6,222
|
6,302
|
6,452
|
6,633
|
6,637
|
6,666
|
7,044
|
7,395
|
7,360
|
7,901
|
8,012
|
7,921
|
7,621
|
7,133
|
7,029
|
6,978
|
6,941
|
6,900
|
6,845
|
6,850
|
6,747
|
6,143
|
6,107
|
6,111
|
6,102
|
5,258
|
5,237
|
5,263
|
4,588
|
4,569
|
4,579
|
4,510
|
4,563
|
4,653
|
4,596
|
4,526
|
|
投資有価証券
|
-
|
2,584
|
2,943
|
2,886
|
2,711
|
2,282
|
2,109
|
2,115
|
2,496
|
2,452
|
2,837
|
2,726
|
2,946
|
2,860
|
2,897
|
2,963
|
2,210
|
2,197
|
1,991
|
1,967
|
2,023
|
1,699
|
2,007
|
2,134
|
2,133
|
2,305
|
2,139
|
2,127
|
1,992
|
2,055
|
1,979
|
1,950
|
1,981
|
1,995
|
2,147
|
1,684
|
1,732
|
1,855
|
1,997
|
1,916
|
1,959
|
2,059
|
2,054
|
2,375
|
|
固定資産合計
|
-
|
9,803
|
10,070
|
9,998
|
9,792
|
9,094
|
8,915
|
9,140
|
9,390
|
9,419
|
9,828
|
9,916
|
10,052
|
9,996
|
10,488
|
10,855
|
10,177
|
10,646
|
10,611
|
10,134
|
9,891
|
9,093
|
9,297
|
9,375
|
9,395
|
9,563
|
9,335
|
9,324
|
9,081
|
8,534
|
8,415
|
8,383
|
8,398
|
7,559
|
7,679
|
7,241
|
6,607
|
6,704
|
6,849
|
6,691
|
6,793
|
6,977
|
6,874
|
7,101
|
|
総資産
|
-
|
17,016
|
17,627
|
17,465
|
18,691
|
16,561
|
17,190
|
17,182
|
18,682
|
17,064
|
17,726
|
17,947
|
18,486
|
17,559
|
17,948
|
17,811
|
18,897
|
17,831
|
18,082
|
16,667
|
17,807
|
15,462
|
15,992
|
15,419
|
17,153
|
15,853
|
16,024
|
15,575
|
16,209
|
14,452
|
14,552
|
14,075
|
15,292
|
13,706
|
14,122
|
14,137
|
14,426
|
13,567
|
13,694
|
12,543
|
13,599
|
12,521
|
12,284
|
12,355
|
|
買掛金
|
-
|
2,208
|
2,615
|
2,522
|
3,201
|
2,236
|
2,590
|
2,439
|
3,097
|
2,205
|
2,451
|
2,788
|
2,826
|
2,542
|
2,865
|
2,650
|
2,956
|
2,307
|
2,717
|
2,242
|
2,765
|
2,075
|
2,457
|
2,148
|
2,680
|
2,074
|
2,426
|
2,365
|
2,545
|
2,080
|
2,377
|
2,202
|
2,724
|
2,190
|
2,491
|
2,540
|
2,637
|
2,314
|
2,487
|
2,092
|
2,344
|
1,985
|
2,034
|
1,879
|
|
短期借入金
|
-
|
4,657
|
4,600
|
4,575
|
4,923
|
4,501
|
4,437
|
4,452
|
4,835
|
4,402
|
4,380
|
4,390
|
4,780
|
4,440
|
4,480
|
4,400
|
5,063
|
4,677
|
4,763
|
4,620
|
5,040
|
4,623
|
4,713
|
4,558
|
5,074
|
4,094
|
4,079
|
4,059
|
4,479
|
4,079
|
4,079
|
4,079
|
4,579
|
4,253
|
4,253
|
4,283
|
4,553
|
4,253
|
4,253
|
4,153
|
4,753
|
4,928
|
4,903
|
5,178
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
201
|
-
|
-
|
-
|
302
|
-
|
-
|
-
|
280
|
-
|
-
|
-
|
377
|
-
|
-
|
-
|
333
|
-
|
-
|
-
|
314
|
-
|
-
|
-
|
279
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
828
|
-
|
-
|
|
流動負債合計
|
-
|
8,045
|
8,385
|
8,209
|
9,309
|
7,887
|
8,146
|
7,889
|
8,953
|
7,553
|
7,939
|
8,234
|
8,547
|
7,913
|
8,429
|
8,041
|
9,049
|
8,203
|
8,515
|
7,770
|
8,814
|
7,605
|
8,113
|
7,513
|
8,702
|
7,008
|
7,485
|
7,238
|
7,924
|
6,974
|
7,288
|
7,077
|
8,271
|
7,387
|
7,774
|
7,867
|
8,269
|
7,529
|
7,743
|
7,025
|
7,995
|
8,041
|
7,801
|
7,940
|
|
長期借入金
|
-
|
454
|
403
|
334
|
319
|
252
|
755
|
845
|
798
|
705
|
635
|
588
|
518
|
447
|
377
|
688
|
1,341
|
1,425
|
1,630
|
1,531
|
1,475
|
1,372
|
1,299
|
1,260
|
1,607
|
2,033
|
1,969
|
1,906
|
1,862
|
1,779
|
1,716
|
1,653
|
1,609
|
1,951
|
1,863
|
1,802
|
1,714
|
1,626
|
1,537
|
1,421
|
1,360
|
770
|
706
|
643
|
|
固定負債合計
|
-
|
2,996
|
2,956
|
2,908
|
2,882
|
2,818
|
3,299
|
3,421
|
3,388
|
3,258
|
3,180
|
3,161
|
3,069
|
2,931
|
2,826
|
3,073
|
3,666
|
3,715
|
3,938
|
4,035
|
3,975
|
3,734
|
3,658
|
3,660
|
4,041
|
4,495
|
4,333
|
4,231
|
4,093
|
4,026
|
3,921
|
3,781
|
3,742
|
4,092
|
4,036
|
3,884
|
3,698
|
3,669
|
3,636
|
3,458
|
3,494
|
2,632
|
2,544
|
2,579
|
|
総負債
|
-
|
11,042
|
11,341
|
11,118
|
12,191
|
10,705
|
11,445
|
11,310
|
12,341
|
10,812
|
11,119
|
11,395
|
11,616
|
10,845
|
11,256
|
11,114
|
12,715
|
11,918
|
12,454
|
11,806
|
12,790
|
11,340
|
11,772
|
11,173
|
12,743
|
11,504
|
11,818
|
11,470
|
12,018
|
11,001
|
11,209
|
10,859
|
12,013
|
11,479
|
11,810
|
11,751
|
11,968
|
11,198
|
11,380
|
10,483
|
11,489
|
10,673
|
10,346
|
10,519
|
|
資本金及び資本剰余金
|
-
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
4,194
|
|
利益剰余金
|
-
|
1,044
|
1,105
|
1,198
|
1,439
|
1,115
|
1,115
|
1,238
|
1,418
|
1,368
|
1,448
|
1,473
|
1,630
|
1,525
|
1,475
|
1,431
|
1,435
|
1,155
|
994
|
266
|
379
|
-298
|
-418
|
-485
|
-324
|
-538
|
-564
|
-659
|
-481
|
-1,256
|
-1,316
|
-1,427
|
-1,391
|
-2,451
|
-2,489
|
-2,161
|
-2,120
|
-2,301
|
-2,450
|
-2,645
|
-2,623
|
-2,941
|
-2,841
|
-3,162
|
|
株主資本
|
5,081
|
5,973
|
6,285
|
6,347
|
6,499
|
5,856
|
5,745
|
5,871
|
6,340
|
6,252
|
6,606
|
6,551
|
6,870
|
6,714
|
6,692
|
6,697
|
6,181
|
5,912
|
5,628
|
4,861
|
5,017
|
4,122
|
4,219
|
4,245
|
4,409
|
4,348
|
4,205
|
4,105
|
4,191
|
3,451
|
3,342
|
3,216
|
3,278
|
2,227
|
2,312
|
2,385
|
2,458
|
2,369
|
2,314
|
2,060
|
2,109
|
1,847
|
1,937
|
1,836
|