|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,922
|
14,947
|
13,971
|
13,474
|
17,001
|
15,054
|
14,424
|
14,683
|
16,370
|
13,939
|
13,031
|
12,569
|
8,709
|
8,684
|
8,085
|
8,476
|
8,127
|
8,222
|
9,195
|
9,288
|
8,244
|
8,523
|
7,894
|
8,889
|
8,476
|
9,420
|
8,604
|
8,614
|
7,990
|
7,844
|
7,383
|
8,066
|
6,916
|
8,373
|
8,648
|
9,528
|
9,668
|
8,137
|
8,247
|
9,077
|
8,983
|
9,059
|
9,206
|
|
売掛金
|
-
|
23,951
|
26,409
|
25,713
|
37,412
|
24,639
|
26,306
|
25,895
|
37,091
|
25,925
|
28,476
|
30,824
|
38,226
|
29,048
|
31,869
|
31,810
|
39,174
|
30,699
|
33,416
|
28,281
|
38,741
|
27,501
|
27,720
|
26,722
|
36,586
|
26,138
|
24,812
|
23,470
|
32,969
|
23,436
|
24,888
|
24,044
|
33,120
|
23,897
|
25,827
|
28,442
|
33,631
|
28,018
|
30,037
|
25,623
|
34,169
|
25,050
|
26,713
|
25,584
|
|
商品及び製品
|
-
|
10,533
|
10,298
|
8,841
|
9,167
|
7,713
|
9,019
|
9,171
|
8,621
|
8,093
|
9,199
|
9,810
|
10,139
|
8,999
|
10,625
|
9,887
|
10,217
|
9,242
|
11,773
|
11,296
|
11,970
|
11,057
|
12,416
|
10,992
|
10,392
|
9,592
|
10,349
|
10,475
|
11,346
|
11,227
|
12,800
|
12,230
|
12,892
|
12,370
|
12,796
|
12,711
|
12,279
|
11,782
|
13,632
|
13,514
|
13,879
|
12,628
|
13,715
|
12,628
|
|
流動資産合計
|
-
|
56,637
|
60,099
|
56,365
|
68,906
|
58,701
|
59,655
|
58,784
|
69,417
|
59,492
|
61,815
|
61,997
|
70,581
|
56,094
|
60,137
|
59,239
|
67,629
|
55,927
|
61,031
|
57,751
|
68,805
|
55,597
|
58,562
|
55,398
|
66,005
|
52,269
|
52,783
|
51,465
|
62,023
|
49,813
|
53,979
|
53,285
|
63,920
|
51,416
|
56,752
|
59,475
|
64,757
|
57,078
|
60,562
|
57,620
|
67,955
|
55,746
|
58,840
|
56,757
|
|
有形固定資産
|
-
|
48,312
|
47,558
|
47,552
|
47,834
|
48,056
|
49,438
|
51,247
|
52,043
|
51,806
|
52,712
|
54,183
|
55,233
|
56,135
|
57,140
|
57,714
|
57,579
|
57,843
|
57,327
|
57,949
|
58,018
|
59,072
|
58,588
|
61,364
|
60,490
|
60,346
|
60,009
|
60,942
|
60,816
|
60,085
|
60,187
|
60,186
|
59,795
|
57,319
|
57,005
|
55,879
|
54,954
|
42,430
|
43,188
|
43,298
|
43,068
|
41,446
|
42,331
|
42,656
|
|
投資有価証券
|
-
|
12,683
|
14,239
|
13,134
|
13,277
|
11,893
|
11,232
|
11,724
|
13,543
|
12,338
|
13,428
|
13,342
|
14,878
|
14,097
|
14,607
|
15,299
|
12,058
|
12,297
|
11,279
|
11,491
|
11,916
|
10,282
|
10,983
|
11,612
|
12,230
|
13,314
|
12,559
|
12,830
|
11,438
|
11,718
|
11,174
|
11,551
|
11,594
|
11,438
|
12,871
|
13,893
|
13,846
|
15,915
|
15,973
|
15,636
|
16,149
|
16,222
|
17,150
|
19,441
|
|
固定資産合計
|
-
|
67,270
|
68,427
|
67,092
|
67,144
|
65,820
|
66,812
|
69,000
|
71,430
|
69,847
|
71,642
|
72,952
|
75,915
|
75,974
|
78,238
|
79,420
|
76,365
|
76,699
|
76,153
|
77,136
|
77,628
|
76,256
|
76,875
|
80,381
|
79,502
|
81,277
|
80,180
|
81,156
|
79,473
|
79,090
|
78,599
|
78,846
|
78,169
|
74,844
|
76,200
|
75,975
|
74,922
|
64,741
|
65,491
|
65,465
|
65,819
|
65,173
|
67,149
|
69,751
|
|
総資産
|
-
|
123,908
|
128,527
|
123,458
|
136,051
|
124,522
|
126,468
|
127,784
|
140,847
|
129,339
|
133,458
|
134,950
|
146,496
|
132,069
|
138,376
|
138,660
|
143,994
|
132,626
|
137,184
|
134,888
|
146,433
|
131,854
|
135,438
|
135,779
|
145,507
|
133,546
|
132,964
|
132,622
|
141,497
|
128,903
|
132,579
|
132,132
|
142,089
|
126,261
|
132,953
|
135,450
|
139,680
|
121,819
|
126,053
|
123,085
|
133,775
|
120,920
|
125,989
|
126,508
|
|
買掛金
|
-
|
21,071
|
22,398
|
22,721
|
27,591
|
21,859
|
23,367
|
24,281
|
27,998
|
23,348
|
25,159
|
26,566
|
29,616
|
23,329
|
26,023
|
25,254
|
28,147
|
23,058
|
25,365
|
26,168
|
27,790
|
23,165
|
24,662
|
22,665
|
25,532
|
20,236
|
21,453
|
22,653
|
26,080
|
20,913
|
23,132
|
22,954
|
26,592
|
20,754
|
22,947
|
24,086
|
26,259
|
22,491
|
24,886
|
23,066
|
26,586
|
19,047
|
21,860
|
21,398
|
|
短期借入金
|
-
|
7,301
|
8,043
|
4,295
|
8,142
|
5,399
|
4,334
|
5,064
|
8,564
|
4,537
|
4,043
|
5,222
|
9,300
|
5,130
|
9,562
|
10,212
|
13,200
|
6,380
|
8,300
|
6,094
|
12,950
|
8,080
|
8,582
|
11,006
|
14,616
|
7,890
|
9,142
|
8,712
|
13,782
|
8,100
|
10,060
|
12,251
|
15,930
|
9,858
|
11,964
|
14,765
|
15,240
|
9,248
|
7,901
|
8,093
|
12,643
|
8,275
|
7,974
|
7,774
|
|
一年内返済予定の長期借入金
|
-
|
2,095
|
1,989
|
1,884
|
1,783
|
2,745
|
2,697
|
2,640
|
2,602
|
1,992
|
1,877
|
1,574
|
1,460
|
1,669
|
1,594
|
1,472
|
1,398
|
1,927
|
1,867
|
1,684
|
1,624
|
1,887
|
2,438
|
2,393
|
2,348
|
2,657
|
2,576
|
2,411
|
2,330
|
2,817
|
2,709
|
2,446
|
2,337
|
2,917
|
2,876
|
2,621
|
2,580
|
2,984
|
2,914
|
2,532
|
2,462
|
2,646
|
2,575
|
2,404
|
|
流動負債合計
|
-
|
40,990
|
44,454
|
41,021
|
51,909
|
42,462
|
44,112
|
44,669
|
54,580
|
43,184
|
45,216
|
47,407
|
56,634
|
43,757
|
51,149
|
50,513
|
57,873
|
45,221
|
50,946
|
48,439
|
58,680
|
46,145
|
48,412
|
48,463
|
56,724
|
43,515
|
44,401
|
44,758
|
54,451
|
41,729
|
47,039
|
47,663
|
56,725
|
44,063
|
49,354
|
51,686
|
55,091
|
45,697
|
47,393
|
44,703
|
54,204
|
40,630
|
44,734
|
42,231
|
|
長期借入金
|
-
|
5,223
|
4,982
|
4,375
|
4,134
|
2,848
|
2,625
|
2,043
|
1,930
|
2,638
|
2,472
|
2,051
|
1,887
|
3,058
|
2,923
|
2,424
|
2,288
|
3,971
|
3,836
|
3,248
|
3,112
|
3,933
|
5,643
|
4,685
|
4,491
|
4,649
|
4,496
|
3,564
|
3,412
|
4,551
|
4,437
|
3,509
|
3,395
|
5,255
|
5,112
|
4,089
|
3,946
|
5,177
|
5,055
|
4,132
|
4,009
|
5,361
|
5,259
|
4,275
|
|
固定負債合計
|
-
|
11,209
|
11,431
|
10,316
|
10,338
|
9,737
|
10,160
|
9,697
|
9,985
|
9,864
|
11,069
|
10,434
|
10,478
|
11,327
|
10,520
|
10,692
|
9,600
|
11,309
|
10,621
|
10,358
|
10,592
|
10,652
|
12,552
|
11,899
|
12,022
|
12,351
|
11,889
|
11,414
|
10,771
|
11,685
|
11,192
|
10,617
|
10,580
|
13,183
|
13,070
|
12,736
|
12,204
|
13,370
|
13,076
|
12,062
|
11,964
|
13,281
|
13,503
|
13,153
|
|
総負債
|
-
|
52,200
|
55,886
|
51,337
|
62,247
|
52,199
|
54,272
|
54,367
|
64,565
|
53,049
|
56,286
|
57,841
|
67,112
|
55,085
|
61,669
|
61,206
|
67,474
|
56,531
|
61,567
|
58,798
|
69,272
|
56,798
|
60,965
|
60,363
|
68,746
|
55,866
|
56,291
|
56,173
|
65,223
|
53,414
|
58,232
|
58,280
|
67,306
|
57,246
|
62,424
|
64,423
|
67,296
|
59,068
|
60,470
|
56,766
|
66,169
|
53,912
|
58,237
|
55,384
|
|
資本金及び資本剰余金
|
-
|
28,789
|
28,777
|
28,777
|
28,777
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,802
|
28,789
|
|
利益剰余金
|
-
|
39,615
|
39,390
|
40,103
|
41,406
|
41,304
|
41,529
|
42,265
|
43,730
|
43,678
|
43,684
|
43,830
|
44,825
|
44,469
|
43,745
|
44,086
|
45,269
|
44,912
|
45,141
|
45,457
|
46,179
|
45,676
|
44,546
|
45,036
|
45,874
|
45,200
|
44,687
|
44,607
|
45,222
|
44,132
|
43,320
|
42,800
|
43,608
|
38,388
|
38,864
|
38,871
|
40,323
|
28,474
|
31,181
|
32,249
|
33,727
|
33,465
|
33,663
|
35,436
|
|
株主資本
|
68,576
|
71,708
|
72,640
|
72,120
|
73,803
|
72,322
|
72,195
|
73,417
|
76,282
|
76,290
|
77,171
|
77,108
|
79,384
|
76,984
|
76,707
|
77,454
|
76,520
|
76,094
|
75,617
|
76,089
|
77,161
|
75,056
|
74,473
|
75,415
|
76,761
|
77,680
|
76,673
|
76,448
|
76,274
|
75,489
|
74,347
|
73,851
|
74,783
|
69,014
|
70,528
|
71,027
|
72,383
|
62,751
|
65,583
|
66,318
|
67,606
|
67,007
|
67,752
|
71,123
|