|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,765
|
1,616
|
1,840
|
2,461
|
1,795
|
1,634
|
1,566
|
2,467
|
2,196
|
1,744
|
2,072
|
2,637
|
2,821
|
1,723
|
1,791
|
2,018
|
2,325
|
1,665
|
1,583
|
2,290
|
1,922
|
1,774
|
1,822
|
3,499
|
2,466
|
1,821
|
1,936
|
3,504
|
1,952
|
1,535
|
1,387
|
2,127
|
843
|
1,156
|
1,115
|
1,680
|
2,512
|
1,563
|
1,576
|
2,982
|
3,156
|
2,128
|
2,042
|
|
売掛金
|
-
|
4,485
|
4,641
|
5,603
|
7,304
|
4,245
|
4,162
|
5,294
|
7,677
|
4,286
|
3,987
|
7,326
|
8,542
|
5,094
|
6,119
|
7,523
|
8,557
|
5,337
|
5,778
|
6,796
|
8,481
|
5,319
|
5,827
|
7,395
|
8,832
|
4,927
|
5,437
|
6,563
|
8,183
|
-
|
5,324
|
7,459
|
8,748
|
-
|
6,286
|
8,776
|
9,818
|
-
|
7,136
|
7,675
|
9,561
|
-
|
6,056
|
7,602
|
|
商品及び製品
|
-
|
2,059
|
2,070
|
2,130
|
1,841
|
1,837
|
1,933
|
1,808
|
1,631
|
1,742
|
1,867
|
1,752
|
1,607
|
1,603
|
1,808
|
1,986
|
1,908
|
1,822
|
1,901
|
2,104
|
2,235
|
2,351
|
2,390
|
2,333
|
2,173
|
2,211
|
2,477
|
2,541
|
2,380
|
2,103
|
2,068
|
2,132
|
1,944
|
2,021
|
2,388
|
2,415
|
2,227
|
2,203
|
2,434
|
2,592
|
2,088
|
1,983
|
1,936
|
2,074
|
|
流動資産合計
|
-
|
11,940
|
12,087
|
13,499
|
15,618
|
12,109
|
11,807
|
12,488
|
15,248
|
11,830
|
11,484
|
14,813
|
15,805
|
13,334
|
13,477
|
15,056
|
16,167
|
13,766
|
13,634
|
14,746
|
17,170
|
14,449
|
14,827
|
16,267
|
18,199
|
13,634
|
14,006
|
15,926
|
18,183
|
13,385
|
14,392
|
16,461
|
17,851
|
13,989
|
15,656
|
18,247
|
18,640
|
15,666
|
16,232
|
16,792
|
19,129
|
15,325
|
16,039
|
17,376
|
|
有形固定資産
|
-
|
9,867
|
9,841
|
9,914
|
9,788
|
9,775
|
9,762
|
9,780
|
9,699
|
9,966
|
9,992
|
9,972
|
9,960
|
10,198
|
10,139
|
10,246
|
10,222
|
10,438
|
10,656
|
10,695
|
10,716
|
11,002
|
11,213
|
10,284
|
10,284
|
10,438
|
10,556
|
10,515
|
10,381
|
8,758
|
8,637
|
8,544
|
8,452
|
8,333
|
8,264
|
8,240
|
8,285
|
8,217
|
8,168
|
8,106
|
8,400
|
6,877
|
6,825
|
6,710
|
|
投資有価証券
|
-
|
3,340
|
3,711
|
3,423
|
3,705
|
3,236
|
3,601
|
3,777
|
4,294
|
4,403
|
4,205
|
4,369
|
4,509
|
4,410
|
5,146
|
5,115
|
4,353
|
4,558
|
3,911
|
3,611
|
3,685
|
3,047
|
3,266
|
3,499
|
3,312
|
3,656
|
3,384
|
3,726
|
3,539
|
3,600
|
3,676
|
3,615
|
3,750
|
3,545
|
3,810
|
4,125
|
4,080
|
4,492
|
4,755
|
4,407
|
4,279
|
4,286
|
4,171
|
4,470
|
|
固定資産合計
|
-
|
15,083
|
16,069
|
16,135
|
16,343
|
14,797
|
15,572
|
15,990
|
16,537
|
15,893
|
16,140
|
16,524
|
16,540
|
16,075
|
17,406
|
17,570
|
16,677
|
16,364
|
16,533
|
16,469
|
16,439
|
15,234
|
15,100
|
14,271
|
14,172
|
15,028
|
14,994
|
15,184
|
14,785
|
13,107
|
13,127
|
12,978
|
12,939
|
12,767
|
12,950
|
13,171
|
13,142
|
13,378
|
13,510
|
13,193
|
13,750
|
12,307
|
12,139
|
12,317
|
|
総資産
|
-
|
27,022
|
28,156
|
29,634
|
31,961
|
26,906
|
27,379
|
28,478
|
31,785
|
27,723
|
27,624
|
31,337
|
32,346
|
29,409
|
30,883
|
32,626
|
32,843
|
30,130
|
30,167
|
31,215
|
33,610
|
29,683
|
29,927
|
30,538
|
32,370
|
28,662
|
29,000
|
31,110
|
32,968
|
26,492
|
27,519
|
29,439
|
30,790
|
26,756
|
28,606
|
31,418
|
31,782
|
29,044
|
29,742
|
29,986
|
32,879
|
27,632
|
28,179
|
29,694
|
|
買掛金
|
-
|
2,629
|
3,149
|
3,783
|
5,592
|
2,433
|
2,698
|
2,871
|
4,537
|
2,170
|
2,474
|
4,275
|
4,628
|
3,175
|
3,935
|
4,585
|
5,019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
10,367
|
10,984
|
10,695
|
10,289
|
10,086
|
10,055
|
9,559
|
9,673
|
8,686
|
9,069
|
9,681
|
9,612
|
8,424
|
9,048
|
9,544
|
9,586
|
8,436
|
8,508
|
10,325
|
9,296
|
9,114
|
8,981
|
8,926
|
7,851
|
7,165
|
7,692
|
8,581
|
7,981
|
6,459
|
7,296
|
8,622
|
7,033
|
6,725
|
7,855
|
6,675
|
6,903
|
5,915
|
5,954
|
7,596
|
6,910
|
4,906
|
6,209
|
7,271
|
|
流動負債合計
|
-
|
15,073
|
16,059
|
16,509
|
18,446
|
14,504
|
14,784
|
14,884
|
17,206
|
13,303
|
13,667
|
16,582
|
17,148
|
14,614
|
15,953
|
16,750
|
17,337
|
14,428
|
15,075
|
15,611
|
17,535
|
14,099
|
14,303
|
14,098
|
15,901
|
12,151
|
12,709
|
13,859
|
15,664
|
11,021
|
12,145
|
14,043
|
15,062
|
11,437
|
13,077
|
15,323
|
15,468
|
12,879
|
13,613
|
13,429
|
15,735
|
10,665
|
11,144
|
12,518
|
|
長期借入金
|
-
|
3,755
|
3,414
|
4,361
|
4,012
|
3,667
|
3,380
|
3,913
|
3,823
|
3,538
|
3,136
|
3,565
|
3,309
|
2,953
|
2,484
|
3,164
|
2,906
|
2,751
|
2,677
|
3,173
|
2,967
|
2,802
|
2,574
|
2,385
|
2,220
|
2,058
|
1,846
|
2,383
|
2,248
|
1,839
|
1,800
|
1,950
|
1,836
|
1,704
|
1,682
|
1,846
|
1,723
|
1,589
|
1,574
|
2,067
|
1,946
|
1,820
|
1,850
|
1,629
|
|
固定負債合計
|
-
|
6,923
|
6,691
|
7,699
|
7,395
|
6,988
|
6,781
|
7,346
|
7,394
|
7,479
|
7,085
|
7,535
|
7,379
|
7,076
|
6,617
|
7,348
|
6,942
|
7,046
|
6,881
|
7,332
|
7,206
|
6,982
|
6,833
|
6,621
|
6,461
|
6,271
|
6,243
|
6,686
|
6,501
|
5,703
|
5,638
|
5,743
|
5,616
|
5,386
|
5,266
|
5,392
|
5,182
|
5,072
|
4,997
|
5,479
|
5,400
|
5,175
|
5,171
|
4,910
|
|
総負債
|
-
|
21,996
|
22,750
|
24,208
|
25,841
|
21,492
|
21,564
|
22,230
|
24,600
|
20,782
|
20,751
|
24,117
|
24,527
|
21,690
|
22,570
|
24,098
|
24,278
|
21,474
|
21,956
|
22,944
|
24,741
|
21,082
|
21,136
|
20,719
|
22,362
|
18,422
|
18,951
|
20,545
|
22,165
|
16,724
|
17,782
|
19,785
|
20,678
|
16,824
|
18,344
|
20,715
|
20,650
|
17,951
|
18,610
|
18,909
|
21,135
|
15,841
|
16,315
|
17,429
|
|
資本金及び資本剰余金
|
-
|
3,421
|
3,421
|
3,421
|
3,421
|
3,421
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,424
|
3,422
|
3,422
|
3,422
|
3,422
|
3,418
|
3,418
|
3,418
|
3,418
|
3,418
|
3,418
|
3,417
|
3,417
|
3,417
|
3,417
|
3,417
|
3,417
|
3,418
|
|
利益剰余金
|
-
|
484
|
606
|
793
|
1,282
|
868
|
996
|
1,312
|
1,879
|
1,562
|
1,635
|
1,869
|
2,341
|
2,291
|
2,379
|
2,605
|
3,142
|
3,067
|
3,039
|
3,283
|
3,806
|
3,808
|
3,838
|
4,678
|
4,974
|
4,967
|
4,977
|
5,231
|
5,580
|
5,515
|
5,437
|
5,393
|
5,786
|
5,715
|
5,868
|
6,203
|
6,653
|
6,327
|
6,179
|
6,437
|
7,175
|
7,252
|
7,405
|
7,777
|
|
株主資本
|
4,313
|
5,026
|
5,406
|
5,425
|
6,119
|
5,415
|
5,815
|
6,248
|
7,185
|
6,940
|
6,872
|
7,220
|
7,819
|
7,719
|
8,313
|
8,528
|
8,565
|
8,656
|
8,211
|
8,271
|
8,869
|
8,602
|
8,791
|
9,819
|
10,008
|
10,240
|
10,049
|
10,565
|
10,803
|
9,768
|
9,736
|
9,654
|
10,112
|
9,932
|
10,262
|
10,703
|
11,132
|
11,093
|
11,131
|
11,076
|
11,743
|
11,791
|
11,863
|
12,264
|