|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
70,674
|
77,005
|
74,928
|
57,404
|
59,492
|
39,747
|
67,321
|
74,455
|
83,246
|
70,835
|
82,639
|
69,098
|
56,055
|
39,958
|
60,335
|
48,108
|
50,458
|
60,610
|
54,391
|
72,399
|
62,296
|
65,434
|
63,836
|
83,831
|
73,901
|
67,905
|
59,954
|
85,374
|
78,220
|
62,614
|
65,375
|
64,986
|
74,987
|
77,276
|
69,348
|
65,465
|
81,557
|
71,213
|
84,458
|
71,557
|
68,147
|
74,723
|
|
有価証券
|
-
|
-
|
-
|
8,190
|
-
|
-
|
-
|
-
|
-
|
-
|
15,000
|
-
|
-
|
-
|
14,558
|
12,041
|
11,401
|
15,621
|
13,512
|
11,701
|
11,771
|
10,922
|
11,298
|
15,082
|
13,106
|
12,941
|
11,866
|
24,648
|
29,134
|
18,587
|
10,335
|
9,098
|
13,733
|
12,692
|
9,032
|
5,711
|
8,877
|
7,811
|
6,203
|
3,127
|
3,782
|
15,849
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
132,423
|
-
|
-
|
-
|
154,781
|
153,260
|
151,440
|
130,803
|
185,246
|
130,213
|
123,039
|
123,681
|
179,071
|
127,067
|
125,843
|
130,648
|
189,354
|
136,017
|
139,799
|
148,068
|
196,806
|
146,660
|
138,087
|
159,718
|
184,751
|
165,022
|
162,815
|
141,931
|
191,012
|
142,107
|
143,988
|
147,204
|
|
商品及び製品
|
-
|
-
|
-
|
31,938
|
-
|
-
|
28,508
|
-
|
-
|
-
|
24,732
|
-
|
-
|
-
|
27,714
|
113,415
|
126,503
|
128,505
|
116,776
|
114,520
|
125,687
|
114,927
|
107,031
|
107,906
|
122,767
|
131,124
|
126,415
|
119,980
|
144,113
|
159,471
|
147,690
|
141,930
|
151,942
|
143,947
|
132,149
|
141,429
|
164,448
|
162,744
|
141,226
|
142,548
|
152,203
|
145,505
|
|
流動資産合計
|
-
|
-
|
-
|
286,602
|
-
|
-
|
290,014
|
-
|
-
|
-
|
298,644
|
-
|
-
|
-
|
274,696
|
358,263
|
371,895
|
367,333
|
401,843
|
355,751
|
351,925
|
343,918
|
393,571
|
366,028
|
369,859
|
377,498
|
426,848
|
414,306
|
448,209
|
441,115
|
478,600
|
428,018
|
440,976
|
437,678
|
439,517
|
423,430
|
467,071
|
428,736
|
469,472
|
406,308
|
417,415
|
429,381
|
|
有形固定資産
|
-
|
-
|
-
|
32,655
|
-
|
-
|
32,154
|
-
|
-
|
-
|
31,894
|
-
|
-
|
-
|
31,883
|
289,898
|
312,001
|
313,509
|
318,206
|
284,060
|
288,111
|
305,149
|
310,200
|
325,629
|
323,384
|
331,048
|
340,590
|
345,022
|
356,659
|
362,549
|
364,499
|
364,381
|
363,772
|
364,332
|
367,745
|
375,211
|
374,893
|
371,479
|
370,620
|
375,048
|
371,866
|
372,484
|
|
投資有価証券
|
-
|
-
|
-
|
18,152
|
-
|
-
|
18,290
|
-
|
-
|
-
|
21,165
|
-
|
-
|
-
|
23,932
|
34,125
|
33,297
|
33,309
|
35,958
|
32,647
|
35,549
|
35,215
|
34,471
|
35,796
|
33,960
|
38,000
|
36,916
|
35,232
|
31,267
|
30,003
|
27,585
|
27,587
|
28,373
|
29,957
|
29,328
|
30,019
|
29,681
|
29,789
|
27,555
|
27,514
|
29,111
|
29,107
|
|
固定資産合計
|
-
|
-
|
-
|
166,059
|
-
|
-
|
180,650
|
-
|
-
|
-
|
188,954
|
-
|
-
|
-
|
207,083
|
383,125
|
403,051
|
403,534
|
411,321
|
413,110
|
417,322
|
438,156
|
433,448
|
459,377
|
454,529
|
467,326
|
475,589
|
494,907
|
499,480
|
505,872
|
505,619
|
509,137
|
510,979
|
510,238
|
517,702
|
534,807
|
531,494
|
528,375
|
526,636
|
542,964
|
537,255
|
535,790
|
|
総資産
|
589,125
|
610,293
|
627,220
|
661,567
|
707,398
|
732,955
|
682,855
|
690,862
|
690,956
|
742,875
|
720,276
|
741,079
|
756,031
|
765,861
|
755,076
|
741,388
|
774,946
|
770,867
|
813,164
|
768,861
|
769,247
|
782,074
|
827,019
|
825,405
|
824,388
|
844,824
|
902,437
|
909,213
|
947,689
|
946,987
|
984,219
|
937,155
|
951,955
|
947,916
|
957,219
|
958,237
|
998,565
|
957,111
|
996,108
|
949,272
|
954,670
|
965,171
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102,208
|
-
|
-
|
-
|
113,984
|
111,573
|
119,228
|
109,726
|
125,886
|
99,802
|
100,151
|
98,554
|
119,508
|
98,983
|
106,960
|
110,337
|
129,496
|
103,719
|
115,544
|
116,838
|
128,332
|
106,027
|
114,766
|
117,506
|
124,824
|
116,773
|
123,699
|
108,973
|
121,404
|
106,269
|
115,480
|
111,138
|
|
短期借入金
|
-
|
-
|
-
|
18,086
|
-
|
-
|
15,818
|
-
|
-
|
-
|
14,823
|
-
|
-
|
-
|
10,641
|
18,123
|
17,453
|
15,961
|
13,658
|
18,877
|
15,959
|
12,886
|
19,718
|
25,290
|
20,007
|
18,726
|
30,253
|
42,056
|
30,685
|
31,302
|
40,121
|
15,806
|
15,169
|
10,126
|
12,246
|
14,964
|
10,977
|
11,827
|
12,661
|
12,853
|
8,105
|
6,799
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
6,125
|
-
|
-
|
7,500
|
-
|
-
|
-
|
61,750
|
-
|
-
|
-
|
48,979
|
62,746
|
75,287
|
67,316
|
75,044
|
55,924
|
54,508
|
67,637
|
76,752
|
59,322
|
63,605
|
85,701
|
106,951
|
90,056
|
121,572
|
118,716
|
102,681
|
102,199
|
99,536
|
100,860
|
89,193
|
59,247
|
93,139
|
108,073
|
128,570
|
85,473
|
77,383
|
52,643
|
|
流動負債合計
|
-
|
-
|
-
|
184,434
|
-
|
-
|
189,696
|
-
|
-
|
-
|
206,282
|
-
|
-
|
-
|
195,582
|
233,968
|
254,508
|
234,698
|
248,618
|
213,747
|
211,900
|
214,143
|
251,304
|
229,165
|
231,348
|
251,709
|
302,149
|
281,919
|
313,943
|
306,019
|
312,698
|
278,536
|
284,926
|
269,195
|
265,048
|
246,832
|
285,134
|
274,310
|
307,853
|
257,743
|
258,099
|
224,531
|
|
長期借入金
|
-
|
-
|
-
|
16,000
|
-
|
-
|
33,500
|
-
|
-
|
-
|
110,159
|
-
|
-
|
-
|
95,922
|
117,763
|
99,774
|
113,782
|
121,152
|
159,069
|
119,243
|
122,228
|
123,241
|
175,008
|
132,854
|
120,484
|
110,893
|
152,773
|
120,022
|
118,230
|
151,184
|
185,624
|
139,756
|
137,888
|
145,051
|
213,244
|
146,271
|
128,026
|
126,783
|
170,929
|
145,086
|
179,327
|
|
固定負債合計
|
-
|
-
|
-
|
76,857
|
-
|
-
|
94,693
|
-
|
-
|
-
|
69,215
|
-
|
-
|
-
|
55,514
|
102,062
|
117,698
|
131,699
|
139,167
|
138,517
|
137,517
|
140,543
|
142,105
|
151,931
|
149,868
|
137,535
|
128,595
|
137,740
|
136,535
|
134,949
|
168,135
|
155,838
|
156,114
|
154,480
|
162,253
|
172,203
|
163,142
|
144,757
|
143,242
|
154,457
|
161,035
|
195,102
|
|
総負債
|
-
|
-
|
-
|
261,291
|
-
|
-
|
284,389
|
-
|
-
|
-
|
319,260
|
-
|
-
|
-
|
311,640
|
336,030
|
372,206
|
366,397
|
387,785
|
352,264
|
349,417
|
354,686
|
393,409
|
381,096
|
381,216
|
389,244
|
430,744
|
419,659
|
450,478
|
440,968
|
480,833
|
434,374
|
441,040
|
423,675
|
427,301
|
419,035
|
448,276
|
419,067
|
451,095
|
412,200
|
419,134
|
419,633
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
67,250
|
-
|
-
|
67,250
|
-
|
-
|
-
|
179,090
|
-
|
-
|
-
|
200,735
|
200,472
|
108,966
|
108,953
|
108,953
|
200,439
|
108,924
|
108,952
|
108,966
|
199,040
|
107,562
|
107,560
|
107,561
|
199,072
|
107,595
|
107,539
|
107,469
|
198,895
|
107,388
|
107,350
|
107,367
|
198,910
|
107,435
|
107,317
|
107,287
|
198,826
|
107,358
|
107,349
|
|
利益剰余金
|
-
|
-
|
-
|
119,350
|
-
|
-
|
115,298
|
-
|
-
|
-
|
122,984
|
-
|
-
|
-
|
132,228
|
286,934
|
286,323
|
288,005
|
300,926
|
294,018
|
294,146
|
303,943
|
313,047
|
320,577
|
320,877
|
330,603
|
347,776
|
360,900
|
360,641
|
366,145
|
370,893
|
369,389
|
369,855
|
378,102
|
387,846
|
390,305
|
391,527
|
396,495
|
408,931
|
387,789
|
386,273
|
399,528
|
|
株主資本
|
-
|
-
|
186,024
|
191,370
|
-
|
-
|
186,275
|
-
|
-
|
-
|
212,101
|
-
|
-
|
-
|
230,683
|
405,358
|
402,740
|
404,470
|
425,379
|
416,597
|
419,830
|
427,388
|
433,610
|
444,309
|
443,172
|
455,580
|
471,693
|
489,554
|
497,211
|
506,019
|
503,386
|
502,781
|
510,915
|
524,241
|
529,918
|
539,202
|
550,289
|
538,044
|
545,013
|
537,072
|
535,536
|
545,538
|