日本ハム【2282】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 70,674 77,005 74,928 57,404 59,492 39,747 67,321 74,455 83,246 70,835 82,639 69,098 56,055 39,958 60,335 48,108 50,458 60,610 54,391 72,399 62,296 65,434 63,836 83,831 73,901 67,905 59,954 85,374 78,220 62,614 65,375 64,986 74,987 77,276 69,348 65,465 81,557 71,213 84,458 71,557 68,147 74,723
有価証券 - - - 8,190 - - - - - - 15,000 - - - 14,558 12,041 11,401 15,621 13,512 11,701 11,771 10,922 11,298 15,082 13,106 12,941 11,866 24,648 29,134 18,587 10,335 9,098 13,733 12,692 9,032 5,711 8,877 7,811 6,203 3,127 3,782 15,849
売掛金 - - - - - - - - - - 132,423 - - - 154,781 153,260 151,440 130,803 185,246 130,213 123,039 123,681 179,071 127,067 125,843 130,648 189,354 136,017 139,799 148,068 196,806 146,660 138,087 159,718 184,751 165,022 162,815 141,931 191,012 142,107 143,988 147,204
商品及び製品 - - - 31,938 - - 28,508 - - - 24,732 - - - 27,714 113,415 126,503 128,505 116,776 114,520 125,687 114,927 107,031 107,906 122,767 131,124 126,415 119,980 144,113 159,471 147,690 141,930 151,942 143,947 132,149 141,429 164,448 162,744 141,226 142,548 152,203 145,505
流動資産合計 - - - 286,602 - - 290,014 - - - 298,644 - - - 274,696 358,263 371,895 367,333 401,843 355,751 351,925 343,918 393,571 366,028 369,859 377,498 426,848 414,306 448,209 441,115 478,600 428,018 440,976 437,678 439,517 423,430 467,071 428,736 469,472 406,308 417,415 429,381
有形固定資産 - - - 32,655 - - 32,154 - - - 31,894 - - - 31,883 289,898 312,001 313,509 318,206 284,060 288,111 305,149 310,200 325,629 323,384 331,048 340,590 345,022 356,659 362,549 364,499 364,381 363,772 364,332 367,745 375,211 374,893 371,479 370,620 375,048 371,866 372,484
投資有価証券 - - - 18,152 - - 18,290 - - - 21,165 - - - 23,932 34,125 33,297 33,309 35,958 32,647 35,549 35,215 34,471 35,796 33,960 38,000 36,916 35,232 31,267 30,003 27,585 27,587 28,373 29,957 29,328 30,019 29,681 29,789 27,555 27,514 29,111 29,107
固定資産合計 - - - 166,059 - - 180,650 - - - 188,954 - - - 207,083 383,125 403,051 403,534 411,321 413,110 417,322 438,156 433,448 459,377 454,529 467,326 475,589 494,907 499,480 505,872 505,619 509,137 510,979 510,238 517,702 534,807 531,494 528,375 526,636 542,964 537,255 535,790
総資産 589,125 610,293 627,220 661,567 707,398 732,955 682,855 690,862 690,956 742,875 720,276 741,079 756,031 765,861 755,076 741,388 774,946 770,867 813,164 768,861 769,247 782,074 827,019 825,405 824,388 844,824 902,437 909,213 947,689 946,987 984,219 937,155 951,955 947,916 957,219 958,237 998,565 957,111 996,108 949,272 954,670 965,171
買掛金 - - - - - - - - - - 102,208 - - - 113,984 111,573 119,228 109,726 125,886 99,802 100,151 98,554 119,508 98,983 106,960 110,337 129,496 103,719 115,544 116,838 128,332 106,027 114,766 117,506 124,824 116,773 123,699 108,973 121,404 106,269 115,480 111,138
短期借入金 - - - 18,086 - - 15,818 - - - 14,823 - - - 10,641 18,123 17,453 15,961 13,658 18,877 15,959 12,886 19,718 25,290 20,007 18,726 30,253 42,056 30,685 31,302 40,121 15,806 15,169 10,126 12,246 14,964 10,977 11,827 12,661 12,853 8,105 6,799
一年内返済予定の長期借入金 - - - 6,125 - - 7,500 - - - 61,750 - - - 48,979 62,746 75,287 67,316 75,044 55,924 54,508 67,637 76,752 59,322 63,605 85,701 106,951 90,056 121,572 118,716 102,681 102,199 99,536 100,860 89,193 59,247 93,139 108,073 128,570 85,473 77,383 52,643
流動負債合計 - - - 184,434 - - 189,696 - - - 206,282 - - - 195,582 233,968 254,508 234,698 248,618 213,747 211,900 214,143 251,304 229,165 231,348 251,709 302,149 281,919 313,943 306,019 312,698 278,536 284,926 269,195 265,048 246,832 285,134 274,310 307,853 257,743 258,099 224,531
長期借入金 - - - 16,000 - - 33,500 - - - 110,159 - - - 95,922 117,763 99,774 113,782 121,152 159,069 119,243 122,228 123,241 175,008 132,854 120,484 110,893 152,773 120,022 118,230 151,184 185,624 139,756 137,888 145,051 213,244 146,271 128,026 126,783 170,929 145,086 179,327
固定負債合計 - - - 76,857 - - 94,693 - - - 69,215 - - - 55,514 102,062 117,698 131,699 139,167 138,517 137,517 140,543 142,105 151,931 149,868 137,535 128,595 137,740 136,535 134,949 168,135 155,838 156,114 154,480 162,253 172,203 163,142 144,757 143,242 154,457 161,035 195,102
総負債 - - - 261,291 - - 284,389 - - - 319,260 - - - 311,640 336,030 372,206 366,397 387,785 352,264 349,417 354,686 393,409 381,096 381,216 389,244 430,744 419,659 450,478 440,968 480,833 434,374 441,040 423,675 427,301 419,035 448,276 419,067 451,095 412,200 419,134 419,633
資本金及び資本剰余金 - - - 67,250 - - 67,250 - - - 179,090 - - - 200,735 200,472 108,966 108,953 108,953 200,439 108,924 108,952 108,966 199,040 107,562 107,560 107,561 199,072 107,595 107,539 107,469 198,895 107,388 107,350 107,367 198,910 107,435 107,317 107,287 198,826 107,358 107,349
利益剰余金 - - - 119,350 - - 115,298 - - - 122,984 - - - 132,228 286,934 286,323 288,005 300,926 294,018 294,146 303,943 313,047 320,577 320,877 330,603 347,776 360,900 360,641 366,145 370,893 369,389 369,855 378,102 387,846 390,305 391,527 396,495 408,931 387,789 386,273 399,528
株主資本 - - 186,024 191,370 - - 186,275 - - - 212,101 - - - 230,683 405,358 402,740 404,470 425,379 416,597 419,830 427,388 433,610 444,309 443,172 455,580 471,693 489,554 497,211 506,019 503,386 502,781 510,915 524,241 529,918 539,202 550,289 538,044 545,013 537,072 535,536 545,538