|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,493
|
14,539
|
10,953
|
12,133
|
6,952
|
4,688
|
11,636
|
19,576
|
20,015
|
19,002
|
22,007
|
20,891
|
13,383
|
16,840
|
18,687
|
14,290
|
15,203
|
22,161
|
17,789
|
19,591
|
13,907
|
12,589
|
15,075
|
13,974
|
12,968
|
11,610
|
9,889
|
12,070
|
12,556
|
10,651
|
11,589
|
14,076
|
10,861
|
12,251
|
14,823
|
14,726
|
13,253
|
15,737
|
13,718
|
15,134
|
12,288
|
9,638
|
10,790
|
|
売掛金
|
-
|
35,082
|
36,145
|
37,162
|
46,695
|
35,685
|
35,914
|
35,938
|
47,769
|
37,044
|
39,444
|
45,686
|
52,330
|
43,848
|
46,453
|
47,822
|
53,730
|
45,751
|
46,624
|
42,498
|
54,139
|
42,305
|
42,210
|
43,488
|
57,540
|
43,435
|
44,090
|
43,282
|
56,192
|
44,104
|
44,580
|
44,622
|
58,407
|
46,471
|
47,539
|
54,019
|
60,006
|
52,592
|
54,176
|
47,614
|
60,586
|
48,383
|
48,867
|
49,434
|
|
商品及び製品
|
-
|
15,602
|
19,199
|
15,486
|
24,913
|
20,033
|
17,193
|
15,010
|
14,722
|
13,543
|
15,081
|
15,559
|
17,862
|
15,396
|
17,672
|
17,130
|
17,460
|
15,002
|
18,417
|
18,099
|
18,161
|
14,551
|
16,869
|
16,115
|
16,790
|
14,909
|
18,539
|
19,239
|
19,032
|
16,796
|
21,873
|
23,210
|
23,463
|
18,994
|
24,138
|
24,137
|
23,855
|
22,704
|
24,061
|
24,180
|
25,833
|
26,025
|
28,457
|
27,381
|
|
流動資産合計
|
-
|
61,088
|
76,583
|
69,770
|
90,375
|
69,241
|
64,704
|
69,030
|
88,871
|
78,113
|
80,804
|
90,369
|
98,440
|
80,212
|
88,888
|
91,315
|
92,853
|
82,857
|
95,776
|
85,529
|
99,411
|
87,310
|
88,728
|
93,370
|
111,201
|
98,747
|
100,798
|
96,072
|
107,086
|
95,828
|
94,571
|
98,863
|
116,596
|
95,311
|
97,459
|
105,218
|
110,316
|
103,192
|
107,299
|
99,946
|
113,754
|
99,561
|
100,738
|
100,517
|
|
有形固定資産
|
-
|
59,741
|
59,799
|
62,472
|
66,318
|
66,231
|
70,035
|
69,481
|
71,111
|
73,852
|
74,967
|
77,859
|
85,667
|
89,724
|
93,411
|
94,344
|
95,586
|
100,275
|
91,902
|
92,189
|
91,223
|
89,259
|
89,301
|
89,775
|
89,844
|
91,060
|
90,381
|
94,825
|
96,262
|
97,204
|
101,094
|
100,826
|
105,033
|
102,309
|
102,113
|
101,373
|
99,785
|
98,961
|
98,868
|
98,385
|
98,325
|
97,006
|
97,628
|
97,965
|
|
投資有価証券
|
-
|
5,861
|
6,406
|
6,113
|
6,386
|
5,885
|
5,745
|
6,129
|
6,621
|
6,584
|
6,946
|
6,908
|
7,208
|
6,630
|
6,983
|
6,559
|
5,936
|
5,654
|
5,364
|
5,559
|
5,754
|
5,248
|
5,696
|
6,029
|
6,065
|
6,197
|
6,162
|
6,313
|
6,164
|
5,693
|
5,641
|
5,858
|
5,828
|
6,154
|
7,794
|
8,406
|
9,110
|
8,855
|
8,635
|
9,063
|
8,677
|
9,275
|
10,060
|
10,448
|
|
固定資産合計
|
-
|
80,572
|
79,480
|
81,946
|
85,880
|
84,270
|
88,132
|
88,013
|
90,221
|
92,806
|
94,520
|
97,406
|
105,420
|
109,959
|
115,785
|
116,757
|
117,264
|
121,004
|
112,585
|
114,840
|
113,961
|
111,220
|
111,811
|
112,909
|
112,888
|
115,795
|
115,086
|
121,273
|
123,818
|
125,892
|
129,944
|
130,768
|
135,458
|
134,576
|
138,379
|
139,542
|
141,172
|
141,601
|
142,005
|
142,556
|
141,933
|
140,049
|
141,855
|
142,360
|
|
総資産
|
-
|
141,661
|
156,063
|
151,716
|
176,255
|
153,511
|
152,836
|
157,043
|
179,093
|
170,919
|
175,325
|
187,775
|
203,861
|
190,171
|
204,674
|
208,073
|
210,118
|
203,862
|
208,362
|
200,369
|
213,373
|
198,530
|
200,540
|
206,280
|
224,090
|
214,542
|
215,885
|
217,345
|
230,905
|
221,721
|
224,515
|
229,632
|
252,054
|
229,887
|
235,838
|
244,761
|
251,489
|
244,793
|
249,305
|
242,502
|
255,688
|
239,610
|
242,593
|
242,878
|
|
買掛金
|
-
|
41,051
|
43,070
|
41,136
|
60,377
|
37,545
|
36,851
|
37,292
|
47,099
|
39,631
|
45,376
|
52,888
|
57,195
|
39,705
|
52,996
|
53,966
|
56,138
|
48,037
|
54,564
|
46,046
|
56,526
|
44,988
|
47,243
|
48,158
|
60,001
|
47,958
|
52,729
|
50,167
|
59,164
|
49,644
|
52,851
|
52,175
|
64,562
|
49,287
|
56,632
|
61,977
|
65,607
|
58,856
|
62,197
|
54,752
|
67,791
|
57,202
|
56,869
|
57,255
|
|
短期借入金
|
-
|
1,422
|
4,980
|
1,478
|
1,395
|
3,780
|
312
|
172
|
261
|
235
|
145
|
246
|
164
|
307
|
265
|
263
|
205
|
315
|
190
|
239
|
239
|
265
|
271
|
626
|
772
|
765
|
456
|
321
|
292
|
278
|
444
|
313
|
205
|
323
|
348
|
372
|
226
|
362
|
374
|
327
|
126
|
234
|
2,350
|
149
|
|
一年内返済予定の長期借入金
|
-
|
3,279
|
3,255
|
2,207
|
2,203
|
2,196
|
2,242
|
2,329
|
2,439
|
2,466
|
2,818
|
2,757
|
3,933
|
5,168
|
4,913
|
5,008
|
4,966
|
3,778
|
3,689
|
3,588
|
3,494
|
3,432
|
3,416
|
3,462
|
3,452
|
3,444
|
3,388
|
3,367
|
3,722
|
3,555
|
3,569
|
3,432
|
3,864
|
3,774
|
3,655
|
3,522
|
3,387
|
3,822
|
4,178
|
4,023
|
5,323
|
4,754
|
5,621
|
5,918
|
|
流動負債合計
|
-
|
60,350
|
65,199
|
60,423
|
80,985
|
58,669
|
53,908
|
55,616
|
69,273
|
60,413
|
63,737
|
74,368
|
80,859
|
64,630
|
76,393
|
78,558
|
80,526
|
74,706
|
78,675
|
68,705
|
80,591
|
68,171
|
68,484
|
71,042
|
85,298
|
71,957
|
74,545
|
74,385
|
84,995
|
71,659
|
74,158
|
74,280
|
94,012
|
74,867
|
79,835
|
87,172
|
93,041
|
85,150
|
87,914
|
79,942
|
95,787
|
81,718
|
83,576
|
83,423
|
|
長期借入金
|
-
|
12,296
|
11,807
|
11,334
|
13,853
|
13,041
|
16,485
|
15,963
|
20,060
|
19,484
|
18,505
|
17,953
|
25,071
|
23,916
|
25,611
|
25,139
|
24,155
|
23,072
|
22,190
|
21,350
|
20,479
|
19,639
|
18,774
|
18,043
|
17,167
|
16,322
|
15,303
|
14,485
|
15,694
|
14,923
|
14,930
|
18,293
|
19,886
|
19,783
|
18,927
|
18,101
|
17,298
|
15,961
|
17,403
|
16,598
|
15,559
|
15,856
|
17,182
|
16,080
|
|
固定負債合計
|
-
|
24,783
|
24,167
|
23,432
|
25,883
|
24,812
|
27,645
|
27,072
|
31,174
|
31,307
|
30,621
|
30,024
|
36,966
|
36,266
|
37,551
|
36,746
|
35,415
|
34,519
|
33,320
|
32,397
|
31,498
|
30,225
|
29,507
|
28,807
|
28,026
|
27,823
|
26,746
|
25,969
|
26,589
|
27,494
|
27,330
|
30,599
|
32,166
|
31,825
|
31,378
|
30,759
|
29,888
|
29,430
|
30,887
|
29,799
|
28,284
|
27,663
|
28,878
|
27,787
|
|
総負債
|
-
|
85,134
|
89,366
|
83,856
|
106,869
|
83,481
|
81,553
|
82,689
|
100,448
|
91,721
|
94,359
|
104,392
|
117,826
|
100,897
|
113,945
|
115,305
|
115,942
|
109,226
|
111,995
|
101,102
|
112,089
|
98,396
|
97,991
|
99,849
|
113,325
|
99,781
|
101,291
|
100,355
|
111,584
|
99,154
|
101,488
|
104,880
|
126,178
|
106,692
|
111,213
|
117,931
|
122,930
|
114,580
|
118,802
|
109,742
|
124,071
|
109,382
|
112,454
|
111,210
|
|
資本金及び資本剰余金
|
-
|
7,327
|
16,417
|
16,417
|
16,417
|
16,417
|
16,456
|
16,456
|
16,475
|
16,475
|
16,475
|
16,476
|
16,476
|
16,476
|
16,476
|
16,476
|
16,508
|
16,508
|
16,508
|
16,508
|
16,508
|
16,508
|
16,509
|
16,509
|
16,509
|
16,509
|
16,509
|
16,509
|
16,509
|
18,093
|
18,093
|
18,093
|
18,093
|
18,106
|
18,106
|
18,107
|
18,107
|
18,107
|
18,107
|
18,107
|
18,127
|
18,127
|
18,126
|
18,126
|
|
利益剰余金
|
-
|
35,492
|
36,175
|
37,920
|
39,206
|
40,997
|
42,412
|
45,268
|
48,706
|
50,005
|
51,494
|
53,936
|
56,522
|
58,394
|
59,428
|
61,585
|
63,593
|
64,108
|
65,219
|
67,841
|
69,368
|
69,911
|
71,358
|
74,855
|
78,571
|
81,056
|
80,757
|
83,072
|
84,512
|
85,084
|
85,061
|
86,515
|
87,685
|
86,324
|
86,284
|
87,927
|
89,267
|
90,554
|
90,494
|
92,548
|
92,155
|
93,352
|
93,129
|
94,489
|
|
株主資本
|
47,307
|
56,526
|
66,697
|
67,860
|
69,386
|
70,030
|
71,283
|
74,354
|
78,644
|
79,198
|
80,965
|
83,383
|
86,034
|
89,274
|
90,728
|
92,767
|
94,175
|
94,635
|
96,366
|
99,267
|
101,283
|
100,134
|
102,548
|
106,430
|
110,764
|
114,761
|
114,594
|
116,990
|
119,320
|
122,567
|
123,027
|
124,751
|
125,875
|
123,194
|
124,624
|
126,829
|
128,558
|
130,213
|
130,502
|
132,760
|
131,616
|
130,228
|
130,139
|
131,667
|