プリマハム【2281】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,493 14,539 10,953 12,133 6,952 4,688 11,636 19,576 20,015 19,002 22,007 20,891 13,383 16,840 18,687 14,290 15,203 22,161 17,789 19,591 13,907 12,589 15,075 13,974 12,968 11,610 9,889 12,070 12,556 10,651 11,589 14,076 10,861 12,251 14,823 14,726 13,253 15,737 13,718 15,134 12,288 9,638 10,790
売掛金 - 35,082 36,145 37,162 46,695 35,685 35,914 35,938 47,769 37,044 39,444 45,686 52,330 43,848 46,453 47,822 53,730 45,751 46,624 42,498 54,139 42,305 42,210 43,488 57,540 43,435 44,090 43,282 56,192 44,104 44,580 44,622 58,407 46,471 47,539 54,019 60,006 52,592 54,176 47,614 60,586 48,383 48,867 49,434
商品及び製品 - 15,602 19,199 15,486 24,913 20,033 17,193 15,010 14,722 13,543 15,081 15,559 17,862 15,396 17,672 17,130 17,460 15,002 18,417 18,099 18,161 14,551 16,869 16,115 16,790 14,909 18,539 19,239 19,032 16,796 21,873 23,210 23,463 18,994 24,138 24,137 23,855 22,704 24,061 24,180 25,833 26,025 28,457 27,381
流動資産合計 - 61,088 76,583 69,770 90,375 69,241 64,704 69,030 88,871 78,113 80,804 90,369 98,440 80,212 88,888 91,315 92,853 82,857 95,776 85,529 99,411 87,310 88,728 93,370 111,201 98,747 100,798 96,072 107,086 95,828 94,571 98,863 116,596 95,311 97,459 105,218 110,316 103,192 107,299 99,946 113,754 99,561 100,738 100,517
有形固定資産 - 59,741 59,799 62,472 66,318 66,231 70,035 69,481 71,111 73,852 74,967 77,859 85,667 89,724 93,411 94,344 95,586 100,275 91,902 92,189 91,223 89,259 89,301 89,775 89,844 91,060 90,381 94,825 96,262 97,204 101,094 100,826 105,033 102,309 102,113 101,373 99,785 98,961 98,868 98,385 98,325 97,006 97,628 97,965
投資有価証券 - 5,861 6,406 6,113 6,386 5,885 5,745 6,129 6,621 6,584 6,946 6,908 7,208 6,630 6,983 6,559 5,936 5,654 5,364 5,559 5,754 5,248 5,696 6,029 6,065 6,197 6,162 6,313 6,164 5,693 5,641 5,858 5,828 6,154 7,794 8,406 9,110 8,855 8,635 9,063 8,677 9,275 10,060 10,448
固定資産合計 - 80,572 79,480 81,946 85,880 84,270 88,132 88,013 90,221 92,806 94,520 97,406 105,420 109,959 115,785 116,757 117,264 121,004 112,585 114,840 113,961 111,220 111,811 112,909 112,888 115,795 115,086 121,273 123,818 125,892 129,944 130,768 135,458 134,576 138,379 139,542 141,172 141,601 142,005 142,556 141,933 140,049 141,855 142,360
総資産 - 141,661 156,063 151,716 176,255 153,511 152,836 157,043 179,093 170,919 175,325 187,775 203,861 190,171 204,674 208,073 210,118 203,862 208,362 200,369 213,373 198,530 200,540 206,280 224,090 214,542 215,885 217,345 230,905 221,721 224,515 229,632 252,054 229,887 235,838 244,761 251,489 244,793 249,305 242,502 255,688 239,610 242,593 242,878
買掛金 - 41,051 43,070 41,136 60,377 37,545 36,851 37,292 47,099 39,631 45,376 52,888 57,195 39,705 52,996 53,966 56,138 48,037 54,564 46,046 56,526 44,988 47,243 48,158 60,001 47,958 52,729 50,167 59,164 49,644 52,851 52,175 64,562 49,287 56,632 61,977 65,607 58,856 62,197 54,752 67,791 57,202 56,869 57,255
短期借入金 - 1,422 4,980 1,478 1,395 3,780 312 172 261 235 145 246 164 307 265 263 205 315 190 239 239 265 271 626 772 765 456 321 292 278 444 313 205 323 348 372 226 362 374 327 126 234 2,350 149
一年内返済予定の長期借入金 - 3,279 3,255 2,207 2,203 2,196 2,242 2,329 2,439 2,466 2,818 2,757 3,933 5,168 4,913 5,008 4,966 3,778 3,689 3,588 3,494 3,432 3,416 3,462 3,452 3,444 3,388 3,367 3,722 3,555 3,569 3,432 3,864 3,774 3,655 3,522 3,387 3,822 4,178 4,023 5,323 4,754 5,621 5,918
流動負債合計 - 60,350 65,199 60,423 80,985 58,669 53,908 55,616 69,273 60,413 63,737 74,368 80,859 64,630 76,393 78,558 80,526 74,706 78,675 68,705 80,591 68,171 68,484 71,042 85,298 71,957 74,545 74,385 84,995 71,659 74,158 74,280 94,012 74,867 79,835 87,172 93,041 85,150 87,914 79,942 95,787 81,718 83,576 83,423
長期借入金 - 12,296 11,807 11,334 13,853 13,041 16,485 15,963 20,060 19,484 18,505 17,953 25,071 23,916 25,611 25,139 24,155 23,072 22,190 21,350 20,479 19,639 18,774 18,043 17,167 16,322 15,303 14,485 15,694 14,923 14,930 18,293 19,886 19,783 18,927 18,101 17,298 15,961 17,403 16,598 15,559 15,856 17,182 16,080
固定負債合計 - 24,783 24,167 23,432 25,883 24,812 27,645 27,072 31,174 31,307 30,621 30,024 36,966 36,266 37,551 36,746 35,415 34,519 33,320 32,397 31,498 30,225 29,507 28,807 28,026 27,823 26,746 25,969 26,589 27,494 27,330 30,599 32,166 31,825 31,378 30,759 29,888 29,430 30,887 29,799 28,284 27,663 28,878 27,787
総負債 - 85,134 89,366 83,856 106,869 83,481 81,553 82,689 100,448 91,721 94,359 104,392 117,826 100,897 113,945 115,305 115,942 109,226 111,995 101,102 112,089 98,396 97,991 99,849 113,325 99,781 101,291 100,355 111,584 99,154 101,488 104,880 126,178 106,692 111,213 117,931 122,930 114,580 118,802 109,742 124,071 109,382 112,454 111,210
資本金及び資本剰余金 - 7,327 16,417 16,417 16,417 16,417 16,456 16,456 16,475 16,475 16,475 16,476 16,476 16,476 16,476 16,476 16,508 16,508 16,508 16,508 16,508 16,508 16,509 16,509 16,509 16,509 16,509 16,509 16,509 18,093 18,093 18,093 18,093 18,106 18,106 18,107 18,107 18,107 18,107 18,107 18,127 18,127 18,126 18,126
利益剰余金 - 35,492 36,175 37,920 39,206 40,997 42,412 45,268 48,706 50,005 51,494 53,936 56,522 58,394 59,428 61,585 63,593 64,108 65,219 67,841 69,368 69,911 71,358 74,855 78,571 81,056 80,757 83,072 84,512 85,084 85,061 86,515 87,685 86,324 86,284 87,927 89,267 90,554 90,494 92,548 92,155 93,352 93,129 94,489
株主資本 47,307 56,526 66,697 67,860 69,386 70,030 71,283 74,354 78,644 79,198 80,965 83,383 86,034 89,274 90,728 92,767 94,175 94,635 96,366 99,267 101,283 100,134 102,548 106,430 110,764 114,761 114,594 116,990 119,320 122,567 123,027 124,751 125,875 123,194 124,624 126,829 128,558 130,213 130,502 132,760 131,616 130,228 130,139 131,667