雪印メグミルク【2270】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,818 20,773 19,718 15,503 12,988 11,858 13,421 16,657 10,995 11,542 11,735 14,620 12,591 12,923 15,894 14,366 16,353 13,000 11,345 15,536 18,114 17,287 14,656 21,840 21,561 25,490 8,615 19,991 13,436 14,175 15,224 20,351 16,663 12,445 15,489 29,001 16,279 22,240 20,440 21,374 9,115 6,677
有価証券 - 299 299 300 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 64,926 75,463 77,639 65,338 68,817 71,507 74,493 65,063 70,604 76,487 75,302 69,302 75,906 76,190 75,591 74,727 76,490 75,642 85,917 71,880 75,637 76,410 83,012 71,710 75,637 77,582 84,630 72,248 75,893 80,876 91,675 80,208 82,648 94,531 92,433 87,998 90,967 86,699 94,643 81,443 84,175 86,073
商品及び製品 - 33,479 35,020 33,246 35,842 38,024 36,113 33,167 35,021 36,912 36,001 35,485 39,632 40,823 38,438 37,528 40,673 41,202 41,295 39,950 42,998 44,450 44,494 42,525 43,881 45,998 45,160 45,162 47,408 47,811 46,373 42,533 40,900 42,998 41,848 38,732 40,619 43,563 42,102 41,878 43,827 46,229 46,605
流動資産合計 - 132,354 153,418 154,683 141,943 143,386 141,779 143,210 138,665 141,277 146,828 146,257 146,510 147,696 146,287 148,114 148,863 152,835 150,402 157,405 151,187 158,618 160,110 161,934 161,716 163,114 168,038 157,953 160,139 158,931 163,436 173,074 164,163 164,494 172,205 171,333 181,767 176,328 177,361 183,461 173,706 167,714 167,761
有形固定資産 - 173,510 165,310 166,224 166,098 165,391 164,732 164,902 164,596 164,389 163,529 162,673 164,794 164,623 163,679 163,011 162,304 162,980 164,293 166,361 171,031 175,653 178,491 178,541 177,277 177,654 178,307 178,810 178,892 177,715 180,530 182,067 180,101 181,046 179,850 180,054 177,541 174,092 177,093 176,543 175,831 176,327 177,121
投資有価証券 - 24,782 24,363 25,539 24,333 24,376 24,660 25,882 26,015 26,865 27,713 29,300 29,326 29,721 30,645 28,686 35,491 32,748 34,730 37,600 34,807 36,168 38,326 40,245 44,517 43,131 43,920 44,947 48,107 45,895 44,732 47,836 50,442 59,361 57,879 59,426 53,326 58,294 59,834 61,733 56,370 49,735 52,140
固定資産合計 - 213,242 204,163 205,190 202,250 201,457 201,163 202,294 202,842 203,473 203,236 204,401 206,395 208,244 208,522 206,014 210,582 209,045 212,331 217,163 219,246 225,207 230,546 232,613 236,933 235,683 237,350 239,040 241,751 238,501 240,350 245,339 245,966 255,925 253,678 255,851 249,454 252,423 257,715 258,661 257,366 251,246 254,431
総資産 - 345,597 357,582 359,873 344,194 344,844 342,942 345,505 341,507 344,751 350,064 350,659 352,905 355,941 354,810 354,128 359,445 361,880 362,734 374,568 370,434 383,825 390,656 394,547 398,650 398,798 405,389 396,994 401,890 397,432 403,787 418,413 410,130 420,420 425,884 427,185 431,222 428,752 435,077 442,123 431,073 418,960 422,193
買掛金 - 57,145 59,303 66,240 61,238 61,175 60,150 63,900 59,886 63,263 66,370 65,791 60,475 61,680 59,562 60,250 58,930 60,678 56,188 60,669 55,354 56,809 55,563 58,539 55,002 56,644 56,756 59,001 53,447 57,249 59,016 61,786 58,749 60,855 66,143 63,975 63,070 65,490 61,655 65,554 60,222 60,863 59,689
短期借入金 - 21,464 41,286 34,669 16,930 40,806 33,284 29,465 20,900 29,365 25,852 41,492 19,774 42,111 42,958 21,658 16,731 20,248 19,193 19,130 16,514 18,102 17,295 32,144 16,409 32,366 32,305 17,547 17,011 18,306 23,161 20,320 10,200 17,694 14,078 14,172 7,081 10,358 12,372 18,294 7,385 20,913 21,165
一年内返済予定の長期借入金 - 18,483 - - 17,694 - - - 8,506 - - - 22,052 - - - 3,226 - - - 1,626 - - - 15,623 - - - 958 - - - 7,629 - - - 3,124 - - - 9,559 - -
流動負債合計 - 128,320 136,661 139,957 131,959 131,756 124,502 125,150 121,060 122,504 125,713 138,739 140,670 144,519 141,814 120,078 117,924 120,729 116,660 123,677 120,319 122,018 120,809 133,240 128,558 128,745 131,641 119,160 113,134 113,606 125,157 126,994 116,904 118,184 123,335 119,395 122,474 114,985 120,166 128,513 119,263 124,114 127,622
長期借入金 - 68,780 62,799 57,685 53,380 52,631 53,356 50,082 47,304 47,070 45,515 28,282 27,089 26,888 25,136 34,935 35,835 35,434 34,762 34,360 35,129 44,922 47,364 32,197 32,046 31,866 31,816 31,886 39,378 39,167 34,101 33,900 32,178 31,974 30,424 30,224 29,054 28,854 26,492 20,278 19,650 19,450 19,400
固定負債合計 - 95,067 89,064 85,207 79,832 79,349 80,767 77,243 74,961 75,413 73,799 56,080 54,896 53,212 51,184 70,771 72,738 71,982 71,903 72,333 72,019 82,702 85,307 71,024 71,835 71,595 70,988 71,813 79,226 78,225 72,177 79,152 77,325 80,449 77,485 78,091 73,447 75,117 71,558 66,221 63,772 61,695 60,703
総負債 - 223,388 225,725 225,164 211,792 211,105 205,269 202,394 196,022 197,918 199,512 194,819 195,566 197,731 192,998 190,850 190,662 192,711 188,563 196,011 192,339 204,720 206,117 204,264 200,394 200,340 202,629 190,973 192,361 191,832 197,334 206,146 194,230 198,634 200,820 197,487 195,921 190,103 191,724 194,735 183,035 185,810 188,326
資本金及び資本剰余金 - 37,580 37,580 37,580 37,580 37,580 37,580 37,580 37,583 37,583 37,583 37,584 37,585 37,585 37,585 37,585 37,586 37,606 37,606 37,606 37,606 37,607 37,607 37,607 37,607 37,027 37,027 37,027 37,027 37,027 37,027 37,027 37,027 37,027 37,027 37,027 37,027 37,027 37,027 37,027 37,029 37,029 37,038
利益剰余金 - 69,194 82,965 85,399 86,269 87,753 91,634 95,822 97,336 98,123 101,981 106,560 108,186 109,121 112,164 115,319 116,474 117,299 121,177 123,704 125,489 126,097 130,113 134,461 137,941 139,964 143,739 146,665 147,231 144,122 145,080 148,686 151,908 151,435 155,546 159,245 167,278 167,115 170,977 174,323 175,746 177,955 180,287
株主資本 116,453 122,209 131,856 134,709 132,401 133,738 137,673 143,110 145,485 146,833 150,552 155,839 157,338 158,209 161,811 163,277 168,782 169,169 174,170 178,557 178,094 179,105 184,539 190,283 198,255 198,457 202,759 206,020 209,528 205,599 206,452 212,267 215,899 221,785 225,064 229,697 235,300 238,648 243,352 247,388 248,037 233,150 233,867