|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,818
|
20,773
|
19,718
|
15,503
|
12,988
|
11,858
|
13,421
|
16,657
|
10,995
|
11,542
|
11,735
|
14,620
|
12,591
|
12,923
|
15,894
|
14,366
|
16,353
|
13,000
|
11,345
|
15,536
|
18,114
|
17,287
|
14,656
|
21,840
|
21,561
|
25,490
|
8,615
|
19,991
|
13,436
|
14,175
|
15,224
|
20,351
|
16,663
|
12,445
|
15,489
|
29,001
|
16,279
|
22,240
|
20,440
|
21,374
|
9,115
|
6,677
|
|
有価証券
|
-
|
299
|
299
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
64,926
|
75,463
|
77,639
|
65,338
|
68,817
|
71,507
|
74,493
|
65,063
|
70,604
|
76,487
|
75,302
|
69,302
|
75,906
|
76,190
|
75,591
|
74,727
|
76,490
|
75,642
|
85,917
|
71,880
|
75,637
|
76,410
|
83,012
|
71,710
|
75,637
|
77,582
|
84,630
|
72,248
|
75,893
|
80,876
|
91,675
|
80,208
|
82,648
|
94,531
|
92,433
|
87,998
|
90,967
|
86,699
|
94,643
|
81,443
|
84,175
|
86,073
|
|
商品及び製品
|
-
|
33,479
|
35,020
|
33,246
|
35,842
|
38,024
|
36,113
|
33,167
|
35,021
|
36,912
|
36,001
|
35,485
|
39,632
|
40,823
|
38,438
|
37,528
|
40,673
|
41,202
|
41,295
|
39,950
|
42,998
|
44,450
|
44,494
|
42,525
|
43,881
|
45,998
|
45,160
|
45,162
|
47,408
|
47,811
|
46,373
|
42,533
|
40,900
|
42,998
|
41,848
|
38,732
|
40,619
|
43,563
|
42,102
|
41,878
|
43,827
|
46,229
|
46,605
|
|
流動資産合計
|
-
|
132,354
|
153,418
|
154,683
|
141,943
|
143,386
|
141,779
|
143,210
|
138,665
|
141,277
|
146,828
|
146,257
|
146,510
|
147,696
|
146,287
|
148,114
|
148,863
|
152,835
|
150,402
|
157,405
|
151,187
|
158,618
|
160,110
|
161,934
|
161,716
|
163,114
|
168,038
|
157,953
|
160,139
|
158,931
|
163,436
|
173,074
|
164,163
|
164,494
|
172,205
|
171,333
|
181,767
|
176,328
|
177,361
|
183,461
|
173,706
|
167,714
|
167,761
|
|
有形固定資産
|
-
|
173,510
|
165,310
|
166,224
|
166,098
|
165,391
|
164,732
|
164,902
|
164,596
|
164,389
|
163,529
|
162,673
|
164,794
|
164,623
|
163,679
|
163,011
|
162,304
|
162,980
|
164,293
|
166,361
|
171,031
|
175,653
|
178,491
|
178,541
|
177,277
|
177,654
|
178,307
|
178,810
|
178,892
|
177,715
|
180,530
|
182,067
|
180,101
|
181,046
|
179,850
|
180,054
|
177,541
|
174,092
|
177,093
|
176,543
|
175,831
|
176,327
|
177,121
|
|
投資有価証券
|
-
|
24,782
|
24,363
|
25,539
|
24,333
|
24,376
|
24,660
|
25,882
|
26,015
|
26,865
|
27,713
|
29,300
|
29,326
|
29,721
|
30,645
|
28,686
|
35,491
|
32,748
|
34,730
|
37,600
|
34,807
|
36,168
|
38,326
|
40,245
|
44,517
|
43,131
|
43,920
|
44,947
|
48,107
|
45,895
|
44,732
|
47,836
|
50,442
|
59,361
|
57,879
|
59,426
|
53,326
|
58,294
|
59,834
|
61,733
|
56,370
|
49,735
|
52,140
|
|
固定資産合計
|
-
|
213,242
|
204,163
|
205,190
|
202,250
|
201,457
|
201,163
|
202,294
|
202,842
|
203,473
|
203,236
|
204,401
|
206,395
|
208,244
|
208,522
|
206,014
|
210,582
|
209,045
|
212,331
|
217,163
|
219,246
|
225,207
|
230,546
|
232,613
|
236,933
|
235,683
|
237,350
|
239,040
|
241,751
|
238,501
|
240,350
|
245,339
|
245,966
|
255,925
|
253,678
|
255,851
|
249,454
|
252,423
|
257,715
|
258,661
|
257,366
|
251,246
|
254,431
|
|
総資産
|
-
|
345,597
|
357,582
|
359,873
|
344,194
|
344,844
|
342,942
|
345,505
|
341,507
|
344,751
|
350,064
|
350,659
|
352,905
|
355,941
|
354,810
|
354,128
|
359,445
|
361,880
|
362,734
|
374,568
|
370,434
|
383,825
|
390,656
|
394,547
|
398,650
|
398,798
|
405,389
|
396,994
|
401,890
|
397,432
|
403,787
|
418,413
|
410,130
|
420,420
|
425,884
|
427,185
|
431,222
|
428,752
|
435,077
|
442,123
|
431,073
|
418,960
|
422,193
|
|
買掛金
|
-
|
57,145
|
59,303
|
66,240
|
61,238
|
61,175
|
60,150
|
63,900
|
59,886
|
63,263
|
66,370
|
65,791
|
60,475
|
61,680
|
59,562
|
60,250
|
58,930
|
60,678
|
56,188
|
60,669
|
55,354
|
56,809
|
55,563
|
58,539
|
55,002
|
56,644
|
56,756
|
59,001
|
53,447
|
57,249
|
59,016
|
61,786
|
58,749
|
60,855
|
66,143
|
63,975
|
63,070
|
65,490
|
61,655
|
65,554
|
60,222
|
60,863
|
59,689
|
|
短期借入金
|
-
|
21,464
|
41,286
|
34,669
|
16,930
|
40,806
|
33,284
|
29,465
|
20,900
|
29,365
|
25,852
|
41,492
|
19,774
|
42,111
|
42,958
|
21,658
|
16,731
|
20,248
|
19,193
|
19,130
|
16,514
|
18,102
|
17,295
|
32,144
|
16,409
|
32,366
|
32,305
|
17,547
|
17,011
|
18,306
|
23,161
|
20,320
|
10,200
|
17,694
|
14,078
|
14,172
|
7,081
|
10,358
|
12,372
|
18,294
|
7,385
|
20,913
|
21,165
|
|
一年内返済予定の長期借入金
|
-
|
18,483
|
-
|
-
|
17,694
|
-
|
-
|
-
|
8,506
|
-
|
-
|
-
|
22,052
|
-
|
-
|
-
|
3,226
|
-
|
-
|
-
|
1,626
|
-
|
-
|
-
|
15,623
|
-
|
-
|
-
|
958
|
-
|
-
|
-
|
7,629
|
-
|
-
|
-
|
3,124
|
-
|
-
|
-
|
9,559
|
-
|
-
|
|
流動負債合計
|
-
|
128,320
|
136,661
|
139,957
|
131,959
|
131,756
|
124,502
|
125,150
|
121,060
|
122,504
|
125,713
|
138,739
|
140,670
|
144,519
|
141,814
|
120,078
|
117,924
|
120,729
|
116,660
|
123,677
|
120,319
|
122,018
|
120,809
|
133,240
|
128,558
|
128,745
|
131,641
|
119,160
|
113,134
|
113,606
|
125,157
|
126,994
|
116,904
|
118,184
|
123,335
|
119,395
|
122,474
|
114,985
|
120,166
|
128,513
|
119,263
|
124,114
|
127,622
|
|
長期借入金
|
-
|
68,780
|
62,799
|
57,685
|
53,380
|
52,631
|
53,356
|
50,082
|
47,304
|
47,070
|
45,515
|
28,282
|
27,089
|
26,888
|
25,136
|
34,935
|
35,835
|
35,434
|
34,762
|
34,360
|
35,129
|
44,922
|
47,364
|
32,197
|
32,046
|
31,866
|
31,816
|
31,886
|
39,378
|
39,167
|
34,101
|
33,900
|
32,178
|
31,974
|
30,424
|
30,224
|
29,054
|
28,854
|
26,492
|
20,278
|
19,650
|
19,450
|
19,400
|
|
固定負債合計
|
-
|
95,067
|
89,064
|
85,207
|
79,832
|
79,349
|
80,767
|
77,243
|
74,961
|
75,413
|
73,799
|
56,080
|
54,896
|
53,212
|
51,184
|
70,771
|
72,738
|
71,982
|
71,903
|
72,333
|
72,019
|
82,702
|
85,307
|
71,024
|
71,835
|
71,595
|
70,988
|
71,813
|
79,226
|
78,225
|
72,177
|
79,152
|
77,325
|
80,449
|
77,485
|
78,091
|
73,447
|
75,117
|
71,558
|
66,221
|
63,772
|
61,695
|
60,703
|
|
総負債
|
-
|
223,388
|
225,725
|
225,164
|
211,792
|
211,105
|
205,269
|
202,394
|
196,022
|
197,918
|
199,512
|
194,819
|
195,566
|
197,731
|
192,998
|
190,850
|
190,662
|
192,711
|
188,563
|
196,011
|
192,339
|
204,720
|
206,117
|
204,264
|
200,394
|
200,340
|
202,629
|
190,973
|
192,361
|
191,832
|
197,334
|
206,146
|
194,230
|
198,634
|
200,820
|
197,487
|
195,921
|
190,103
|
191,724
|
194,735
|
183,035
|
185,810
|
188,326
|
|
資本金及び資本剰余金
|
-
|
37,580
|
37,580
|
37,580
|
37,580
|
37,580
|
37,580
|
37,580
|
37,583
|
37,583
|
37,583
|
37,584
|
37,585
|
37,585
|
37,585
|
37,585
|
37,586
|
37,606
|
37,606
|
37,606
|
37,606
|
37,607
|
37,607
|
37,607
|
37,607
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,027
|
37,029
|
37,029
|
37,038
|
|
利益剰余金
|
-
|
69,194
|
82,965
|
85,399
|
86,269
|
87,753
|
91,634
|
95,822
|
97,336
|
98,123
|
101,981
|
106,560
|
108,186
|
109,121
|
112,164
|
115,319
|
116,474
|
117,299
|
121,177
|
123,704
|
125,489
|
126,097
|
130,113
|
134,461
|
137,941
|
139,964
|
143,739
|
146,665
|
147,231
|
144,122
|
145,080
|
148,686
|
151,908
|
151,435
|
155,546
|
159,245
|
167,278
|
167,115
|
170,977
|
174,323
|
175,746
|
177,955
|
180,287
|
|
株主資本
|
116,453
|
122,209
|
131,856
|
134,709
|
132,401
|
133,738
|
137,673
|
143,110
|
145,485
|
146,833
|
150,552
|
155,839
|
157,338
|
158,209
|
161,811
|
163,277
|
168,782
|
169,169
|
174,170
|
178,557
|
178,094
|
179,105
|
184,539
|
190,283
|
198,255
|
198,457
|
202,759
|
206,020
|
209,528
|
205,599
|
206,452
|
212,267
|
215,899
|
221,785
|
225,064
|
229,697
|
235,300
|
238,648
|
243,352
|
247,388
|
248,037
|
233,150
|
233,867
|