|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
22
|
21
|
22
|
32
|
22
|
22
|
22
|
25
|
22
|
19
|
23
|
28
|
23
|
23
|
22
|
25
|
26
|
23
|
30
|
37
|
76
|
63
|
58
|
40
|
71
|
84
|
63
|
67
|
88
|
92
|
88
|
64
|
84
|
82
|
92
|
107
|
91
|
79
|
93
|
78
|
86
|
70
|
|
売掛金
|
-
|
173
|
168
|
207
|
181
|
171
|
172
|
211
|
184
|
175
|
195
|
211
|
196
|
191
|
203
|
226
|
202
|
194
|
191
|
220
|
180
|
165
|
182
|
214
|
178
|
165
|
186
|
214
|
174
|
164
|
187
|
218
|
173
|
171
|
214
|
222
|
202
|
199
|
200
|
232
|
190
|
177
|
207
|
|
商品及び製品
|
-
|
83
|
87
|
83
|
81
|
83
|
86
|
86
|
89
|
92
|
92
|
89
|
87
|
84
|
106
|
105
|
106
|
112
|
113
|
106
|
111
|
116
|
115
|
112
|
117
|
122
|
120
|
118
|
119
|
126
|
126
|
120
|
121
|
129
|
124
|
118
|
119
|
128
|
136
|
123
|
128
|
137
|
141
|
|
流動資産合計
|
-
|
352
|
354
|
385
|
363
|
350
|
355
|
395
|
378
|
373
|
388
|
407
|
393
|
394
|
416
|
439
|
421
|
421
|
410
|
442
|
417
|
452
|
451
|
474
|
426
|
454
|
481
|
494
|
456
|
481
|
508
|
540
|
471
|
503
|
538
|
559
|
563
|
557
|
541
|
576
|
541
|
553
|
575
|
|
有形固定資産
|
-
|
353
|
351
|
352
|
349
|
349
|
349
|
355
|
366
|
373
|
384
|
388
|
384
|
388
|
421
|
428
|
433
|
440
|
445
|
445
|
444
|
444
|
446
|
447
|
455
|
457
|
476
|
479
|
483
|
483
|
487
|
488
|
488
|
486
|
488
|
495
|
481
|
487
|
477
|
483
|
484
|
490
|
507
|
|
投資有価証券
|
-
|
79
|
73
|
85
|
80
|
77
|
74
|
77
|
78
|
84
|
86
|
95
|
91
|
94
|
98
|
90
|
94
|
89
|
91
|
92
|
85
|
89
|
120
|
122
|
125
|
125
|
127
|
128
|
124
|
124
|
129
|
128
|
113
|
121
|
119
|
119
|
88
|
82
|
83
|
82
|
78
|
77
|
69
|
|
固定資産合計
|
-
|
525
|
502
|
515
|
493
|
487
|
482
|
495
|
506
|
519
|
531
|
543
|
535
|
549
|
588
|
586
|
583
|
586
|
591
|
593
|
582
|
586
|
619
|
623
|
641
|
644
|
664
|
667
|
662
|
663
|
676
|
674
|
665
|
669
|
670
|
677
|
642
|
646
|
635
|
641
|
644
|
647
|
659
|
|
総資産
|
-
|
877
|
856
|
900
|
856
|
838
|
837
|
889
|
884
|
892
|
919
|
950
|
928
|
943
|
1,004
|
1,025
|
1,004
|
1,006
|
1,001
|
1,035
|
999
|
1,038
|
1,070
|
1,097
|
1,067
|
1,098
|
1,145
|
1,162
|
1,117
|
1,144
|
1,184
|
1,215
|
1,136
|
1,172
|
1,208
|
1,236
|
1,205
|
1,203
|
1,176
|
1,217
|
1,184
|
1,201
|
1,234
|
|
買掛金
|
-
|
104
|
105
|
124
|
104
|
107
|
104
|
125
|
111
|
109
|
119
|
123
|
120
|
116
|
119
|
126
|
125
|
121
|
107
|
123
|
112
|
104
|
100
|
112
|
105
|
102
|
100
|
116
|
108
|
102
|
104
|
121
|
112
|
109
|
124
|
125
|
127
|
121
|
105
|
119
|
103
|
109
|
106
|
|
短期借入金
|
-
|
50
|
41
|
41
|
30
|
40
|
49
|
50
|
51
|
50
|
61
|
61
|
50
|
50
|
41
|
41
|
34
|
44
|
44
|
44
|
31
|
38
|
39
|
48
|
17
|
46
|
46
|
45
|
18
|
56
|
55
|
54
|
5
|
43
|
25
|
15
|
22
|
22
|
43
|
43
|
25
|
43
|
33
|
|
一年内返済予定の長期借入金
|
-
|
1
|
-
|
-
|
1
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
3
|
-
|
-
|
|
流動負債合計
|
-
|
299
|
271
|
309
|
277
|
259
|
278
|
325
|
314
|
322
|
333
|
342
|
294
|
303
|
293
|
307
|
292
|
297
|
274
|
296
|
257
|
293
|
305
|
309
|
253
|
279
|
294
|
310
|
287
|
302
|
307
|
357
|
266
|
291
|
303
|
325
|
322
|
317
|
309
|
339
|
307
|
341
|
345
|
|
長期借入金
|
-
|
69
|
70
|
69
|
68
|
67
|
57
|
57
|
49
|
50
|
40
|
40
|
49
|
50
|
64
|
63
|
63
|
59
|
58
|
57
|
56
|
57
|
56
|
55
|
55
|
46
|
44
|
43
|
33
|
32
|
31
|
30
|
39
|
39
|
37
|
36
|
18
|
17
|
14
|
14
|
12
|
12
|
32
|
|
固定負債合計
|
-
|
198
|
178
|
166
|
160
|
159
|
139
|
122
|
113
|
115
|
117
|
120
|
138
|
137
|
158
|
155
|
152
|
148
|
147
|
147
|
145
|
146
|
145
|
155
|
155
|
155
|
155
|
155
|
118
|
117
|
120
|
110
|
119
|
118
|
119
|
118
|
95
|
95
|
92
|
92
|
86
|
75
|
95
|
|
総負債
|
-
|
497
|
449
|
474
|
437
|
418
|
416
|
446
|
427
|
437
|
449
|
462
|
432
|
440
|
451
|
462
|
444
|
445
|
422
|
443
|
401
|
439
|
450
|
464
|
408
|
434
|
449
|
465
|
404
|
419
|
427
|
467
|
385
|
410
|
421
|
442
|
417
|
412
|
401
|
431
|
393
|
416
|
440
|
|
資本金及び資本剰余金
|
-
|
129
|
129
|
129
|
129
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
131
|
131
|
131
|
132
|
133
|
133
|
111
|
110
|
111
|
111
|
111
|
102
|
102
|
102
|
102
|
102
|
103
|
69
|
69
|
69
|
69
|
|
利益剰余金
|
-
|
223
|
252
|
266
|
278
|
285
|
293
|
308
|
323
|
330
|
345
|
356
|
366
|
373
|
394
|
408
|
408
|
411
|
428
|
439
|
454
|
455
|
471
|
481
|
497
|
497
|
521
|
529
|
560
|
564
|
581
|
583
|
602
|
600
|
617
|
620
|
626
|
626
|
639
|
642
|
649
|
646
|
654
|
|
株主資本
|
328
|
380
|
407
|
426
|
419
|
419
|
421
|
443
|
457
|
455
|
470
|
488
|
495
|
503
|
553
|
563
|
561
|
561
|
580
|
592
|
598
|
599
|
620
|
632
|
659
|
664
|
696
|
696
|
713
|
725
|
757
|
748
|
751
|
762
|
787
|
793
|
788
|
791
|
775
|
786
|
792
|
784
|
794
|