B-R サーティワン アイスクリーム【2268】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,982 1,620 1,470 1,597 2,154 2,248 1,845 1,779 1,777 1,784 1,579 2,557 1,485 1,392 2,395 2,053 1,849 2,782 1,302 2,944 2,161 2,834 2,629 2,532 3,697 4,844 5,441 5,097 5,938 6,777 5,797 4,828 5,752 6,688 6,375 5,173 6,619 9,604 8,034 5,903 6,507 8,387
流動資産合計 - 6,778 6,891 7,134 6,523 7,356 7,237 7,488 6,810 7,205 7,183 7,004 9,582 6,741 6,655 7,986 6,733 7,172 7,548 7,851 7,029 6,911 7,243 7,141 6,771 7,803 8,570 9,558 8,986 10,299 10,801 10,660 9,661 11,216 11,705 11,989 10,673 12,956 14,973 14,548 12,528 15,231 15,292
有形固定資産 - 6,834 7,270 7,354 7,420 7,306 7,182 7,150 7,074 7,036 6,960 7,090 7,030 6,923 6,802 7,056 7,075 7,028 6,900 6,805 6,671 6,616 6,426 6,277 6,101 5,979 5,801 5,529 5,537 5,575 5,563 5,737 5,912 5,898 5,804 5,971 6,041 6,557 7,216 8,132 8,643 9,692 10,181
投資有価証券 - 41 42 46 42 40 45 54 52 62 54 56 53 50 54 74 74 75 82 86 72 72 69 78 83 76 79 74 - - - 82 - - - 91 - - - 105 - - -
固定資産合計 - 10,286 10,800 10,849 10,876 10,947 10,840 10,877 10,898 11,050 11,069 11,285 11,115 11,218 11,100 10,359 10,595 10,672 10,579 10,409 10,263 10,286 10,020 10,267 9,976 9,827 9,596 9,394 9,088 9,091 9,047 9,301 9,489 9,426 9,287 9,362 9,434 10,002 10,670 11,767 12,315 13,383 13,941
総資産 - 17,064 17,690 17,983 17,400 18,303 18,077 18,364 17,708 18,254 18,252 18,289 20,697 17,958 17,755 18,345 17,328 17,843 18,127 18,259 17,291 17,197 17,263 17,407 16,747 17,630 18,166 18,952 18,075 19,391 19,848 19,961 19,150 20,642 20,993 21,351 20,107 22,958 25,644 26,315 24,843 28,614 29,233
短期借入金 - - 2,500 2,500 1,000 1,000 1,000 1,000 1,000 1,000 1,500 1,000 2,500 1,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 199 199 199 329 329 329 329 329 329 329 329 329 329 429 430 380 330 280 230 230 230 230 230 230 230 230 230 230 230 230 230 230 230 230 230 230 230 430 430 408 375 343
流動負債合計 - 3,986 5,773 6,098 4,730 5,757 5,579 5,826 5,449 6,116 6,123 6,142 8,875 6,178 5,108 5,666 4,923 5,493 5,707 5,710 4,949 4,965 4,806 4,872 4,321 5,036 5,276 6,174 5,031 5,817 5,934 6,233 5,479 6,477 6,286 6,821 5,587 7,548 8,044 8,713 7,364 10,338 10,147
長期借入金 - 800 650 600 1,698 1,615 1,533 1,450 1,368 1,285 1,203 1,121 1,038 956 1,771 1,664 1,606 1,549 1,491 1,434 1,376 1,319 1,261 1,204 1,146 1,089 1,031 974 916 859 801 744 686 629 571 514 456 399 2,141 2,034 1,948 1,873 1,798
固定負債合計 - 2,306 2,127 2,122 3,193 3,114 3,037 2,951 2,878 2,770 2,712 2,680 2,590 2,529 3,339 3,277 3,213 3,160 3,122 2,991 2,921 2,886 2,840 2,783 2,756 2,705 2,652 2,588 2,466 2,420 2,356 2,329 2,227 2,229 2,211 2,158 2,123 2,143 3,913 3,967 3,941 3,902 4,021
総負債 - 6,291 7,900 8,220 7,924 8,871 8,616 8,776 8,327 8,886 8,835 8,822 11,465 8,708 8,447 8,942 8,136 8,653 8,829 8,701 7,870 7,851 7,647 7,655 7,077 7,741 7,928 8,762 7,497 8,237 8,290 8,562 7,707 8,706 8,497 8,979 7,711 9,691 11,957 12,680 11,304 14,241 14,169
資本金及び資本剰余金 - 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976 976
利益剰余金 - 9,726 8,849 8,829 8,584 8,546 8,534 8,618 8,411 8,393 8,447 8,498 8,278 8,284 8,339 8,443 8,222 8,229 8,332 8,593 8,456 8,385 8,663 8,795 8,708 8,933 9,281 9,236 9,546 10,042 10,416 10,391 10,406 10,803 11,335 11,255 11,225 12,044 12,575 12,413 12,367 13,215 13,872
株主資本 11,224 10,772 9,790 9,763 9,476 9,433 9,461 9,588 9,381 9,369 9,417 9,467 9,232 9,251 9,309 9,402 9,192 9,190 9,298 9,559 9,421 9,346 9,616 9,752 9,670 9,889 10,238 10,190 10,578 11,154 11,558 11,398 11,443 11,936 12,496 12,372 12,396 13,267 13,686 13,635 13,538 14,373 15,064