|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,982
|
1,620
|
1,470
|
1,597
|
2,154
|
2,248
|
1,845
|
1,779
|
1,777
|
1,784
|
1,579
|
2,557
|
1,485
|
1,392
|
2,395
|
2,053
|
1,849
|
2,782
|
1,302
|
2,944
|
2,161
|
2,834
|
2,629
|
2,532
|
3,697
|
4,844
|
5,441
|
5,097
|
5,938
|
6,777
|
5,797
|
4,828
|
5,752
|
6,688
|
6,375
|
5,173
|
6,619
|
9,604
|
8,034
|
5,903
|
6,507
|
8,387
|
|
流動資産合計
|
-
|
6,778
|
6,891
|
7,134
|
6,523
|
7,356
|
7,237
|
7,488
|
6,810
|
7,205
|
7,183
|
7,004
|
9,582
|
6,741
|
6,655
|
7,986
|
6,733
|
7,172
|
7,548
|
7,851
|
7,029
|
6,911
|
7,243
|
7,141
|
6,771
|
7,803
|
8,570
|
9,558
|
8,986
|
10,299
|
10,801
|
10,660
|
9,661
|
11,216
|
11,705
|
11,989
|
10,673
|
12,956
|
14,973
|
14,548
|
12,528
|
15,231
|
15,292
|
|
有形固定資産
|
-
|
6,834
|
7,270
|
7,354
|
7,420
|
7,306
|
7,182
|
7,150
|
7,074
|
7,036
|
6,960
|
7,090
|
7,030
|
6,923
|
6,802
|
7,056
|
7,075
|
7,028
|
6,900
|
6,805
|
6,671
|
6,616
|
6,426
|
6,277
|
6,101
|
5,979
|
5,801
|
5,529
|
5,537
|
5,575
|
5,563
|
5,737
|
5,912
|
5,898
|
5,804
|
5,971
|
6,041
|
6,557
|
7,216
|
8,132
|
8,643
|
9,692
|
10,181
|
|
投資有価証券
|
-
|
41
|
42
|
46
|
42
|
40
|
45
|
54
|
52
|
62
|
54
|
56
|
53
|
50
|
54
|
74
|
74
|
75
|
82
|
86
|
72
|
72
|
69
|
78
|
83
|
76
|
79
|
74
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
10,286
|
10,800
|
10,849
|
10,876
|
10,947
|
10,840
|
10,877
|
10,898
|
11,050
|
11,069
|
11,285
|
11,115
|
11,218
|
11,100
|
10,359
|
10,595
|
10,672
|
10,579
|
10,409
|
10,263
|
10,286
|
10,020
|
10,267
|
9,976
|
9,827
|
9,596
|
9,394
|
9,088
|
9,091
|
9,047
|
9,301
|
9,489
|
9,426
|
9,287
|
9,362
|
9,434
|
10,002
|
10,670
|
11,767
|
12,315
|
13,383
|
13,941
|
|
総資産
|
-
|
17,064
|
17,690
|
17,983
|
17,400
|
18,303
|
18,077
|
18,364
|
17,708
|
18,254
|
18,252
|
18,289
|
20,697
|
17,958
|
17,755
|
18,345
|
17,328
|
17,843
|
18,127
|
18,259
|
17,291
|
17,197
|
17,263
|
17,407
|
16,747
|
17,630
|
18,166
|
18,952
|
18,075
|
19,391
|
19,848
|
19,961
|
19,150
|
20,642
|
20,993
|
21,351
|
20,107
|
22,958
|
25,644
|
26,315
|
24,843
|
28,614
|
29,233
|
|
短期借入金
|
-
|
-
|
2,500
|
2,500
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,500
|
1,000
|
2,500
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
199
|
199
|
199
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
329
|
429
|
430
|
380
|
330
|
280
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
230
|
430
|
430
|
408
|
375
|
343
|
|
流動負債合計
|
-
|
3,986
|
5,773
|
6,098
|
4,730
|
5,757
|
5,579
|
5,826
|
5,449
|
6,116
|
6,123
|
6,142
|
8,875
|
6,178
|
5,108
|
5,666
|
4,923
|
5,493
|
5,707
|
5,710
|
4,949
|
4,965
|
4,806
|
4,872
|
4,321
|
5,036
|
5,276
|
6,174
|
5,031
|
5,817
|
5,934
|
6,233
|
5,479
|
6,477
|
6,286
|
6,821
|
5,587
|
7,548
|
8,044
|
8,713
|
7,364
|
10,338
|
10,147
|
|
長期借入金
|
-
|
800
|
650
|
600
|
1,698
|
1,615
|
1,533
|
1,450
|
1,368
|
1,285
|
1,203
|
1,121
|
1,038
|
956
|
1,771
|
1,664
|
1,606
|
1,549
|
1,491
|
1,434
|
1,376
|
1,319
|
1,261
|
1,204
|
1,146
|
1,089
|
1,031
|
974
|
916
|
859
|
801
|
744
|
686
|
629
|
571
|
514
|
456
|
399
|
2,141
|
2,034
|
1,948
|
1,873
|
1,798
|
|
固定負債合計
|
-
|
2,306
|
2,127
|
2,122
|
3,193
|
3,114
|
3,037
|
2,951
|
2,878
|
2,770
|
2,712
|
2,680
|
2,590
|
2,529
|
3,339
|
3,277
|
3,213
|
3,160
|
3,122
|
2,991
|
2,921
|
2,886
|
2,840
|
2,783
|
2,756
|
2,705
|
2,652
|
2,588
|
2,466
|
2,420
|
2,356
|
2,329
|
2,227
|
2,229
|
2,211
|
2,158
|
2,123
|
2,143
|
3,913
|
3,967
|
3,941
|
3,902
|
4,021
|
|
総負債
|
-
|
6,291
|
7,900
|
8,220
|
7,924
|
8,871
|
8,616
|
8,776
|
8,327
|
8,886
|
8,835
|
8,822
|
11,465
|
8,708
|
8,447
|
8,942
|
8,136
|
8,653
|
8,829
|
8,701
|
7,870
|
7,851
|
7,647
|
7,655
|
7,077
|
7,741
|
7,928
|
8,762
|
7,497
|
8,237
|
8,290
|
8,562
|
7,707
|
8,706
|
8,497
|
8,979
|
7,711
|
9,691
|
11,957
|
12,680
|
11,304
|
14,241
|
14,169
|
|
資本金及び資本剰余金
|
-
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
976
|
|
利益剰余金
|
-
|
9,726
|
8,849
|
8,829
|
8,584
|
8,546
|
8,534
|
8,618
|
8,411
|
8,393
|
8,447
|
8,498
|
8,278
|
8,284
|
8,339
|
8,443
|
8,222
|
8,229
|
8,332
|
8,593
|
8,456
|
8,385
|
8,663
|
8,795
|
8,708
|
8,933
|
9,281
|
9,236
|
9,546
|
10,042
|
10,416
|
10,391
|
10,406
|
10,803
|
11,335
|
11,255
|
11,225
|
12,044
|
12,575
|
12,413
|
12,367
|
13,215
|
13,872
|
|
株主資本
|
11,224
|
10,772
|
9,790
|
9,763
|
9,476
|
9,433
|
9,461
|
9,588
|
9,381
|
9,369
|
9,417
|
9,467
|
9,232
|
9,251
|
9,309
|
9,402
|
9,192
|
9,190
|
9,298
|
9,559
|
9,421
|
9,346
|
9,616
|
9,752
|
9,670
|
9,889
|
10,238
|
10,190
|
10,578
|
11,154
|
11,558
|
11,398
|
11,443
|
11,936
|
12,496
|
12,372
|
12,396
|
13,267
|
13,686
|
13,635
|
13,538
|
14,373
|
15,064
|