|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
120,349
|
118,426
|
121,735
|
125,075
|
121,846
|
119,180
|
118,248
|
128,006
|
132,030
|
134,045
|
140,685
|
154,998
|
151,788
|
148,289
|
149,486
|
168,960
|
156,484
|
153,543
|
157,181
|
170,564
|
175,638
|
154,923
|
163,066
|
178,100
|
176,254
|
174,124
|
186,073
|
200,009
|
202,941
|
211,029
|
223,557
|
244,608
|
241,185
|
234,581
|
262,725
|
271,046
|
255,257
|
263,826
|
274,265
|
262,393
|
269,057
|
237,598
|
205,011
|
|
売掛金
|
-
|
55,853
|
58,749
|
60,800
|
64,885
|
56,285
|
56,925
|
57,759
|
61,613
|
54,437
|
57,152
|
61,206
|
65,540
|
56,479
|
59,547
|
60,477
|
61,627
|
52,880
|
56,914
|
57,062
|
59,266
|
51,832
|
53,746
|
54,695
|
57,514
|
50,307
|
56,818
|
57,047
|
62,851
|
52,581
|
59,241
|
65,423
|
69,511
|
60,139
|
65,170
|
67,300
|
68,613
|
61,218
|
66,195
|
63,127
|
63,389
|
55,404
|
58,935
|
59,387
|
|
商品及び製品
|
-
|
8,426
|
8,899
|
9,222
|
7,890
|
8,145
|
9,316
|
9,717
|
8,440
|
8,641
|
9,300
|
9,970
|
8,573
|
9,089
|
9,765
|
9,844
|
8,454
|
9,404
|
10,207
|
11,166
|
9,274
|
10,232
|
10,442
|
10,407
|
9,733
|
10,018
|
10,360
|
10,711
|
9,773
|
10,312
|
10,994
|
11,924
|
10,104
|
10,383
|
11,071
|
11,430
|
9,917
|
9,963
|
9,949
|
9,950
|
8,538
|
8,988
|
9,649
|
10,160
|
|
流動資産合計
|
-
|
225,959
|
226,872
|
231,262
|
235,361
|
221,629
|
221,370
|
218,487
|
229,875
|
228,795
|
236,223
|
246,738
|
263,427
|
250,341
|
249,342
|
248,854
|
269,278
|
247,637
|
253,657
|
255,550
|
267,554
|
265,806
|
248,777
|
259,790
|
274,912
|
266,800
|
275,773
|
285,863
|
305,040
|
300,398
|
320,620
|
343,819
|
366,215
|
354,195
|
357,318
|
389,224
|
395,874
|
372,161
|
388,285
|
394,878
|
375,245
|
377,892
|
348,038
|
315,800
|
|
有形固定資産
|
-
|
205,595
|
205,864
|
208,772
|
201,635
|
201,798
|
196,739
|
193,175
|
191,044
|
198,299
|
195,056
|
194,885
|
197,601
|
201,198
|
199,938
|
197,820
|
199,859
|
200,071
|
204,331
|
200,014
|
197,768
|
203,996
|
198,799
|
199,105
|
199,003
|
203,045
|
204,304
|
206,972
|
206,626
|
211,156
|
219,777
|
227,720
|
232,811
|
225,122
|
229,802
|
236,250
|
242,130
|
260,998
|
268,187
|
286,001
|
278,134
|
289,624
|
286,183
|
294,160
|
|
投資有価証券
|
-
|
131,558
|
138,321
|
136,482
|
146,333
|
139,992
|
135,914
|
131,372
|
138,337
|
143,822
|
149,660
|
155,941
|
165,201
|
163,591
|
162,746
|
164,912
|
152,384
|
155,306
|
145,265
|
143,503
|
148,632
|
139,780
|
144,138
|
143,106
|
140,704
|
80,238
|
73,502
|
74,922
|
69,834
|
67,628
|
68,959
|
69,429
|
69,076
|
66,000
|
72,379
|
79,086
|
76,066
|
78,573
|
75,205
|
72,136
|
69,042
|
68,019
|
71,889
|
77,517
|
|
固定資産合計
|
-
|
353,384
|
359,623
|
360,492
|
362,217
|
355,904
|
346,520
|
338,084
|
343,033
|
356,945
|
359,666
|
365,932
|
378,136
|
380,900
|
379,418
|
379,948
|
369,724
|
370,895
|
364,885
|
358,398
|
361,310
|
362,064
|
360,385
|
359,739
|
357,179
|
368,301
|
366,884
|
373,785
|
368,617
|
372,456
|
385,238
|
401,629
|
403,979
|
395,224
|
406,671
|
426,755
|
432,460
|
461,125
|
468,973
|
488,228
|
477,093
|
486,425
|
484,486
|
501,295
|
|
総資産
|
-
|
579,344
|
586,496
|
591,754
|
597,579
|
577,534
|
567,890
|
556,571
|
572,909
|
585,741
|
595,889
|
612,671
|
641,564
|
631,241
|
628,760
|
628,802
|
639,003
|
618,532
|
618,543
|
613,949
|
628,864
|
627,871
|
609,163
|
619,529
|
632,091
|
635,102
|
642,658
|
659,649
|
673,657
|
672,855
|
705,859
|
745,449
|
770,194
|
749,419
|
763,990
|
815,979
|
828,334
|
833,286
|
857,259
|
883,107
|
852,339
|
864,317
|
832,524
|
817,095
|
|
買掛金
|
-
|
23,718
|
25,549
|
26,460
|
28,636
|
24,652
|
25,864
|
25,252
|
27,675
|
24,618
|
26,292
|
29,308
|
29,671
|
29,528
|
32,155
|
30,057
|
30,544
|
27,983
|
26,848
|
25,345
|
27,907
|
26,210
|
25,358
|
24,455
|
24,274
|
22,729
|
24,654
|
25,850
|
28,812
|
26,039
|
26,905
|
31,371
|
33,648
|
28,958
|
25,563
|
25,409
|
25,696
|
25,338
|
24,385
|
22,244
|
23,291
|
20,745
|
21,877
|
22,516
|
|
短期借入金
|
-
|
36,625
|
44,086
|
41,721
|
47,022
|
35,418
|
38,470
|
46,264
|
48,777
|
41,071
|
41,069
|
40,895
|
44,254
|
41,643
|
44,635
|
40,663
|
49,129
|
34,598
|
36,172
|
33,516
|
36,569
|
27,272
|
27,272
|
25,822
|
25,822
|
15,372
|
7,372
|
3,322
|
5,172
|
4,822
|
18,822
|
5,702
|
8,437
|
3,208
|
3,314
|
2,211
|
8,994
|
41,834
|
44,784
|
39,784
|
48,683
|
62,583
|
69,582
|
13,582
|
|
一年内返済予定の長期借入金
|
-
|
5,672
|
5,798
|
5,787
|
5,776
|
8,671
|
8,662
|
8,570
|
7,548
|
5,598
|
5,614
|
5,598
|
5,580
|
45,570
|
45,536
|
45,569
|
45,565
|
5,542
|
5,549
|
5,540
|
5,540
|
5,467
|
5,467
|
5,467
|
5,467
|
5,467
|
5,469
|
5,453
|
5,443
|
5,417
|
5,390
|
5,380
|
5,870
|
45,839
|
45,814
|
45,990
|
45,565
|
5,565
|
5,565
|
5,565
|
5,565
|
5,565
|
5,565
|
5,564
|
|
流動負債合計
|
-
|
115,721
|
119,802
|
118,107
|
124,674
|
111,613
|
114,488
|
118,895
|
124,565
|
114,152
|
116,477
|
117,756
|
121,893
|
161,800
|
164,622
|
158,281
|
167,864
|
115,455
|
115,142
|
108,605
|
114,128
|
109,062
|
105,185
|
101,660
|
103,492
|
93,546
|
84,600
|
82,154
|
90,329
|
89,281
|
106,450
|
102,007
|
108,006
|
147,645
|
138,084
|
137,443
|
147,210
|
145,567
|
141,630
|
143,986
|
150,502
|
157,814
|
159,163
|
107,178
|
|
長期借入金
|
-
|
69,220
|
69,263
|
66,122
|
64,620
|
63,223
|
61,831
|
60,303
|
58,906
|
57,491
|
56,076
|
54,646
|
53,273
|
41,898
|
40,528
|
39,318
|
37,925
|
76,344
|
74,956
|
73,563
|
72,182
|
70,683
|
69,316
|
68,249
|
66,888
|
65,716
|
64,347
|
62,996
|
61,645
|
60,298
|
59,057
|
57,716
|
55,875
|
14,559
|
13,243
|
12,693
|
11,726
|
30,335
|
28,344
|
26,952
|
25,561
|
24,170
|
22,779
|
51,386
|
|
固定負債合計
|
-
|
101,410
|
101,979
|
98,511
|
99,780
|
100,456
|
97,541
|
94,542
|
95,539
|
94,708
|
94,091
|
94,156
|
95,806
|
82,767
|
77,121
|
77,340
|
72,277
|
110,798
|
109,090
|
107,717
|
108,123
|
106,725
|
105,154
|
103,575
|
102,484
|
101,794
|
100,374
|
99,375
|
97,769
|
98,639
|
99,606
|
100,563
|
100,127
|
56,277
|
58,120
|
61,494
|
60,753
|
81,772
|
80,060
|
78,866
|
75,569
|
76,988
|
73,975
|
103,173
|
|
総負債
|
-
|
217,131
|
221,781
|
216,619
|
224,454
|
212,069
|
212,030
|
213,438
|
220,104
|
208,860
|
210,568
|
211,913
|
217,700
|
244,567
|
241,744
|
235,622
|
240,142
|
226,253
|
224,233
|
216,323
|
222,251
|
215,788
|
210,339
|
205,235
|
205,976
|
195,341
|
184,974
|
181,529
|
188,098
|
187,920
|
206,057
|
202,571
|
208,133
|
203,922
|
196,204
|
198,938
|
207,964
|
227,340
|
221,691
|
222,853
|
226,071
|
234,802
|
233,139
|
210,351
|
|
資本金及び資本剰余金
|
-
|
72,653
|
72,587
|
72,660
|
72,660
|
72,651
|
72,604
|
72,609
|
72,609
|
72,698
|
72,770
|
72,645
|
72,645
|
72,645
|
72,645
|
72,758
|
72,866
|
72,859
|
72,867
|
72,867
|
72,828
|
72,592
|
72,537
|
72,020
|
72,010
|
72,054
|
72,069
|
72,223
|
72,224
|
72,233
|
72,233
|
72,269
|
69,485
|
72,689
|
72,689
|
73,079
|
73,121
|
73,207
|
73,173
|
73,170
|
73,170
|
73,633
|
73,359
|
73,349
|
|
利益剰余金
|
-
|
268,076
|
273,950
|
283,000
|
290,195
|
290,723
|
292,076
|
301,557
|
310,731
|
314,101
|
319,494
|
329,333
|
341,398
|
318,580
|
326,032
|
337,324
|
347,040
|
347,740
|
352,525
|
364,554
|
375,839
|
379,948
|
387,683
|
397,972
|
409,434
|
411,359
|
418,931
|
432,765
|
443,436
|
446,331
|
452,073
|
467,540
|
479,885
|
484,243
|
490,331
|
503,294
|
511,975
|
519,641
|
525,243
|
538,625
|
545,049
|
546,984
|
520,331
|
533,251
|
|
株主資本
|
308,033
|
362,212
|
364,714
|
375,134
|
373,125
|
365,464
|
355,860
|
343,133
|
352,804
|
376,880
|
385,321
|
400,758
|
423,863
|
386,674
|
387,016
|
393,180
|
398,860
|
392,279
|
394,309
|
397,625
|
406,613
|
412,082
|
398,823
|
414,293
|
426,115
|
439,761
|
457,683
|
478,120
|
485,558
|
484,935
|
499,801
|
542,878
|
562,061
|
545,496
|
567,785
|
617,041
|
620,370
|
605,946
|
635,568
|
660,253
|
626,267
|
629,515
|
599,385
|
606,743
|