ヤクルト本社【2267】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 120,349 118,426 121,735 125,075 121,846 119,180 118,248 128,006 132,030 134,045 140,685 154,998 151,788 148,289 149,486 168,960 156,484 153,543 157,181 170,564 175,638 154,923 163,066 178,100 176,254 174,124 186,073 200,009 202,941 211,029 223,557 244,608 241,185 234,581 262,725 271,046 255,257 263,826 274,265 262,393 269,057 237,598 205,011
売掛金 - 55,853 58,749 60,800 64,885 56,285 56,925 57,759 61,613 54,437 57,152 61,206 65,540 56,479 59,547 60,477 61,627 52,880 56,914 57,062 59,266 51,832 53,746 54,695 57,514 50,307 56,818 57,047 62,851 52,581 59,241 65,423 69,511 60,139 65,170 67,300 68,613 61,218 66,195 63,127 63,389 55,404 58,935 59,387
商品及び製品 - 8,426 8,899 9,222 7,890 8,145 9,316 9,717 8,440 8,641 9,300 9,970 8,573 9,089 9,765 9,844 8,454 9,404 10,207 11,166 9,274 10,232 10,442 10,407 9,733 10,018 10,360 10,711 9,773 10,312 10,994 11,924 10,104 10,383 11,071 11,430 9,917 9,963 9,949 9,950 8,538 8,988 9,649 10,160
流動資産合計 - 225,959 226,872 231,262 235,361 221,629 221,370 218,487 229,875 228,795 236,223 246,738 263,427 250,341 249,342 248,854 269,278 247,637 253,657 255,550 267,554 265,806 248,777 259,790 274,912 266,800 275,773 285,863 305,040 300,398 320,620 343,819 366,215 354,195 357,318 389,224 395,874 372,161 388,285 394,878 375,245 377,892 348,038 315,800
有形固定資産 - 205,595 205,864 208,772 201,635 201,798 196,739 193,175 191,044 198,299 195,056 194,885 197,601 201,198 199,938 197,820 199,859 200,071 204,331 200,014 197,768 203,996 198,799 199,105 199,003 203,045 204,304 206,972 206,626 211,156 219,777 227,720 232,811 225,122 229,802 236,250 242,130 260,998 268,187 286,001 278,134 289,624 286,183 294,160
投資有価証券 - 131,558 138,321 136,482 146,333 139,992 135,914 131,372 138,337 143,822 149,660 155,941 165,201 163,591 162,746 164,912 152,384 155,306 145,265 143,503 148,632 139,780 144,138 143,106 140,704 80,238 73,502 74,922 69,834 67,628 68,959 69,429 69,076 66,000 72,379 79,086 76,066 78,573 75,205 72,136 69,042 68,019 71,889 77,517
固定資産合計 - 353,384 359,623 360,492 362,217 355,904 346,520 338,084 343,033 356,945 359,666 365,932 378,136 380,900 379,418 379,948 369,724 370,895 364,885 358,398 361,310 362,064 360,385 359,739 357,179 368,301 366,884 373,785 368,617 372,456 385,238 401,629 403,979 395,224 406,671 426,755 432,460 461,125 468,973 488,228 477,093 486,425 484,486 501,295
総資産 - 579,344 586,496 591,754 597,579 577,534 567,890 556,571 572,909 585,741 595,889 612,671 641,564 631,241 628,760 628,802 639,003 618,532 618,543 613,949 628,864 627,871 609,163 619,529 632,091 635,102 642,658 659,649 673,657 672,855 705,859 745,449 770,194 749,419 763,990 815,979 828,334 833,286 857,259 883,107 852,339 864,317 832,524 817,095
買掛金 - 23,718 25,549 26,460 28,636 24,652 25,864 25,252 27,675 24,618 26,292 29,308 29,671 29,528 32,155 30,057 30,544 27,983 26,848 25,345 27,907 26,210 25,358 24,455 24,274 22,729 24,654 25,850 28,812 26,039 26,905 31,371 33,648 28,958 25,563 25,409 25,696 25,338 24,385 22,244 23,291 20,745 21,877 22,516
短期借入金 - 36,625 44,086 41,721 47,022 35,418 38,470 46,264 48,777 41,071 41,069 40,895 44,254 41,643 44,635 40,663 49,129 34,598 36,172 33,516 36,569 27,272 27,272 25,822 25,822 15,372 7,372 3,322 5,172 4,822 18,822 5,702 8,437 3,208 3,314 2,211 8,994 41,834 44,784 39,784 48,683 62,583 69,582 13,582
一年内返済予定の長期借入金 - 5,672 5,798 5,787 5,776 8,671 8,662 8,570 7,548 5,598 5,614 5,598 5,580 45,570 45,536 45,569 45,565 5,542 5,549 5,540 5,540 5,467 5,467 5,467 5,467 5,467 5,469 5,453 5,443 5,417 5,390 5,380 5,870 45,839 45,814 45,990 45,565 5,565 5,565 5,565 5,565 5,565 5,565 5,564
流動負債合計 - 115,721 119,802 118,107 124,674 111,613 114,488 118,895 124,565 114,152 116,477 117,756 121,893 161,800 164,622 158,281 167,864 115,455 115,142 108,605 114,128 109,062 105,185 101,660 103,492 93,546 84,600 82,154 90,329 89,281 106,450 102,007 108,006 147,645 138,084 137,443 147,210 145,567 141,630 143,986 150,502 157,814 159,163 107,178
長期借入金 - 69,220 69,263 66,122 64,620 63,223 61,831 60,303 58,906 57,491 56,076 54,646 53,273 41,898 40,528 39,318 37,925 76,344 74,956 73,563 72,182 70,683 69,316 68,249 66,888 65,716 64,347 62,996 61,645 60,298 59,057 57,716 55,875 14,559 13,243 12,693 11,726 30,335 28,344 26,952 25,561 24,170 22,779 51,386
固定負債合計 - 101,410 101,979 98,511 99,780 100,456 97,541 94,542 95,539 94,708 94,091 94,156 95,806 82,767 77,121 77,340 72,277 110,798 109,090 107,717 108,123 106,725 105,154 103,575 102,484 101,794 100,374 99,375 97,769 98,639 99,606 100,563 100,127 56,277 58,120 61,494 60,753 81,772 80,060 78,866 75,569 76,988 73,975 103,173
総負債 - 217,131 221,781 216,619 224,454 212,069 212,030 213,438 220,104 208,860 210,568 211,913 217,700 244,567 241,744 235,622 240,142 226,253 224,233 216,323 222,251 215,788 210,339 205,235 205,976 195,341 184,974 181,529 188,098 187,920 206,057 202,571 208,133 203,922 196,204 198,938 207,964 227,340 221,691 222,853 226,071 234,802 233,139 210,351
資本金及び資本剰余金 - 72,653 72,587 72,660 72,660 72,651 72,604 72,609 72,609 72,698 72,770 72,645 72,645 72,645 72,645 72,758 72,866 72,859 72,867 72,867 72,828 72,592 72,537 72,020 72,010 72,054 72,069 72,223 72,224 72,233 72,233 72,269 69,485 72,689 72,689 73,079 73,121 73,207 73,173 73,170 73,170 73,633 73,359 73,349
利益剰余金 - 268,076 273,950 283,000 290,195 290,723 292,076 301,557 310,731 314,101 319,494 329,333 341,398 318,580 326,032 337,324 347,040 347,740 352,525 364,554 375,839 379,948 387,683 397,972 409,434 411,359 418,931 432,765 443,436 446,331 452,073 467,540 479,885 484,243 490,331 503,294 511,975 519,641 525,243 538,625 545,049 546,984 520,331 533,251
株主資本 308,033 362,212 364,714 375,134 373,125 365,464 355,860 343,133 352,804 376,880 385,321 400,758 423,863 386,674 387,016 393,180 398,860 392,279 394,309 397,625 406,613 412,082 398,823 414,293 426,115 439,761 457,683 478,120 485,558 484,935 499,801 542,878 562,061 545,496 567,785 617,041 620,370 605,946 635,568 660,253 626,267 629,515 599,385 606,743