|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,615
|
4,479
|
2,259
|
4,694
|
8,745
|
9,678
|
9,717
|
11,112
|
9,173
|
9,287
|
12,862
|
13,719
|
7,503
|
9,428
|
4,410
|
4,865
|
5,482
|
5,291
|
4,681
|
5,763
|
6,545
|
6,424
|
7,449
|
7,641
|
8,635
|
11,465
|
7,033
|
7,683
|
6,065
|
5,964
|
5,925
|
5,290
|
5,069
|
5,911
|
5,501
|
6,328
|
4,415
|
7,048
|
5,941
|
6,180
|
5,289
|
2,866
|
3,992
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
|
商品及び製品
|
-
|
1,452
|
1,607
|
1,709
|
1,723
|
1,535
|
1,522
|
1,645
|
1,676
|
1,776
|
1,500
|
1,675
|
1,829
|
1,667
|
1,793
|
1,927
|
2,111
|
2,395
|
2,807
|
2,995
|
2,419
|
3,017
|
2,900
|
2,911
|
2,648
|
2,479
|
2,544
|
2,704
|
2,895
|
2,764
|
2,426
|
3,309
|
3,205
|
2,903
|
2,884
|
2,915
|
2,405
|
2,464
|
2,623
|
2,851
|
2,095
|
2,195
|
2,496
|
2,676
|
|
流動資産合計
|
-
|
22,263
|
22,054
|
23,181
|
24,787
|
22,197
|
22,351
|
23,396
|
25,554
|
22,991
|
22,816
|
27,151
|
29,478
|
24,319
|
24,321
|
20,071
|
21,696
|
22,680
|
22,682
|
21,953
|
24,661
|
23,185
|
22,482
|
23,176
|
25,299
|
24,260
|
26,533
|
22,756
|
25,376
|
22,165
|
21,946
|
22,729
|
24,110
|
22,709
|
23,674
|
23,452
|
24,739
|
24,479
|
25,075
|
23,205
|
24,890
|
22,733
|
24,424
|
24,836
|
|
有形固定資産
|
-
|
5,762
|
5,713
|
5,639
|
5,907
|
5,959
|
5,799
|
5,624
|
5,584
|
8,484
|
8,371
|
8,234
|
13,119
|
13,148
|
17,806
|
21,567
|
21,851
|
26,680
|
27,637
|
28,678
|
27,858
|
27,323
|
27,253
|
27,116
|
26,798
|
26,222
|
25,789
|
25,289
|
24,699
|
24,223
|
23,739
|
23,256
|
22,711
|
22,333
|
21,980
|
21,533
|
21,013
|
20,600
|
20,242
|
19,810
|
19,462
|
19,344
|
18,909
|
18,496
|
|
投資有価証券
|
-
|
746
|
943
|
877
|
935
|
1,056
|
975
|
1,062
|
1,191
|
1,205
|
1,243
|
1,322
|
1,535
|
1,414
|
1,454
|
1,525
|
1,253
|
1,370
|
1,248
|
1,253
|
1,349
|
1,205
|
1,248
|
1,347
|
1,324
|
1,426
|
1,365
|
1,448
|
1,418
|
1,506
|
1,445
|
1,805
|
1,925
|
1,962
|
2,349
|
2,448
|
2,508
|
3,027
|
2,965
|
2,806
|
2,871
|
2,964
|
3,159
|
3,291
|
|
固定資産合計
|
-
|
7,605
|
7,777
|
7,586
|
7,966
|
8,135
|
7,910
|
7,844
|
7,969
|
10,800
|
11,684
|
11,696
|
16,883
|
16,943
|
21,819
|
25,679
|
25,655
|
31,367
|
32,034
|
33,521
|
32,862
|
32,625
|
32,036
|
32,441
|
31,696
|
32,163
|
30,979
|
31,057
|
28,833
|
28,902
|
27,765
|
28,212
|
27,312
|
27,869
|
27,191
|
27,089
|
26,247
|
26,848
|
25,999
|
27,229
|
26,514
|
26,914
|
26,170
|
26,198
|
|
総資産
|
-
|
29,868
|
29,832
|
30,767
|
32,753
|
30,332
|
30,262
|
31,240
|
33,523
|
33,791
|
34,500
|
38,848
|
46,361
|
41,261
|
46,140
|
45,751
|
47,351
|
54,047
|
54,716
|
55,474
|
57,523
|
55,810
|
54,517
|
55,618
|
56,996
|
56,423
|
57,511
|
53,813
|
54,209
|
51,067
|
49,711
|
50,941
|
51,422
|
50,577
|
50,865
|
50,541
|
50,986
|
51,326
|
51,074
|
50,435
|
51,404
|
49,647
|
50,594
|
51,033
|
|
短期借入金
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
9,000
|
9,000
|
13,600
|
16,000
|
17,000
|
16,000
|
16,000
|
16,000
|
16,000
|
16,000
|
16,000
|
11,000
|
11,000
|
9,000
|
9,000
|
9,000
|
3,000
|
3,000
|
4,000
|
4,000
|
5,000
|
5,000
|
6,000
|
6,000
|
7,000
|
6,250
|
6,500
|
6,750
|
|
流動負債合計
|
-
|
9,928
|
9,258
|
9,785
|
11,135
|
10,423
|
9,614
|
9,637
|
10,799
|
10,403
|
10,260
|
13,764
|
20,376
|
15,130
|
19,236
|
18,046
|
19,113
|
25,800
|
26,201
|
27,060
|
28,934
|
27,507
|
26,005
|
26,911
|
27,585
|
26,450
|
26,162
|
22,059
|
22,761
|
19,637
|
18,292
|
19,656
|
14,426
|
14,705
|
15,250
|
15,331
|
16,045
|
16,981
|
16,760
|
17,367
|
19,014
|
17,420
|
17,727
|
17,855
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,000
|
5,250
|
4,500
|
3,750
|
3,000
|
2,250
|
1,500
|
750
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,124
|
1,714
|
1,711
|
1,722
|
1,718
|
1,652
|
1,603
|
1,585
|
1,625
|
1,602
|
1,647
|
1,675
|
1,654
|
1,621
|
1,665
|
1,595
|
1,391
|
1,338
|
1,365
|
1,384
|
1,412
|
1,429
|
1,458
|
1,665
|
1,727
|
1,766
|
1,788
|
1,751
|
1,777
|
1,761
|
1,769
|
7,763
|
7,037
|
6,288
|
5,504
|
4,844
|
4,017
|
3,532
|
2,823
|
1,526
|
1,779
|
2,040
|
1,876
|
|
総負債
|
-
|
12,052
|
10,973
|
11,496
|
12,858
|
12,141
|
11,266
|
11,241
|
12,384
|
12,029
|
11,862
|
15,411
|
22,052
|
16,784
|
20,857
|
19,711
|
20,708
|
27,191
|
27,540
|
28,426
|
30,319
|
28,920
|
27,434
|
28,369
|
29,251
|
28,178
|
27,929
|
23,847
|
24,512
|
21,414
|
20,054
|
21,425
|
22,189
|
21,741
|
21,538
|
20,836
|
20,889
|
20,998
|
20,292
|
20,190
|
20,540
|
19,200
|
19,768
|
19,731
|
|
資本金及び資本剰余金
|
-
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
5,366
|
|
利益剰余金
|
-
|
12,471
|
13,336
|
13,885
|
14,453
|
14,700
|
15,558
|
16,494
|
17,524
|
18,143
|
18,980
|
19,721
|
20,465
|
20,728
|
21,513
|
22,206
|
23,011
|
23,146
|
23,551
|
23,429
|
23,504
|
23,308
|
23,460
|
23,556
|
24,071
|
24,495
|
25,875
|
26,198
|
25,953
|
25,843
|
25,873
|
25,750
|
25,784
|
25,183
|
25,246
|
25,444
|
25,840
|
25,722
|
26,256
|
25,915
|
26,394
|
25,954
|
26,204
|
26,516
|
|
株主資本
|
17,252
|
17,816
|
18,859
|
19,270
|
19,895
|
18,191
|
18,996
|
19,999
|
21,139
|
21,762
|
22,638
|
23,436
|
24,310
|
24,477
|
25,282
|
26,040
|
26,643
|
26,856
|
27,177
|
27,048
|
27,204
|
26,891
|
27,083
|
27,249
|
27,745
|
28,245
|
29,583
|
29,966
|
29,697
|
29,653
|
29,657
|
29,516
|
29,233
|
28,836
|
29,327
|
29,705
|
30,097
|
30,328
|
30,783
|
30,245
|
30,863
|
30,447
|
30,826
|
31,303
|