六甲バター【2266】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 4,615 4,479 2,259 4,694 8,745 9,678 9,717 11,112 9,173 9,287 12,862 13,719 7,503 9,428 4,410 4,865 5,482 5,291 4,681 5,763 6,545 6,424 7,449 7,641 8,635 11,465 7,033 7,683 6,065 5,964 5,925 5,290 5,069 5,911 5,501 6,328 4,415 7,048 5,941 6,180 5,289 2,866 3,992
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 200
商品及び製品 - 1,452 1,607 1,709 1,723 1,535 1,522 1,645 1,676 1,776 1,500 1,675 1,829 1,667 1,793 1,927 2,111 2,395 2,807 2,995 2,419 3,017 2,900 2,911 2,648 2,479 2,544 2,704 2,895 2,764 2,426 3,309 3,205 2,903 2,884 2,915 2,405 2,464 2,623 2,851 2,095 2,195 2,496 2,676
流動資産合計 - 22,263 22,054 23,181 24,787 22,197 22,351 23,396 25,554 22,991 22,816 27,151 29,478 24,319 24,321 20,071 21,696 22,680 22,682 21,953 24,661 23,185 22,482 23,176 25,299 24,260 26,533 22,756 25,376 22,165 21,946 22,729 24,110 22,709 23,674 23,452 24,739 24,479 25,075 23,205 24,890 22,733 24,424 24,836
有形固定資産 - 5,762 5,713 5,639 5,907 5,959 5,799 5,624 5,584 8,484 8,371 8,234 13,119 13,148 17,806 21,567 21,851 26,680 27,637 28,678 27,858 27,323 27,253 27,116 26,798 26,222 25,789 25,289 24,699 24,223 23,739 23,256 22,711 22,333 21,980 21,533 21,013 20,600 20,242 19,810 19,462 19,344 18,909 18,496
投資有価証券 - 746 943 877 935 1,056 975 1,062 1,191 1,205 1,243 1,322 1,535 1,414 1,454 1,525 1,253 1,370 1,248 1,253 1,349 1,205 1,248 1,347 1,324 1,426 1,365 1,448 1,418 1,506 1,445 1,805 1,925 1,962 2,349 2,448 2,508 3,027 2,965 2,806 2,871 2,964 3,159 3,291
固定資産合計 - 7,605 7,777 7,586 7,966 8,135 7,910 7,844 7,969 10,800 11,684 11,696 16,883 16,943 21,819 25,679 25,655 31,367 32,034 33,521 32,862 32,625 32,036 32,441 31,696 32,163 30,979 31,057 28,833 28,902 27,765 28,212 27,312 27,869 27,191 27,089 26,247 26,848 25,999 27,229 26,514 26,914 26,170 26,198
総資産 - 29,868 29,832 30,767 32,753 30,332 30,262 31,240 33,523 33,791 34,500 38,848 46,361 41,261 46,140 45,751 47,351 54,047 54,716 55,474 57,523 55,810 54,517 55,618 56,996 56,423 57,511 53,813 54,209 51,067 49,711 50,941 51,422 50,577 50,865 50,541 50,986 51,326 51,074 50,435 51,404 49,647 50,594 51,033
短期借入金 - 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 5,000 5,000 5,000 5,000 5,000 9,000 9,000 13,600 16,000 17,000 16,000 16,000 16,000 16,000 16,000 16,000 11,000 11,000 9,000 9,000 9,000 3,000 3,000 4,000 4,000 5,000 5,000 6,000 6,000 7,000 6,250 6,500 6,750
流動負債合計 - 9,928 9,258 9,785 11,135 10,423 9,614 9,637 10,799 10,403 10,260 13,764 20,376 15,130 19,236 18,046 19,113 25,800 26,201 27,060 28,934 27,507 26,005 26,911 27,585 26,450 26,162 22,059 22,761 19,637 18,292 19,656 14,426 14,705 15,250 15,331 16,045 16,981 16,760 17,367 19,014 17,420 17,727 17,855
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,000 5,250 4,500 3,750 3,000 2,250 1,500 750 - - - -
固定負債合計 - 2,124 1,714 1,711 1,722 1,718 1,652 1,603 1,585 1,625 1,602 1,647 1,675 1,654 1,621 1,665 1,595 1,391 1,338 1,365 1,384 1,412 1,429 1,458 1,665 1,727 1,766 1,788 1,751 1,777 1,761 1,769 7,763 7,037 6,288 5,504 4,844 4,017 3,532 2,823 1,526 1,779 2,040 1,876
総負債 - 12,052 10,973 11,496 12,858 12,141 11,266 11,241 12,384 12,029 11,862 15,411 22,052 16,784 20,857 19,711 20,708 27,191 27,540 28,426 30,319 28,920 27,434 28,369 29,251 28,178 27,929 23,847 24,512 21,414 20,054 21,425 22,189 21,741 21,538 20,836 20,889 20,998 20,292 20,190 20,540 19,200 19,768 19,731
資本金及び資本剰余金 - 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366 5,366
利益剰余金 - 12,471 13,336 13,885 14,453 14,700 15,558 16,494 17,524 18,143 18,980 19,721 20,465 20,728 21,513 22,206 23,011 23,146 23,551 23,429 23,504 23,308 23,460 23,556 24,071 24,495 25,875 26,198 25,953 25,843 25,873 25,750 25,784 25,183 25,246 25,444 25,840 25,722 26,256 25,915 26,394 25,954 26,204 26,516
株主資本 17,252 17,816 18,859 19,270 19,895 18,191 18,996 19,999 21,139 21,762 22,638 23,436 24,310 24,477 25,282 26,040 26,643 26,856 27,177 27,048 27,204 26,891 27,083 27,249 27,745 28,245 29,583 29,966 29,697 29,653 29,657 29,516 29,233 28,836 29,327 29,705 30,097 30,328 30,783 30,245 30,863 30,447 30,826 31,303