|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,768
|
3,569
|
2,860
|
4,142
|
4,416
|
4,185
|
3,848
|
4,356
|
4,041
|
3,398
|
3,877
|
3,718
|
4,129
|
4,995
|
3,977
|
4,000
|
5,290
|
5,296
|
4,932
|
5,059
|
3,956
|
3,925
|
4,036
|
4,961
|
4,469
|
4,265
|
2,945
|
4,109
|
3,367
|
3,573
|
4,139
|
4,012
|
4,510
|
4,446
|
6,714
|
6,384
|
6,855
|
5,613
|
4,420
|
6,109
|
3,567
|
4,943
|
4,568
|
|
有価証券
|
-
|
-
|
1,199
|
1,199
|
599
|
399
|
399
|
399
|
399
|
399
|
399
|
399
|
-
|
399
|
399
|
399
|
399
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,540
|
4,748
|
4,547
|
6,646
|
5,328
|
4,715
|
4,734
|
5,815
|
5,025
|
4,254
|
5,050
|
6,261
|
6,175
|
6,010
|
5,634
|
6,917
|
6,301
|
5,600
|
5,081
|
7,186
|
6,467
|
6,232
|
5,443
|
7,797
|
6,955
|
6,191
|
6,788
|
7,799
|
-
|
7,073
|
6,966
|
9,919
|
-
|
9,042
|
9,355
|
11,187
|
-
|
10,438
|
9,230
|
12,074
|
-
|
9,078
|
9,583
|
|
商品及び製品
|
-
|
556
|
524
|
533
|
480
|
536
|
521
|
460
|
545
|
627
|
529
|
560
|
512
|
550
|
547
|
679
|
443
|
720
|
824
|
774
|
838
|
1,036
|
940
|
963
|
779
|
943
|
968
|
1,011
|
1,232
|
947
|
1,117
|
1,418
|
1,087
|
1,335
|
1,476
|
1,548
|
1,554
|
1,487
|
1,672
|
1,438
|
1,899
|
1,927
|
1,785
|
2,036
|
|
流動資産合計
|
-
|
10,854
|
11,205
|
10,471
|
13,392
|
11,986
|
10,784
|
10,634
|
12,326
|
11,158
|
9,586
|
11,525
|
12,301
|
12,612
|
13,598
|
11,782
|
12,912
|
13,133
|
12,468
|
12,071
|
14,108
|
12,431
|
11,842
|
11,634
|
14,802
|
13,214
|
12,277
|
12,423
|
14,661
|
12,857
|
12,642
|
14,202
|
16,850
|
15,809
|
16,234
|
19,823
|
21,433
|
21,200
|
19,319
|
17,895
|
23,011
|
18,558
|
17,622
|
19,277
|
|
有形固定資産
|
-
|
5,885
|
5,654
|
5,604
|
5,609
|
5,713
|
5,868
|
5,840
|
5,954
|
6,360
|
6,505
|
6,467
|
6,352
|
6,225
|
6,134
|
6,113
|
6,241
|
6,185
|
6,190
|
6,140
|
7,659
|
7,728
|
8,317
|
8,438
|
10,632
|
11,277
|
12,140
|
12,441
|
12,271
|
12,217
|
12,112
|
12,022
|
11,754
|
11,691
|
11,768
|
12,167
|
12,125
|
12,848
|
12,853
|
13,394
|
16,684
|
18,148
|
19,849
|
21,623
|
|
投資有価証券
|
-
|
453
|
2,374
|
2,582
|
2,588
|
2,614
|
2,624
|
2,610
|
2,484
|
2,472
|
2,504
|
2,521
|
2,242
|
2,210
|
2,221
|
2,228
|
2,159
|
2,212
|
2,223
|
-
|
-
|
-
|
1,013
|
-
|
-
|
-
|
804
|
-
|
-
|
322
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
368
|
-
|
-
|
-
|
296
|
-
|
-
|
|
固定資産合計
|
-
|
7,043
|
8,780
|
8,934
|
8,944
|
9,063
|
9,445
|
9,391
|
9,399
|
9,807
|
10,003
|
10,022
|
9,588
|
9,454
|
9,350
|
9,790
|
9,848
|
9,871
|
10,064
|
8,776
|
10,371
|
10,460
|
11,025
|
11,080
|
13,305
|
13,715
|
14,589
|
14,374
|
14,179
|
14,235
|
14,130
|
14,068
|
13,776
|
13,766
|
13,821
|
14,263
|
14,231
|
15,199
|
15,099
|
15,647
|
18,946
|
20,497
|
22,202
|
23,975
|
|
総資産
|
-
|
17,897
|
19,985
|
19,405
|
22,336
|
21,049
|
20,229
|
20,025
|
21,725
|
20,965
|
19,588
|
21,547
|
21,889
|
22,066
|
22,948
|
21,572
|
22,760
|
23,004
|
22,532
|
20,848
|
24,479
|
22,892
|
22,868
|
22,715
|
28,107
|
26,929
|
26,867
|
26,798
|
28,841
|
27,093
|
26,773
|
28,270
|
30,626
|
29,576
|
30,055
|
34,087
|
35,664
|
36,399
|
34,418
|
33,543
|
41,958
|
39,055
|
39,824
|
43,252
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
2,000
|
500
|
500
|
500
|
|
流動負債合計
|
-
|
6,147
|
5,826
|
5,618
|
8,095
|
6,734
|
5,882
|
5,984
|
7,479
|
6,688
|
5,196
|
7,666
|
7,756
|
7,887
|
8,602
|
7,591
|
8,554
|
8,690
|
8,009
|
6,597
|
9,875
|
8,229
|
7,658
|
7,456
|
10,578
|
9,471
|
9,253
|
9,278
|
11,088
|
9,082
|
8,879
|
10,390
|
12,516
|
11,069
|
11,321
|
15,010
|
15,801
|
16,307
|
14,103
|
12,661
|
17,027
|
12,308
|
11,944
|
15,364
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,700
|
1,594
|
1,488
|
1,382
|
1,276
|
1,170
|
1,064
|
958
|
852
|
746
|
640
|
534
|
428
|
322
|
216
|
460
|
3,554
|
4,711
|
6,047
|
5,782
|
|
固定負債合計
|
-
|
1,661
|
1,892
|
1,853
|
1,929
|
1,944
|
2,203
|
2,216
|
2,228
|
2,248
|
2,202
|
2,213
|
2,225
|
2,240
|
2,242
|
2,203
|
2,210
|
2,230
|
2,226
|
2,237
|
2,303
|
2,313
|
2,515
|
2,533
|
4,227
|
4,095
|
3,968
|
3,936
|
3,812
|
3,783
|
3,666
|
3,528
|
3,408
|
3,313
|
3,200
|
3,086
|
2,961
|
2,724
|
2,700
|
2,955
|
6,109
|
7,336
|
8,658
|
8,398
|
|
総負債
|
-
|
7,808
|
7,719
|
7,471
|
10,025
|
8,679
|
8,085
|
8,200
|
9,708
|
8,936
|
7,398
|
9,879
|
9,981
|
10,127
|
10,844
|
9,794
|
10,765
|
10,920
|
10,235
|
8,834
|
12,178
|
10,542
|
10,174
|
9,989
|
14,805
|
13,566
|
13,221
|
13,214
|
14,900
|
12,865
|
12,545
|
13,919
|
15,924
|
14,382
|
14,521
|
18,096
|
18,762
|
19,031
|
16,804
|
15,616
|
23,136
|
19,645
|
20,603
|
23,763
|
|
資本金及び資本剰余金
|
-
|
2,065
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,424
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
4,422
|
|
利益剰余金
|
-
|
7,968
|
7,832
|
7,484
|
7,857
|
7,907
|
7,842
|
7,596
|
7,837
|
7,771
|
7,889
|
7,319
|
7,520
|
7,581
|
7,773
|
7,403
|
7,664
|
7,734
|
7,888
|
7,626
|
7,912
|
7,977
|
8,318
|
8,307
|
8,953
|
9,017
|
9,239
|
9,103
|
9,431
|
9,678
|
9,581
|
9,659
|
10,134
|
10,603
|
10,817
|
11,259
|
12,201
|
12,464
|
12,555
|
13,038
|
13,823
|
14,521
|
14,268
|
14,659
|
|
株主資本
|
10,136
|
10,089
|
12,267
|
11,935
|
12,312
|
12,370
|
12,144
|
11,825
|
12,018
|
12,029
|
12,190
|
11,668
|
11,908
|
11,939
|
12,104
|
11,778
|
11,995
|
12,084
|
12,297
|
12,013
|
12,300
|
12,349
|
12,693
|
12,725
|
13,302
|
13,362
|
13,646
|
13,583
|
13,940
|
14,227
|
14,227
|
14,351
|
14,702
|
15,194
|
15,534
|
15,990
|
16,901
|
17,368
|
17,614
|
17,926
|
18,821
|
19,410
|
19,221
|
19,488
|