|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,755
|
2,643
|
2,613
|
2,636
|
3,454
|
2,930
|
3,069
|
2,684
|
3,551
|
2,668
|
2,968
|
3,030
|
4,749
|
3,891
|
3,931
|
3,526
|
5,660
|
5,487
|
6,342
|
5,865
|
8,291
|
5,330
|
4,634
|
5,325
|
7,309
|
7,276
|
6,960
|
7,558
|
9,913
|
10,038
|
10,744
|
12,139
|
17,162
|
16,047
|
17,242
|
18,028
|
23,690
|
20,362
|
22,941
|
23,338
|
26,081
|
22,954
|
24,758
|
|
売掛金
|
-
|
2,338
|
2,019
|
2,583
|
3,158
|
3,223
|
2,392
|
2,970
|
4,209
|
3,592
|
2,905
|
3,554
|
4,949
|
4,130
|
3,288
|
3,713
|
5,604
|
4,897
|
3,951
|
4,270
|
6,361
|
2,761
|
1,208
|
1,780
|
3,916
|
2,890
|
1,721
|
1,893
|
5,572
|
3,768
|
3,193
|
3,613
|
7,424
|
6,074
|
4,854
|
5,291
|
8,453
|
7,016
|
5,527
|
5,910
|
9,612
|
7,400
|
5,864
|
6,389
|
|
商品及び製品
|
-
|
639
|
712
|
716
|
834
|
784
|
906
|
923
|
921
|
1,003
|
1,182
|
1,200
|
1,288
|
1,242
|
1,383
|
1,442
|
1,559
|
1,669
|
1,810
|
1,826
|
1,787
|
1,439
|
918
|
822
|
1,202
|
861
|
1,247
|
1,089
|
1,305
|
1,416
|
1,709
|
1,816
|
1,810
|
1,583
|
2,334
|
2,791
|
2,533
|
2,404
|
3,084
|
2,937
|
2,720
|
2,882
|
3,503
|
3,364
|
|
流動資産合計
|
-
|
6,606
|
6,370
|
6,804
|
7,522
|
8,517
|
7,473
|
8,053
|
9,076
|
9,455
|
8,447
|
9,254
|
10,944
|
11,333
|
9,739
|
10,119
|
11,898
|
13,202
|
12,558
|
13,607
|
15,258
|
13,444
|
9,155
|
8,815
|
12,025
|
12,615
|
11,383
|
10,778
|
15,380
|
15,804
|
15,906
|
17,132
|
22,529
|
25,741
|
24,278
|
26,919
|
30,828
|
34,408
|
30,410
|
33,152
|
37,114
|
37,649
|
33,686
|
36,041
|
|
有形固定資産
|
-
|
6,705
|
6,709
|
6,724
|
6,910
|
7,916
|
7,987
|
8,153
|
8,316
|
8,602
|
8,623
|
8,923
|
9,158
|
9,315
|
9,702
|
9,773
|
9,971
|
10,391
|
10,460
|
10,446
|
11,063
|
10,794
|
10,662
|
10,588
|
10,317
|
9,928
|
9,787
|
9,577
|
9,382
|
9,208
|
9,090
|
8,936
|
8,823
|
8,750
|
8,851
|
8,994
|
9,415
|
9,465
|
10,255
|
10,492
|
11,304
|
11,520
|
11,821
|
12,083
|
|
投資有価証券
|
-
|
400
|
-
|
-
|
-
|
362
|
-
|
-
|
-
|
184
|
-
|
-
|
-
|
187
|
-
|
-
|
-
|
160
|
-
|
-
|
-
|
128
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
153
|
-
|
-
|
-
|
211
|
-
|
-
|
-
|
211
|
-
|
-
|
|
固定資産合計
|
-
|
8,089
|
7,936
|
8,128
|
8,333
|
9,420
|
9,442
|
9,510
|
9,762
|
10,045
|
10,083
|
10,395
|
10,730
|
10,944
|
11,801
|
11,865
|
12,262
|
12,751
|
12,838
|
12,818
|
13,512
|
13,370
|
13,820
|
13,828
|
12,984
|
12,437
|
12,393
|
12,258
|
11,870
|
11,666
|
11,561
|
11,380
|
11,250
|
11,212
|
11,324
|
11,495
|
11,919
|
12,102
|
12,979
|
13,216
|
14,063
|
14,331
|
14,622
|
14,943
|
|
総資産
|
-
|
14,695
|
14,306
|
14,933
|
15,855
|
17,937
|
16,915
|
17,563
|
18,837
|
19,500
|
18,530
|
19,649
|
21,674
|
22,277
|
21,540
|
21,984
|
24,160
|
25,954
|
25,396
|
26,424
|
28,770
|
26,814
|
22,975
|
22,643
|
25,010
|
25,052
|
23,776
|
23,036
|
27,250
|
27,470
|
27,466
|
28,512
|
33,780
|
36,953
|
35,601
|
38,414
|
42,747
|
46,510
|
43,390
|
46,368
|
51,178
|
51,980
|
48,308
|
50,985
|
|
買掛金
|
-
|
807
|
742
|
979
|
1,138
|
1,051
|
881
|
1,119
|
1,440
|
1,246
|
1,065
|
1,180
|
1,487
|
1,199
|
1,020
|
1,116
|
1,667
|
1,336
|
1,196
|
1,379
|
1,767
|
635
|
296
|
565
|
1,134
|
838
|
497
|
429
|
1,463
|
922
|
1,022
|
977
|
1,831
|
1,562
|
1,776
|
1,646
|
2,088
|
1,704
|
1,865
|
1,930
|
2,525
|
2,169
|
2,214
|
2,069
|
|
短期借入金
|
-
|
1,450
|
1,300
|
1,150
|
1,150
|
720
|
720
|
520
|
520
|
1,186
|
-
|
-
|
500
|
1,056
|
-
|
-
|
-
|
1,766
|
-
|
-
|
-
|
1,916
|
-
|
-
|
-
|
1,836
|
-
|
-
|
-
|
4,336
|
-
|
-
|
-
|
4,994
|
-
|
-
|
-
|
6,954
|
-
|
-
|
-
|
9,070
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
258
|
224
|
184
|
164
|
385
|
370
|
356
|
370
|
318
|
315
|
305
|
282
|
260
|
240
|
252
|
240
|
252
|
252
|
241
|
240
|
180
|
119
|
59
|
149
|
239
|
239
|
239
|
251
|
239
|
239
|
239
|
240
|
140
|
97
|
60
|
17
|
-
|
-
|
-
|
-
|
300
|
300
|
-
|
|
流動負債合計
|
-
|
4,260
|
4,150
|
4,074
|
4,290
|
4,819
|
4,350
|
4,397
|
4,776
|
4,727
|
4,025
|
4,292
|
5,101
|
4,908
|
4,767
|
4,446
|
5,143
|
5,804
|
5,515
|
5,342
|
6,006
|
3,846
|
2,404
|
1,871
|
2,843
|
3,077
|
2,992
|
2,363
|
4,829
|
4,620
|
4,737
|
4,655
|
7,227
|
8,095
|
6,811
|
7,204
|
8,054
|
8,824
|
7,766
|
7,951
|
8,713
|
9,735
|
8,690
|
8,485
|
|
長期借入金
|
-
|
316
|
269
|
236
|
207
|
1,072
|
980
|
901
|
809
|
693
|
613
|
552
|
492
|
432
|
372
|
300
|
252
|
180
|
119
|
58
|
12
|
-
|
-
|
280
|
542
|
725
|
665
|
605
|
545
|
485
|
426
|
366
|
317
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,456
|
1,409
|
1,385
|
1,381
|
2,346
|
2,264
|
2,173
|
2,104
|
2,038
|
1,994
|
1,946
|
1,920
|
1,897
|
1,875
|
1,821
|
1,813
|
1,854
|
1,824
|
1,779
|
1,752
|
1,803
|
1,826
|
2,151
|
2,434
|
2,634
|
2,594
|
2,566
|
2,543
|
2,493
|
2,454
|
2,419
|
2,401
|
2,340
|
2,367
|
2,386
|
2,428
|
2,463
|
2,475
|
2,502
|
2,510
|
2,158
|
2,167
|
2,193
|
|
総負債
|
-
|
5,716
|
5,559
|
5,459
|
5,671
|
7,165
|
6,614
|
6,570
|
6,880
|
6,766
|
6,020
|
6,239
|
7,021
|
6,805
|
6,642
|
6,267
|
6,957
|
7,659
|
7,340
|
7,122
|
7,758
|
5,649
|
4,230
|
4,023
|
5,277
|
5,711
|
5,586
|
4,930
|
7,372
|
7,114
|
7,191
|
7,074
|
9,628
|
10,436
|
9,178
|
9,590
|
10,482
|
11,287
|
10,242
|
10,453
|
11,224
|
11,894
|
10,858
|
10,679
|
|
資本金及び資本剰余金
|
-
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,541
|
2,540
|
2,540
|
2,631
|
2,631
|
2,631
|
2,631
|
2,613
|
|
利益剰余金
|
-
|
6,379
|
6,128
|
6,872
|
7,593
|
8,211
|
7,775
|
8,452
|
9,378
|
10,161
|
9,936
|
10,834
|
12,065
|
12,917
|
12,338
|
13,156
|
14,670
|
15,800
|
15,578
|
16,824
|
18,526
|
18,656
|
16,248
|
16,121
|
17,237
|
16,841
|
15,692
|
15,601
|
17,361
|
17,800
|
17,676
|
18,832
|
21,548
|
23,855
|
23,746
|
26,130
|
29,577
|
32,508
|
30,417
|
33,141
|
37,175
|
40,274
|
37,638
|
40,350
|
|
株主資本
|
8,049
|
8,979
|
8,747
|
9,474
|
10,184
|
10,772
|
10,301
|
10,993
|
11,957
|
12,734
|
12,510
|
13,411
|
14,653
|
15,472
|
14,898
|
15,717
|
17,204
|
18,294
|
18,056
|
19,302
|
21,012
|
21,165
|
18,745
|
18,620
|
19,732
|
19,342
|
18,191
|
18,107
|
19,878
|
20,357
|
20,275
|
21,438
|
24,152
|
26,518
|
26,423
|
28,824
|
32,265
|
35,223
|
33,147
|
35,915
|
39,953
|
40,085
|
37,450
|
40,305
|