寿スピリッツ【2222】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,755 2,643 2,613 2,636 3,454 2,930 3,069 2,684 3,551 2,668 2,968 3,030 4,749 3,891 3,931 3,526 5,660 5,487 6,342 5,865 8,291 5,330 4,634 5,325 7,309 7,276 6,960 7,558 9,913 10,038 10,744 12,139 17,162 16,047 17,242 18,028 23,690 20,362 22,941 23,338 26,081 22,954 24,758
売掛金 - 2,338 2,019 2,583 3,158 3,223 2,392 2,970 4,209 3,592 2,905 3,554 4,949 4,130 3,288 3,713 5,604 4,897 3,951 4,270 6,361 2,761 1,208 1,780 3,916 2,890 1,721 1,893 5,572 3,768 3,193 3,613 7,424 6,074 4,854 5,291 8,453 7,016 5,527 5,910 9,612 7,400 5,864 6,389
商品及び製品 - 639 712 716 834 784 906 923 921 1,003 1,182 1,200 1,288 1,242 1,383 1,442 1,559 1,669 1,810 1,826 1,787 1,439 918 822 1,202 861 1,247 1,089 1,305 1,416 1,709 1,816 1,810 1,583 2,334 2,791 2,533 2,404 3,084 2,937 2,720 2,882 3,503 3,364
流動資産合計 - 6,606 6,370 6,804 7,522 8,517 7,473 8,053 9,076 9,455 8,447 9,254 10,944 11,333 9,739 10,119 11,898 13,202 12,558 13,607 15,258 13,444 9,155 8,815 12,025 12,615 11,383 10,778 15,380 15,804 15,906 17,132 22,529 25,741 24,278 26,919 30,828 34,408 30,410 33,152 37,114 37,649 33,686 36,041
有形固定資産 - 6,705 6,709 6,724 6,910 7,916 7,987 8,153 8,316 8,602 8,623 8,923 9,158 9,315 9,702 9,773 9,971 10,391 10,460 10,446 11,063 10,794 10,662 10,588 10,317 9,928 9,787 9,577 9,382 9,208 9,090 8,936 8,823 8,750 8,851 8,994 9,415 9,465 10,255 10,492 11,304 11,520 11,821 12,083
投資有価証券 - 400 - - - 362 - - - 184 - - - 187 - - - 160 - - - 128 - - - 133 - - - 141 - - - 153 - - - 211 - - - 211 - -
固定資産合計 - 8,089 7,936 8,128 8,333 9,420 9,442 9,510 9,762 10,045 10,083 10,395 10,730 10,944 11,801 11,865 12,262 12,751 12,838 12,818 13,512 13,370 13,820 13,828 12,984 12,437 12,393 12,258 11,870 11,666 11,561 11,380 11,250 11,212 11,324 11,495 11,919 12,102 12,979 13,216 14,063 14,331 14,622 14,943
総資産 - 14,695 14,306 14,933 15,855 17,937 16,915 17,563 18,837 19,500 18,530 19,649 21,674 22,277 21,540 21,984 24,160 25,954 25,396 26,424 28,770 26,814 22,975 22,643 25,010 25,052 23,776 23,036 27,250 27,470 27,466 28,512 33,780 36,953 35,601 38,414 42,747 46,510 43,390 46,368 51,178 51,980 48,308 50,985
買掛金 - 807 742 979 1,138 1,051 881 1,119 1,440 1,246 1,065 1,180 1,487 1,199 1,020 1,116 1,667 1,336 1,196 1,379 1,767 635 296 565 1,134 838 497 429 1,463 922 1,022 977 1,831 1,562 1,776 1,646 2,088 1,704 1,865 1,930 2,525 2,169 2,214 2,069
短期借入金 - 1,450 1,300 1,150 1,150 720 720 520 520 1,186 - - 500 1,056 - - - 1,766 - - - 1,916 - - - 1,836 - - - 4,336 - - - 4,994 - - - 6,954 - - - 9,070 - -
一年内返済予定の長期借入金 - 258 224 184 164 385 370 356 370 318 315 305 282 260 240 252 240 252 252 241 240 180 119 59 149 239 239 239 251 239 239 239 240 140 97 60 17 - - - - 300 300 -
流動負債合計 - 4,260 4,150 4,074 4,290 4,819 4,350 4,397 4,776 4,727 4,025 4,292 5,101 4,908 4,767 4,446 5,143 5,804 5,515 5,342 6,006 3,846 2,404 1,871 2,843 3,077 2,992 2,363 4,829 4,620 4,737 4,655 7,227 8,095 6,811 7,204 8,054 8,824 7,766 7,951 8,713 9,735 8,690 8,485
長期借入金 - 316 269 236 207 1,072 980 901 809 693 613 552 492 432 372 300 252 180 119 58 12 - - 280 542 725 665 605 545 485 426 366 317 300 300 300 300 300 300 300 300 - - -
固定負債合計 - 1,456 1,409 1,385 1,381 2,346 2,264 2,173 2,104 2,038 1,994 1,946 1,920 1,897 1,875 1,821 1,813 1,854 1,824 1,779 1,752 1,803 1,826 2,151 2,434 2,634 2,594 2,566 2,543 2,493 2,454 2,419 2,401 2,340 2,367 2,386 2,428 2,463 2,475 2,502 2,510 2,158 2,167 2,193
総負債 - 5,716 5,559 5,459 5,671 7,165 6,614 6,570 6,880 6,766 6,020 6,239 7,021 6,805 6,642 6,267 6,957 7,659 7,340 7,122 7,758 5,649 4,230 4,023 5,277 5,711 5,586 4,930 7,372 7,114 7,191 7,074 9,628 10,436 9,178 9,590 10,482 11,287 10,242 10,453 11,224 11,894 10,858 10,679
資本金及び資本剰余金 - 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,541 2,540 2,540 2,631 2,631 2,631 2,631 2,613
利益剰余金 - 6,379 6,128 6,872 7,593 8,211 7,775 8,452 9,378 10,161 9,936 10,834 12,065 12,917 12,338 13,156 14,670 15,800 15,578 16,824 18,526 18,656 16,248 16,121 17,237 16,841 15,692 15,601 17,361 17,800 17,676 18,832 21,548 23,855 23,746 26,130 29,577 32,508 30,417 33,141 37,175 40,274 37,638 40,350
株主資本 8,049 8,979 8,747 9,474 10,184 10,772 10,301 10,993 11,957 12,734 12,510 13,411 14,653 15,472 14,898 15,717 17,204 18,294 18,056 19,302 21,012 21,165 18,745 18,620 19,732 19,342 18,191 18,107 19,878 20,357 20,275 21,438 24,152 26,518 26,423 28,824 32,265 35,223 33,147 35,915 39,953 40,085 37,450 40,305