岩塚製菓【2221】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 628 637 721 480 822 857 662 467 723 641 681 540 808 604 1,328 644 1,834 1,781 2,883 860 1,760 1,083 2,060 1,092 1,269 1,380 2,386 878 1,777 1,725 5,082 3,765 4,541 3,752 4,863 4,055 2,844 2,803 4,689 2,862 4,063 3,312 4,423
有価証券 - 93 91 86 83 82 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 3,747 3,507 3,312 4,185 3,845 3,588 3,440 4,496 3,995 3,956 3,645 4,482 4,039 3,915 3,516 4,512 3,844 3,560 3,447 4,450 3,995 3,649 3,268 4,238 3,654 3,365 3,271 4,376 4,453 4,347 3,618 4,803 4,753 4,278 4,137 5,640 5,400 5,104 4,591 6,577 5,990 5,588 4,673
商品及び製品 - 198 126 140 121 164 192 160 174 241 217 259 321 282 212 207 243 161 229 233 223 225 243 205 163 337 354 341 267 294 318 472 296 517 525 610 447 583 575 660 467 546 911 1,007
流動資産合計 - 5,473 5,303 5,154 5,858 5,953 5,841 5,268 6,208 7,083 7,012 6,813 8,281 7,490 6,976 7,226 6,888 7,209 6,980 8,058 8,078 7,752 6,634 7,303 8,431 8,107 7,727 8,381 7,549 8,210 8,145 10,939 10,723 11,599 10,506 11,821 13,321 11,633 11,534 11,662 12,056 12,113 11,623 11,777
有形固定資産 - 6,926 7,029 7,277 7,209 7,347 7,436 7,574 7,592 7,765 7,758 8,070 8,407 8,336 8,392 8,596 8,437 8,292 8,179 8,300 8,975 9,638 10,054 11,839 13,086 13,824 13,687 13,829 13,736 13,833 13,813 13,685 13,674 14,035 13,903 13,847 13,970 14,327 14,158 14,839 14,836 14,986 14,928 15,789
投資有価証券 - 82,159 83,429 64,264 58,286 54,195 47,505 41,260 49,009 50,909 49,635 51,832 61,282 55,283 63,398 61,914 50,716 59,496 56,576 55,845 65,746 51,286 52,828 48,074 48,906 54,002 51,523 55,436 68,068 72,865 76,236 61,801 58,091 56,407 63,007 64,069 56,769 59,362 64,435 65,513 62,920 63,601 67,812 68,353
固定資産合計 - 90,606 91,988 73,084 67,114 63,121 56,449 50,316 58,198 59,308 58,018 60,522 70,302 64,276 72,510 71,336 60,672 69,316 66,237 65,604 76,204 62,384 64,273 61,014 62,435 68,264 65,690 69,822 83,112 88,068 91,565 77,056 73,224 71,957 78,438 79,307 71,167 74,121 79,031 80,777 78,156 78,992 83,152 84,548
総資産 - 96,079 97,291 78,238 72,972 69,074 62,289 55,584 64,406 66,391 65,030 67,336 78,582 71,766 79,486 78,562 67,560 76,525 73,217 73,662 84,282 70,136 70,907 68,317 70,866 76,372 73,417 78,203 90,661 96,277 99,709 87,995 83,946 83,555 88,943 91,128 84,488 85,754 90,565 92,439 90,212 91,105 94,775 96,325
短期借入金 - 750 300 1,000 350 450 10 500 550 700 - 241 1,066 541 216 - - - - - 200 - - - 800 - - - 300 - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 400 - - - - - - - - - - - - - - - - - - - 34 - - - 415 500 500 500 500 500 485 400 400 400 400 400 400 400 400 400 400 305 204
流動負債合計 - 4,096 3,591 3,675 3,323 3,647 2,970 2,834 3,282 3,539 2,846 2,973 4,147 3,369 3,155 2,723 2,560 3,102 2,883 2,724 2,951 3,382 2,735 3,364 4,503 3,444 3,112 3,576 3,406 4,007 4,037 4,082 3,989 4,912 3,724 3,565 3,889 4,784 4,585 4,646 4,694 4,800 4,818 4,633
長期借入金 - - - - - - - - - - - - - - - - - - - - - 15 - - - 1,600 1,882 1,757 1,647 1,506 1,381 1,271 906 806 705 605 505 405 305 204 104 4 - -
固定負債合計 - 25,290 25,704 19,573 17,691 15,507 13,520 11,632 13,970 14,650 14,302 14,979 17,859 16,133 18,496 18,104 14,672 17,100 16,159 15,979 18,989 14,482 14,937 13,528 13,839 16,873 16,352 17,466 21,278 22,581 23,482 18,842 17,503 16,582 18,600 18,859 16,581 17,164 18,594 18,512 17,733 18,353 19,587 19,799
総負債 - 29,386 29,295 23,248 21,014 19,154 16,490 14,466 17,252 18,190 17,148 17,952 22,006 19,502 21,650 20,827 17,233 20,203 19,043 18,703 21,940 17,864 17,672 16,892 18,343 20,317 19,464 21,042 24,683 26,588 27,519 22,923 21,492 21,494 22,324 22,423 20,470 21,947 23,179 23,158 22,427 23,153 24,405 24,432
資本金及び資本剰余金 - 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494 3,494
利益剰余金 - 10,224 10,658 10,675 11,702 10,416 10,983 10,992 11,615 11,545 12,011 11,982 12,600 12,467 12,387 13,311 13,759 13,661 13,540 14,840 15,323 15,307 15,196 16,714 17,194 17,166 16,924 17,399 17,455 17,822 17,952 20,877 20,836 21,613 21,570 22,904 23,333 23,362 23,444 25,492 25,801 26,031 25,987 27,216
株主資本 72,375 66,694 67,996 54,990 51,958 49,921 45,799 41,118 47,153 48,201 47,882 49,384 56,577 52,264 57,835 57,735 50,328 56,323 54,174 54,959 62,342 52,272 53,235 51,425 52,524 56,055 53,953 57,161 65,978 69,689 72,190 65,071 62,454 62,062 66,620 68,705 64,018 63,806 67,386 69,280 67,785 67,952 70,369 71,893