|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
628
|
637
|
721
|
480
|
822
|
857
|
662
|
467
|
723
|
641
|
681
|
540
|
808
|
604
|
1,328
|
644
|
1,834
|
1,781
|
2,883
|
860
|
1,760
|
1,083
|
2,060
|
1,092
|
1,269
|
1,380
|
2,386
|
878
|
1,777
|
1,725
|
5,082
|
3,765
|
4,541
|
3,752
|
4,863
|
4,055
|
2,844
|
2,803
|
4,689
|
2,862
|
4,063
|
3,312
|
4,423
|
|
有価証券
|
-
|
93
|
91
|
86
|
83
|
82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,747
|
3,507
|
3,312
|
4,185
|
3,845
|
3,588
|
3,440
|
4,496
|
3,995
|
3,956
|
3,645
|
4,482
|
4,039
|
3,915
|
3,516
|
4,512
|
3,844
|
3,560
|
3,447
|
4,450
|
3,995
|
3,649
|
3,268
|
4,238
|
3,654
|
3,365
|
3,271
|
4,376
|
4,453
|
4,347
|
3,618
|
4,803
|
4,753
|
4,278
|
4,137
|
5,640
|
5,400
|
5,104
|
4,591
|
6,577
|
5,990
|
5,588
|
4,673
|
|
商品及び製品
|
-
|
198
|
126
|
140
|
121
|
164
|
192
|
160
|
174
|
241
|
217
|
259
|
321
|
282
|
212
|
207
|
243
|
161
|
229
|
233
|
223
|
225
|
243
|
205
|
163
|
337
|
354
|
341
|
267
|
294
|
318
|
472
|
296
|
517
|
525
|
610
|
447
|
583
|
575
|
660
|
467
|
546
|
911
|
1,007
|
|
流動資産合計
|
-
|
5,473
|
5,303
|
5,154
|
5,858
|
5,953
|
5,841
|
5,268
|
6,208
|
7,083
|
7,012
|
6,813
|
8,281
|
7,490
|
6,976
|
7,226
|
6,888
|
7,209
|
6,980
|
8,058
|
8,078
|
7,752
|
6,634
|
7,303
|
8,431
|
8,107
|
7,727
|
8,381
|
7,549
|
8,210
|
8,145
|
10,939
|
10,723
|
11,599
|
10,506
|
11,821
|
13,321
|
11,633
|
11,534
|
11,662
|
12,056
|
12,113
|
11,623
|
11,777
|
|
有形固定資産
|
-
|
6,926
|
7,029
|
7,277
|
7,209
|
7,347
|
7,436
|
7,574
|
7,592
|
7,765
|
7,758
|
8,070
|
8,407
|
8,336
|
8,392
|
8,596
|
8,437
|
8,292
|
8,179
|
8,300
|
8,975
|
9,638
|
10,054
|
11,839
|
13,086
|
13,824
|
13,687
|
13,829
|
13,736
|
13,833
|
13,813
|
13,685
|
13,674
|
14,035
|
13,903
|
13,847
|
13,970
|
14,327
|
14,158
|
14,839
|
14,836
|
14,986
|
14,928
|
15,789
|
|
投資有価証券
|
-
|
82,159
|
83,429
|
64,264
|
58,286
|
54,195
|
47,505
|
41,260
|
49,009
|
50,909
|
49,635
|
51,832
|
61,282
|
55,283
|
63,398
|
61,914
|
50,716
|
59,496
|
56,576
|
55,845
|
65,746
|
51,286
|
52,828
|
48,074
|
48,906
|
54,002
|
51,523
|
55,436
|
68,068
|
72,865
|
76,236
|
61,801
|
58,091
|
56,407
|
63,007
|
64,069
|
56,769
|
59,362
|
64,435
|
65,513
|
62,920
|
63,601
|
67,812
|
68,353
|
|
固定資産合計
|
-
|
90,606
|
91,988
|
73,084
|
67,114
|
63,121
|
56,449
|
50,316
|
58,198
|
59,308
|
58,018
|
60,522
|
70,302
|
64,276
|
72,510
|
71,336
|
60,672
|
69,316
|
66,237
|
65,604
|
76,204
|
62,384
|
64,273
|
61,014
|
62,435
|
68,264
|
65,690
|
69,822
|
83,112
|
88,068
|
91,565
|
77,056
|
73,224
|
71,957
|
78,438
|
79,307
|
71,167
|
74,121
|
79,031
|
80,777
|
78,156
|
78,992
|
83,152
|
84,548
|
|
総資産
|
-
|
96,079
|
97,291
|
78,238
|
72,972
|
69,074
|
62,289
|
55,584
|
64,406
|
66,391
|
65,030
|
67,336
|
78,582
|
71,766
|
79,486
|
78,562
|
67,560
|
76,525
|
73,217
|
73,662
|
84,282
|
70,136
|
70,907
|
68,317
|
70,866
|
76,372
|
73,417
|
78,203
|
90,661
|
96,277
|
99,709
|
87,995
|
83,946
|
83,555
|
88,943
|
91,128
|
84,488
|
85,754
|
90,565
|
92,439
|
90,212
|
91,105
|
94,775
|
96,325
|
|
短期借入金
|
-
|
750
|
300
|
1,000
|
350
|
450
|
10
|
500
|
550
|
700
|
-
|
241
|
1,066
|
541
|
216
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
415
|
500
|
500
|
500
|
500
|
500
|
485
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
305
|
204
|
|
流動負債合計
|
-
|
4,096
|
3,591
|
3,675
|
3,323
|
3,647
|
2,970
|
2,834
|
3,282
|
3,539
|
2,846
|
2,973
|
4,147
|
3,369
|
3,155
|
2,723
|
2,560
|
3,102
|
2,883
|
2,724
|
2,951
|
3,382
|
2,735
|
3,364
|
4,503
|
3,444
|
3,112
|
3,576
|
3,406
|
4,007
|
4,037
|
4,082
|
3,989
|
4,912
|
3,724
|
3,565
|
3,889
|
4,784
|
4,585
|
4,646
|
4,694
|
4,800
|
4,818
|
4,633
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
1,600
|
1,882
|
1,757
|
1,647
|
1,506
|
1,381
|
1,271
|
906
|
806
|
705
|
605
|
505
|
405
|
305
|
204
|
104
|
4
|
-
|
-
|
|
固定負債合計
|
-
|
25,290
|
25,704
|
19,573
|
17,691
|
15,507
|
13,520
|
11,632
|
13,970
|
14,650
|
14,302
|
14,979
|
17,859
|
16,133
|
18,496
|
18,104
|
14,672
|
17,100
|
16,159
|
15,979
|
18,989
|
14,482
|
14,937
|
13,528
|
13,839
|
16,873
|
16,352
|
17,466
|
21,278
|
22,581
|
23,482
|
18,842
|
17,503
|
16,582
|
18,600
|
18,859
|
16,581
|
17,164
|
18,594
|
18,512
|
17,733
|
18,353
|
19,587
|
19,799
|
|
総負債
|
-
|
29,386
|
29,295
|
23,248
|
21,014
|
19,154
|
16,490
|
14,466
|
17,252
|
18,190
|
17,148
|
17,952
|
22,006
|
19,502
|
21,650
|
20,827
|
17,233
|
20,203
|
19,043
|
18,703
|
21,940
|
17,864
|
17,672
|
16,892
|
18,343
|
20,317
|
19,464
|
21,042
|
24,683
|
26,588
|
27,519
|
22,923
|
21,492
|
21,494
|
22,324
|
22,423
|
20,470
|
21,947
|
23,179
|
23,158
|
22,427
|
23,153
|
24,405
|
24,432
|
|
資本金及び資本剰余金
|
-
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
3,494
|
|
利益剰余金
|
-
|
10,224
|
10,658
|
10,675
|
11,702
|
10,416
|
10,983
|
10,992
|
11,615
|
11,545
|
12,011
|
11,982
|
12,600
|
12,467
|
12,387
|
13,311
|
13,759
|
13,661
|
13,540
|
14,840
|
15,323
|
15,307
|
15,196
|
16,714
|
17,194
|
17,166
|
16,924
|
17,399
|
17,455
|
17,822
|
17,952
|
20,877
|
20,836
|
21,613
|
21,570
|
22,904
|
23,333
|
23,362
|
23,444
|
25,492
|
25,801
|
26,031
|
25,987
|
27,216
|
|
株主資本
|
72,375
|
66,694
|
67,996
|
54,990
|
51,958
|
49,921
|
45,799
|
41,118
|
47,153
|
48,201
|
47,882
|
49,384
|
56,577
|
52,264
|
57,835
|
57,735
|
50,328
|
56,323
|
54,174
|
54,959
|
62,342
|
52,272
|
53,235
|
51,425
|
52,524
|
56,055
|
53,953
|
57,161
|
65,978
|
69,689
|
72,190
|
65,071
|
62,454
|
62,062
|
66,620
|
68,705
|
64,018
|
63,806
|
67,386
|
69,280
|
67,785
|
67,952
|
70,369
|
71,893
|