|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
27,091
|
24,774
|
23,438
|
23,121
|
26,254
|
25,393
|
23,540
|
23,441
|
26,976
|
25,565
|
23,453
|
23,547
|
27,218
|
25,823
|
23,501
|
25,148
|
28,068
|
27,091
|
24,837
|
24,061
|
28,332
|
26,075
|
19,756
|
19,894
|
22,881
|
22,632
|
23,287
|
22,733
|
25,820
|
23,152
|
22,222
|
21,845
|
26,069
|
25,398
|
24,066
|
24,494
|
28,742
|
25,960
|
33,873
|
31,894
|
|
売上原価
|
-
|
14,981
|
13,683
|
13,300
|
13,390
|
14,562
|
14,268
|
13,711
|
14,398
|
15,448
|
14,242
|
13,827
|
13,822
|
15,200
|
14,402
|
13,631
|
14,751
|
15,412
|
14,970
|
14,341
|
13,896
|
15,908
|
14,525
|
14,458
|
14,575
|
16,239
|
16,014
|
16,835
|
17,152
|
18,962
|
17,509
|
16,405
|
16,480
|
18,665
|
18,210
|
17,373
|
18,297
|
20,348
|
19,179
|
24,199
|
23,184
|
|
売上総利益
|
-
|
12,110
|
11,092
|
10,137
|
9,732
|
11,692
|
11,126
|
9,828
|
9,043
|
11,528
|
11,324
|
9,626
|
9,725
|
12,018
|
11,421
|
9,870
|
10,397
|
12,655
|
12,121
|
10,495
|
10,166
|
12,424
|
11,549
|
5,297
|
5,320
|
6,641
|
6,618
|
6,451
|
5,582
|
6,857
|
5,643
|
5,816
|
5,366
|
7,403
|
7,189
|
6,692
|
6,198
|
8,393
|
6,781
|
9,673
|
8,710
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
9,873
|
9,726
|
9,139
|
8,870
|
9,665
|
9,402
|
9,220
|
8,657
|
9,580
|
9,259
|
9,235
|
8,803
|
9,753
|
9,660
|
9,445
|
9,419
|
10,295
|
10,070
|
9,602
|
9,392
|
10,273
|
9,747
|
4,682
|
4,671
|
4,935
|
4,725
|
5,202
|
5,139
|
5,418
|
5,209
|
5,117
|
5,211
|
5,361
|
5,618
|
5,618
|
5,504
|
5,852
|
5,590
|
8,069
|
8,123
|
|
営業利益
|
-
|
2,237
|
1,365
|
998
|
861
|
2,027
|
1,723
|
608
|
385
|
1,949
|
2,065
|
390
|
922
|
2,266
|
1,760
|
424
|
978
|
2,361
|
2,050
|
893
|
773
|
2,151
|
1,803
|
615
|
648
|
1,706
|
1,863
|
1,248
|
443
|
1,439
|
434
|
699
|
155
|
2,041
|
1,572
|
1,074
|
694
|
2,540
|
1,192
|
1,604
|
586
|
|
経常(税引前)利益
|
-
|
2,676
|
1,829
|
1,404
|
1,186
|
2,427
|
2,096
|
903
|
673
|
2,285
|
2,595
|
627
|
1,175
|
2,738
|
2,033
|
579
|
1,112
|
2,814
|
2,404
|
1,052
|
1,099
|
2,475
|
2,263
|
712
|
847
|
2,118
|
2,391
|
2,029
|
960
|
1,337
|
889
|
1,480
|
664
|
1,851
|
2,803
|
2,044
|
-207
|
4,091
|
988
|
1,498
|
685
|
|
法人税等合計
|
-
|
744
|
-136
|
375
|
263
|
707
|
-180
|
254
|
184
|
674
|
759
|
121
|
357
|
783
|
746
|
252
|
257
|
715
|
12
|
319
|
144
|
691
|
481
|
273
|
191
|
656
|
538
|
605
|
308
|
19
|
177
|
568
|
316
|
699
|
749
|
703
|
232
|
1,220
|
-1,697
|
414
|
372
|
|
純利益
|
-
|
1,858
|
1,093
|
806
|
818
|
1,676
|
-590
|
592
|
451
|
1,421
|
1,658
|
275
|
871
|
1,918
|
1,341
|
309
|
879
|
2,064
|
1,215
|
686
|
888
|
1,769
|
1,432
|
402
|
1,322
|
1,423
|
1,395
|
1,401
|
587
|
-128
|
296
|
881
|
309
|
1,121
|
274
|
1,300
|
-236
|
2,841
|
1,977
|
22,067
|
378
|
|
一株あたり利益
|
30.24
|
87.68
|
51.25
|
38.24
|
38.8
|
79.12
|
-27.99
|
28.11
|
22.88
|
67.15
|
78.63
|
13.05
|
41.19
|
90.95
|
63.6
|
14.67
|
41.72
|
97.69
|
57.63
|
32.57
|
41.25
|
83.91
|
67.88
|
19.09
|
62.71
|
64.09
|
63.74
|
64.87
|
23.62
|
-12.75
|
14.04
|
37.85
|
8.63
|
47.61
|
12.97
|
56.52
|
-18.85
|
128.93
|
90.38
|
1042.87
|
14.05
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
37
|
-
|
15
|
-
|
38
|
-
|
15
|
-
|
39
|
-
|
15
|
-
|
40
|
-
|
15
|
-
|
41
|
-
|
15
|
-
|
42
|
-
|
15
|