亀田製菓【2220】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,602 4,526 3,374 5,952 7,197 6,177 3,468 3,652 4,468 2,751 2,578 3,950 4,546 4,894 4,502 4,333 4,366 4,482 4,230 4,586 5,494 6,142 5,123 6,510 6,182 6,753 6,208 6,874 7,582 7,151 9,072 8,275 9,191 8,046 7,676 9,217 10,597 9,562 9,793 10,098 16,935 18,309
売掛金 - 11,389 9,852 14,543 12,301 10,145 9,991 14,204 12,287 9,830 11,374 13,100 12,734 10,391 10,640 13,152 12,789 10,106 9,945 13,508 12,586 9,560 9,695 13,602 11,876 10,025 10,285 13,781 13,179 12,314 11,856 15,240 13,654 10,714 11,776 15,040 15,114 12,347 11,539 16,562 14,459 16,986 15,716
商品及び製品 - 2,199 2,182 1,992 2,075 2,377 2,391 2,437 2,679 2,864 2,133 2,296 2,152 2,118 1,914 1,845 1,807 2,286 1,815 2,186 1,966 2,165 2,395 2,319 2,364 2,619 2,606 2,900 2,076 2,427 2,686 2,915 2,791 3,273 3,418 3,212 2,987 3,742 3,417 3,100 3,620 4,594 5,063
流動資産合計 - 22,203 20,928 24,298 24,881 24,783 24,004 25,487 23,811 23,188 22,013 23,960 24,238 21,801 22,198 24,434 23,482 21,403 21,428 25,161 23,982 22,042 23,477 26,208 25,577 23,821 24,706 28,717 27,383 28,319 28,396 34,192 31,266 30,124 29,631 33,026 34,208 32,983 30,573 35,718 33,275 47,382 47,915
有形固定資産 - 28,714 30,074 30,451 30,745 30,942 33,203 34,362 36,013 36,296 37,074 37,399 39,059 39,096 40,022 42,053 43,415 43,186 43,673 43,413 43,201 44,230 44,996 45,039 45,525 46,335 48,161 49,128 49,728 52,141 53,722 52,475 51,981 52,222 53,799 54,106 52,071 53,490 55,287 54,147 54,034 60,573 60,264
投資有価証券 - 7,713 8,095 8,785 8,474 8,046 8,275 9,323 8,503 8,289 8,562 9,011 9,021 9,007 9,501 9,704 9,837 8,990 9,205 9,764 11,898 11,471 11,487 11,558 12,545 12,152 11,699 12,130 12,931 13,762 14,693 14,010 14,941 15,532 16,240 15,802 17,336 17,923 16,643 18,672 18,096 3,367 3,486
固定資産合計 - 45,842 47,086 47,911 48,516 47,740 49,670 51,660 49,703 49,626 50,630 51,205 53,044 53,975 55,581 57,668 59,769 59,039 59,711 59,818 61,842 63,253 64,051 63,963 67,311 67,984 71,183 72,327 75,572 79,775 82,592 80,168 79,915 80,865 83,267 83,090 86,302 88,657 89,229 90,280 90,587 119,664 120,301
総資産 - 68,046 68,014 72,209 73,397 72,524 73,675 77,148 73,514 72,814 72,644 75,166 77,282 75,777 77,779 82,103 83,251 80,442 81,140 84,980 85,825 85,296 87,529 90,172 92,888 91,806 95,889 101,044 102,955 108,094 110,988 114,360 111,182 110,990 112,898 116,117 120,510 121,641 119,803 125,998 123,862 167,046 168,217
買掛金 - 3,858 3,896 4,388 3,936 3,656 3,653 3,992 4,075 3,693 3,775 4,199 4,333 3,393 4,001 4,117 3,900 3,734 3,784 4,030 4,032 3,553 3,673 3,786 3,668 3,518 3,684 3,877 3,853 4,075 4,493 4,962 4,571 4,241 4,110 4,608 4,563 4,347 4,362 5,073 4,862 4,798 5,211
短期借入金 - 2,319 2,719 3,955 1,928 2,033 2,551 4,446 3,750 2,713 4,730 6,042 3,493 2,386 5,823 6,465 7,696 7,431 8,377 6,415 7,483 8,200 9,377 10,842 6,502 6,077 8,043 11,242 11,721 11,169 12,133 16,341 7,034 7,847 8,730 10,399 9,652 10,869 11,133 7,385 6,401 31,239 31,742
一年内返済予定の長期借入金 - 1,500 - - 1,600 - - - 1,600 - - - 1,600 - - - 1,400 - - - 2,200 - - - 2,100 - - - 2,100 - - - 2,500 - - - 2,250 - - - 2,500 - -
流動負債合計 - 17,008 16,626 19,548 17,601 17,812 19,417 21,462 21,156 19,698 20,532 22,102 21,014 18,448 21,666 23,639 24,760 23,575 24,056 22,561 24,197 23,629 25,622 27,532 22,646 22,462 24,656 29,109 28,102 29,758 30,637 35,911 25,722 25,349 26,350 29,123 29,856 30,750 29,299 27,419 25,081 52,187 52,041
長期借入金 - 2,600 2,624 2,342 4,472 4,021 3,566 3,141 2,772 3,750 3,457 3,407 5,604 7,075 4,989 5,035 3,994 3,267 2,709 6,184 5,397 4,910 4,423 3,937 7,953 7,398 7,104 6,534 6,001 5,618 5,235 4,853 13,470 12,837 12,204 11,571 11,189 10,808 10,428 16,048 15,417 14,787 14,157
固定負債合計 - 7,151 7,010 6,708 11,500 10,889 10,210 9,493 7,122 7,899 7,314 6,962 8,262 9,399 7,348 7,423 6,434 5,667 5,095 8,626 7,726 7,284 6,751 6,330 10,346 9,807 9,743 9,230 9,131 10,174 10,019 9,208 17,462 16,777 16,349 16,123 16,934 16,514 16,466 22,404 19,873 19,333 18,734
総負債 - 24,159 23,635 26,256 29,101 28,702 29,628 30,955 28,279 27,597 27,846 29,064 29,276 27,847 29,014 31,063 31,194 29,243 29,152 31,188 31,923 30,914 32,374 33,863 32,992 32,269 34,399 38,339 37,233 39,933 40,657 45,119 43,185 42,127 42,699 45,246 46,791 47,265 45,765 49,823 44,954 71,520 70,776
資本金及び資本剰余金 - 2,433 2,334 2,334 2,328 2,328 2,328 2,328 2,328 2,293 2,293 2,275 2,275 2,275 2,275 2,275 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,116 2,665 2,665 2,665 2,665 2,665 2,665
利益剰余金 - 37,442 38,166 39,720 40,800 41,142 41,961 43,334 42,794 42,796 42,339 43,459 45,117 44,654 45,523 47,124 48,465 48,015 48,895 50,638 51,853 51,760 52,630 54,083 55,514 54,707 56,030 57,065 58,417 58,954 59,452 58,867 59,163 59,118 59,300 59,987 60,260 60,588 60,190 62,592 64,498 85,599 85,896
株主資本 38,443 43,887 44,379 45,953 44,296 43,822 44,047 46,193 45,235 45,216 44,797 46,102 48,005 47,929 48,765 51,040 52,056 51,199 51,987 53,791 53,902 54,382 55,154 56,308 59,895 59,536 61,490 62,704 65,722 68,161 70,331 69,241 67,996 68,862 70,199 70,870 73,718 74,375 74,037 76,174 78,908 95,525 97,440