|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,602
|
4,526
|
3,374
|
5,952
|
7,197
|
6,177
|
3,468
|
3,652
|
4,468
|
2,751
|
2,578
|
3,950
|
4,546
|
4,894
|
4,502
|
4,333
|
4,366
|
4,482
|
4,230
|
4,586
|
5,494
|
6,142
|
5,123
|
6,510
|
6,182
|
6,753
|
6,208
|
6,874
|
7,582
|
7,151
|
9,072
|
8,275
|
9,191
|
8,046
|
7,676
|
9,217
|
10,597
|
9,562
|
9,793
|
10,098
|
16,935
|
18,309
|
|
売掛金
|
-
|
11,389
|
9,852
|
14,543
|
12,301
|
10,145
|
9,991
|
14,204
|
12,287
|
9,830
|
11,374
|
13,100
|
12,734
|
10,391
|
10,640
|
13,152
|
12,789
|
10,106
|
9,945
|
13,508
|
12,586
|
9,560
|
9,695
|
13,602
|
11,876
|
10,025
|
10,285
|
13,781
|
13,179
|
12,314
|
11,856
|
15,240
|
13,654
|
10,714
|
11,776
|
15,040
|
15,114
|
12,347
|
11,539
|
16,562
|
14,459
|
16,986
|
15,716
|
|
商品及び製品
|
-
|
2,199
|
2,182
|
1,992
|
2,075
|
2,377
|
2,391
|
2,437
|
2,679
|
2,864
|
2,133
|
2,296
|
2,152
|
2,118
|
1,914
|
1,845
|
1,807
|
2,286
|
1,815
|
2,186
|
1,966
|
2,165
|
2,395
|
2,319
|
2,364
|
2,619
|
2,606
|
2,900
|
2,076
|
2,427
|
2,686
|
2,915
|
2,791
|
3,273
|
3,418
|
3,212
|
2,987
|
3,742
|
3,417
|
3,100
|
3,620
|
4,594
|
5,063
|
|
流動資産合計
|
-
|
22,203
|
20,928
|
24,298
|
24,881
|
24,783
|
24,004
|
25,487
|
23,811
|
23,188
|
22,013
|
23,960
|
24,238
|
21,801
|
22,198
|
24,434
|
23,482
|
21,403
|
21,428
|
25,161
|
23,982
|
22,042
|
23,477
|
26,208
|
25,577
|
23,821
|
24,706
|
28,717
|
27,383
|
28,319
|
28,396
|
34,192
|
31,266
|
30,124
|
29,631
|
33,026
|
34,208
|
32,983
|
30,573
|
35,718
|
33,275
|
47,382
|
47,915
|
|
有形固定資産
|
-
|
28,714
|
30,074
|
30,451
|
30,745
|
30,942
|
33,203
|
34,362
|
36,013
|
36,296
|
37,074
|
37,399
|
39,059
|
39,096
|
40,022
|
42,053
|
43,415
|
43,186
|
43,673
|
43,413
|
43,201
|
44,230
|
44,996
|
45,039
|
45,525
|
46,335
|
48,161
|
49,128
|
49,728
|
52,141
|
53,722
|
52,475
|
51,981
|
52,222
|
53,799
|
54,106
|
52,071
|
53,490
|
55,287
|
54,147
|
54,034
|
60,573
|
60,264
|
|
投資有価証券
|
-
|
7,713
|
8,095
|
8,785
|
8,474
|
8,046
|
8,275
|
9,323
|
8,503
|
8,289
|
8,562
|
9,011
|
9,021
|
9,007
|
9,501
|
9,704
|
9,837
|
8,990
|
9,205
|
9,764
|
11,898
|
11,471
|
11,487
|
11,558
|
12,545
|
12,152
|
11,699
|
12,130
|
12,931
|
13,762
|
14,693
|
14,010
|
14,941
|
15,532
|
16,240
|
15,802
|
17,336
|
17,923
|
16,643
|
18,672
|
18,096
|
3,367
|
3,486
|
|
固定資産合計
|
-
|
45,842
|
47,086
|
47,911
|
48,516
|
47,740
|
49,670
|
51,660
|
49,703
|
49,626
|
50,630
|
51,205
|
53,044
|
53,975
|
55,581
|
57,668
|
59,769
|
59,039
|
59,711
|
59,818
|
61,842
|
63,253
|
64,051
|
63,963
|
67,311
|
67,984
|
71,183
|
72,327
|
75,572
|
79,775
|
82,592
|
80,168
|
79,915
|
80,865
|
83,267
|
83,090
|
86,302
|
88,657
|
89,229
|
90,280
|
90,587
|
119,664
|
120,301
|
|
総資産
|
-
|
68,046
|
68,014
|
72,209
|
73,397
|
72,524
|
73,675
|
77,148
|
73,514
|
72,814
|
72,644
|
75,166
|
77,282
|
75,777
|
77,779
|
82,103
|
83,251
|
80,442
|
81,140
|
84,980
|
85,825
|
85,296
|
87,529
|
90,172
|
92,888
|
91,806
|
95,889
|
101,044
|
102,955
|
108,094
|
110,988
|
114,360
|
111,182
|
110,990
|
112,898
|
116,117
|
120,510
|
121,641
|
119,803
|
125,998
|
123,862
|
167,046
|
168,217
|
|
買掛金
|
-
|
3,858
|
3,896
|
4,388
|
3,936
|
3,656
|
3,653
|
3,992
|
4,075
|
3,693
|
3,775
|
4,199
|
4,333
|
3,393
|
4,001
|
4,117
|
3,900
|
3,734
|
3,784
|
4,030
|
4,032
|
3,553
|
3,673
|
3,786
|
3,668
|
3,518
|
3,684
|
3,877
|
3,853
|
4,075
|
4,493
|
4,962
|
4,571
|
4,241
|
4,110
|
4,608
|
4,563
|
4,347
|
4,362
|
5,073
|
4,862
|
4,798
|
5,211
|
|
短期借入金
|
-
|
2,319
|
2,719
|
3,955
|
1,928
|
2,033
|
2,551
|
4,446
|
3,750
|
2,713
|
4,730
|
6,042
|
3,493
|
2,386
|
5,823
|
6,465
|
7,696
|
7,431
|
8,377
|
6,415
|
7,483
|
8,200
|
9,377
|
10,842
|
6,502
|
6,077
|
8,043
|
11,242
|
11,721
|
11,169
|
12,133
|
16,341
|
7,034
|
7,847
|
8,730
|
10,399
|
9,652
|
10,869
|
11,133
|
7,385
|
6,401
|
31,239
|
31,742
|
|
一年内返済予定の長期借入金
|
-
|
1,500
|
-
|
-
|
1,600
|
-
|
-
|
-
|
1,600
|
-
|
-
|
-
|
1,600
|
-
|
-
|
-
|
1,400
|
-
|
-
|
-
|
2,200
|
-
|
-
|
-
|
2,100
|
-
|
-
|
-
|
2,100
|
-
|
-
|
-
|
2,500
|
-
|
-
|
-
|
2,250
|
-
|
-
|
-
|
2,500
|
-
|
-
|
|
流動負債合計
|
-
|
17,008
|
16,626
|
19,548
|
17,601
|
17,812
|
19,417
|
21,462
|
21,156
|
19,698
|
20,532
|
22,102
|
21,014
|
18,448
|
21,666
|
23,639
|
24,760
|
23,575
|
24,056
|
22,561
|
24,197
|
23,629
|
25,622
|
27,532
|
22,646
|
22,462
|
24,656
|
29,109
|
28,102
|
29,758
|
30,637
|
35,911
|
25,722
|
25,349
|
26,350
|
29,123
|
29,856
|
30,750
|
29,299
|
27,419
|
25,081
|
52,187
|
52,041
|
|
長期借入金
|
-
|
2,600
|
2,624
|
2,342
|
4,472
|
4,021
|
3,566
|
3,141
|
2,772
|
3,750
|
3,457
|
3,407
|
5,604
|
7,075
|
4,989
|
5,035
|
3,994
|
3,267
|
2,709
|
6,184
|
5,397
|
4,910
|
4,423
|
3,937
|
7,953
|
7,398
|
7,104
|
6,534
|
6,001
|
5,618
|
5,235
|
4,853
|
13,470
|
12,837
|
12,204
|
11,571
|
11,189
|
10,808
|
10,428
|
16,048
|
15,417
|
14,787
|
14,157
|
|
固定負債合計
|
-
|
7,151
|
7,010
|
6,708
|
11,500
|
10,889
|
10,210
|
9,493
|
7,122
|
7,899
|
7,314
|
6,962
|
8,262
|
9,399
|
7,348
|
7,423
|
6,434
|
5,667
|
5,095
|
8,626
|
7,726
|
7,284
|
6,751
|
6,330
|
10,346
|
9,807
|
9,743
|
9,230
|
9,131
|
10,174
|
10,019
|
9,208
|
17,462
|
16,777
|
16,349
|
16,123
|
16,934
|
16,514
|
16,466
|
22,404
|
19,873
|
19,333
|
18,734
|
|
総負債
|
-
|
24,159
|
23,635
|
26,256
|
29,101
|
28,702
|
29,628
|
30,955
|
28,279
|
27,597
|
27,846
|
29,064
|
29,276
|
27,847
|
29,014
|
31,063
|
31,194
|
29,243
|
29,152
|
31,188
|
31,923
|
30,914
|
32,374
|
33,863
|
32,992
|
32,269
|
34,399
|
38,339
|
37,233
|
39,933
|
40,657
|
45,119
|
43,185
|
42,127
|
42,699
|
45,246
|
46,791
|
47,265
|
45,765
|
49,823
|
44,954
|
71,520
|
70,776
|
|
資本金及び資本剰余金
|
-
|
2,433
|
2,334
|
2,334
|
2,328
|
2,328
|
2,328
|
2,328
|
2,328
|
2,293
|
2,293
|
2,275
|
2,275
|
2,275
|
2,275
|
2,275
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,116
|
2,665
|
2,665
|
2,665
|
2,665
|
2,665
|
2,665
|
|
利益剰余金
|
-
|
37,442
|
38,166
|
39,720
|
40,800
|
41,142
|
41,961
|
43,334
|
42,794
|
42,796
|
42,339
|
43,459
|
45,117
|
44,654
|
45,523
|
47,124
|
48,465
|
48,015
|
48,895
|
50,638
|
51,853
|
51,760
|
52,630
|
54,083
|
55,514
|
54,707
|
56,030
|
57,065
|
58,417
|
58,954
|
59,452
|
58,867
|
59,163
|
59,118
|
59,300
|
59,987
|
60,260
|
60,588
|
60,190
|
62,592
|
64,498
|
85,599
|
85,896
|
|
株主資本
|
38,443
|
43,887
|
44,379
|
45,953
|
44,296
|
43,822
|
44,047
|
46,193
|
45,235
|
45,216
|
44,797
|
46,102
|
48,005
|
47,929
|
48,765
|
51,040
|
52,056
|
51,199
|
51,987
|
53,791
|
53,902
|
54,382
|
55,154
|
56,308
|
59,895
|
59,536
|
61,490
|
62,704
|
65,722
|
68,161
|
70,331
|
69,241
|
67,996
|
68,862
|
70,199
|
70,870
|
73,718
|
74,375
|
74,037
|
76,174
|
78,908
|
95,525
|
97,440
|