モロゾフ【2217】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 658 1,378 1,551 739 3,456 1,973 1,818 1,583 6,006 4,256 3,465 2,619 6,225 4,716 3,805 2,411 5,544 3,561 3,010 2,307 5,166 4,142 4,350 3,417 7,512 5,871 5,404 5,384 8,936 7,645 6,888 6,137 10,246 8,838 7,897 7,131 9,436 7,352 5,515 4,595 6,677
有価証券 - 1,600 3,201 2,301 2,100 3,003 2,903 2,602 2,100 1,299 1,400 1,501 1,500 1,500 1,400 1,400 2,100 2,300 2,300 1,499 1,199 1,199 299 - - - - - - - - - 499 499 499 499 499 799 799 499 499 -
売掛金 - - 3,073 2,004 - 1,901 3,305 1,889 - 1,859 3,166 1,919 - 1,886 3,212 1,912 - 1,967 3,063 1,862 - 1,030 2,782 1,806 - 1,588 3,040 1,912 - 2,063 3,312 2,063 - 2,192 3,344 2,204 - 2,069 3,381 2,152 - 3,445
商品及び製品 - 2,189 699 2,161 2,093 597 733 2,319 2,242 644 754 2,409 2,106 675 758 2,488 2,215 711 980 2,814 2,356 1,062 777 2,520 2,051 669 757 2,417 1,874 729 785 2,499 1,917 615 766 2,706 2,144 880 1,069 3,200 2,372 1,037
流動資産合計 - 10,817 9,948 10,011 11,556 10,799 10,633 10,490 12,226 11,176 11,164 10,894 12,673 11,548 11,675 11,375 13,130 11,801 11,438 11,051 12,306 9,958 9,751 10,261 12,004 11,101 11,233 11,418 14,029 12,954 13,289 13,216 15,920 14,859 15,210 15,249 17,453 14,814 14,567 13,874 15,294 13,648
有形固定資産 - 7,223 7,147 7,154 7,074 7,030 7,021 7,037 6,912 7,186 7,301 7,400 7,494 7,532 7,631 7,640 7,625 7,887 7,928 7,942 8,028 8,022 7,976 7,860 7,646 7,554 7,419 7,321 7,214 7,821 7,966 7,854 7,796 7,732 7,718 7,649 7,598 7,480 7,557 7,466 7,104 8,955
投資有価証券 - 2,078 2,310 2,178 2,059 1,970 2,014 2,128 2,399 2,266 2,298 2,395 2,435 2,258 2,244 2,055 1,801 1,816 1,706 1,755 1,607 1,435 1,449 1,490 1,626 1,629 1,620 1,581 1,493 1,437 1,611 1,618 1,607 1,556 1,587 1,615 1,496 1,579 1,746 1,354 1,274 1,300
固定資産合計 - 10,138 10,296 10,168 9,988 9,866 9,965 10,206 10,321 10,491 10,643 10,847 11,007 10,889 10,977 10,842 10,614 11,351 11,299 11,409 11,373 11,972 11,922 11,904 12,035 11,765 11,610 11,298 11,085 10,911 11,130 11,037 10,676 10,596 10,622 10,668 10,467 10,851 11,149 10,704 10,297 12,420
総資産 - 20,956 20,244 20,179 21,544 20,665 20,598 20,696 22,547 21,667 21,807 21,741 23,681 22,437 22,652 22,217 23,745 23,152 22,737 22,460 23,679 21,930 21,673 22,165 24,040 22,866 22,843 22,717 25,114 23,865 24,418 24,253 26,596 25,455 25,832 25,916 27,920 25,665 25,716 24,578 25,591 26,068
買掛金 - - 1,223 1,681 - 1,050 1,222 1,548 - 960 1,107 1,472 - 930 1,153 1,611 - 1,179 1,174 1,709 - 753 1,027 1,568 - 852 808 1,208 - 861 954 1,335 884 950 1,099 1,460 1,048 1,118 1,059 1,567 955 1,294
短期借入金 - 2,118 2,118 2,118 2,133 2,066 1,999 1,932 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,750 1,730 1,630 1,650 1,670 1,620 1,600 1,600 1,590 1,590 1,590 1,590 1,510 1,510
流動負債合計 - 7,130 6,200 6,791 7,654 6,480 6,337 6,688 7,312 6,161 6,125 6,350 7,219 5,855 6,085 6,425 7,134 6,182 5,962 6,557 6,561 5,019 5,070 6,052 6,606 5,513 5,467 5,953 6,858 5,780 6,012 6,193 7,351 5,966 6,065 6,425 7,534 5,301 5,125 5,444 5,412 5,810
長期借入金 - 283 149 82 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 1,370 1,205 1,069 809 754 774 822 891 865 866 892 774 687 660 601 540 476 542 435 526 562 510 405 654 584 664 575 676 591 713 642 664 621 730 689 666 725 834 721 695 790
総負債 - 8,501 7,406 7,860 8,464 7,235 7,111 7,511 8,204 7,026 6,991 7,242 7,994 6,542 6,745 7,027 7,674 6,658 6,504 6,993 7,087 5,582 5,581 6,458 7,261 6,097 6,131 6,528 7,535 6,372 6,726 6,835 8,016 6,588 6,796 7,115 8,200 6,027 5,959 6,165 6,108 6,601
資本金及び資本剰余金 - 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,659 7,656 7,657 7,659 7,661 7,664 7,656 7,656 7,656 7,660 7,660 7,660 7,660 7,662 7,662 7,662 7,666
利益剰余金 - 4,165 4,366 3,939 4,785 5,251 5,277 4,897 5,867 6,352 6,507 6,128 7,272 7,604 7,638 7,054 8,135 8,538 8,445 7,754 8,876 8,766 8,505 8,068 9,053 9,038 8,987 8,491 9,870 10,007 10,146 9,323 10,689 10,864 10,970 10,686 12,146 11,969 11,955 11,572 12,641 12,596
株主資本 12,053 12,455 12,838 12,319 13,080 13,430 13,487 13,184 14,343 14,641 14,816 14,499 15,687 15,895 15,907 15,190 16,070 16,493 16,233 15,467 16,591 16,348 16,092 15,707 16,779 16,769 16,711 16,188 17,579 17,493 17,693 17,418 18,580 18,867 19,036 18,801 19,720 19,638 19,756 18,413 19,483 19,467