|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
10,191
|
10,909
|
10,132
|
8,860
|
11,791
|
11,366
|
10,375
|
9,459
|
12,183
|
11,709
|
11,625
|
23,736
|
20,732
|
19,409
|
17,477
|
15,925
|
17,797
|
16,247
|
16,026
|
14,309
|
17,560
|
17,384
|
16,518
|
15,943
|
19,739
|
19,638
|
18,078
|
16,552
|
20,574
|
19,852
|
17,462
|
12,385
|
14,379
|
13,213
|
10,370
|
9,813
|
10,855
|
10,577
|
9,079
|
8,371
|
9,770
|
11,408
|
11,247
|
|
売掛金
|
-
|
13,709
|
8,143
|
8,512
|
13,777
|
9,287
|
8,050
|
8,589
|
13,803
|
9,277
|
7,559
|
9,791
|
13,394
|
10,850
|
9,461
|
9,574
|
13,192
|
10,468
|
9,118
|
7,684
|
13,842
|
8,395
|
7,060
|
7,846
|
13,196
|
8,276
|
8,000
|
8,431
|
14,090
|
10,033
|
9,475
|
10,182
|
15,827
|
10,731
|
9,799
|
12,110
|
16,443
|
13,577
|
11,989
|
10,527
|
17,621
|
12,035
|
10,883
|
12,343
|
|
商品及び製品
|
-
|
3,365
|
2,332
|
2,839
|
3,061
|
2,526
|
2,168
|
2,804
|
2,896
|
2,350
|
2,274
|
3,175
|
3,306
|
2,544
|
2,462
|
3,358
|
3,349
|
2,716
|
2,863
|
4,001
|
3,943
|
3,332
|
3,097
|
3,999
|
3,567
|
2,949
|
2,611
|
3,348
|
3,062
|
3,156
|
3,314
|
4,275
|
4,113
|
4,372
|
3,948
|
4,567
|
3,663
|
3,736
|
3,450
|
4,939
|
4,243
|
4,395
|
4,266
|
5,373
|
|
流動資産合計
|
-
|
31,054
|
24,288
|
24,720
|
29,335
|
26,981
|
24,934
|
25,457
|
29,537
|
26,694
|
24,397
|
28,374
|
43,648
|
36,979
|
34,369
|
34,005
|
35,820
|
33,638
|
31,084
|
30,365
|
35,007
|
31,936
|
30,389
|
31,261
|
35,619
|
33,756
|
33,228
|
33,051
|
37,110
|
37,096
|
36,214
|
35,864
|
37,099
|
33,804
|
30,595
|
30,797
|
34,022
|
31,753
|
30,268
|
29,652
|
35,406
|
31,606
|
33,463
|
36,495
|
|
有形固定資産
|
-
|
20,900
|
20,953
|
20,742
|
20,496
|
20,391
|
20,011
|
20,026
|
20,717
|
20,663
|
20,589
|
20,799
|
20,731
|
21,520
|
21,953
|
22,375
|
23,699
|
24,471
|
24,503
|
24,476
|
23,452
|
23,216
|
22,957
|
23,111
|
22,909
|
23,170
|
23,593
|
25,143
|
25,544
|
28,402
|
29,696
|
32,771
|
33,187
|
33,094
|
33,625
|
35,107
|
35,540
|
35,771
|
37,368
|
38,840
|
39,908
|
39,813
|
41,743
|
42,846
|
|
投資有価証券
|
-
|
5,953
|
5,953
|
5,791
|
5,828
|
5,684
|
5,637
|
5,704
|
5,827
|
5,738
|
5,766
|
5,822
|
5,930
|
5,856
|
5,945
|
6,000
|
5,987
|
5,937
|
5,927
|
6,036
|
6,228
|
6,177
|
6,226
|
6,407
|
6,518
|
6,544
|
6,681
|
6,871
|
6,842
|
5,629
|
5,925
|
6,133
|
6,086
|
6,096
|
6,437
|
6,744
|
6,530
|
6,580
|
6,868
|
6,999
|
6,858
|
6,612
|
7,094
|
7,504
|
|
固定資産合計
|
-
|
31,188
|
31,259
|
30,780
|
31,185
|
30,572
|
30,070
|
30,444
|
31,432
|
31,343
|
31,327
|
31,265
|
32,701
|
33,430
|
34,039
|
34,596
|
35,774
|
36,817
|
36,789
|
36,869
|
36,637
|
36,268
|
35,829
|
36,112
|
35,748
|
36,011
|
36,503
|
38,407
|
38,610
|
40,576
|
41,989
|
45,785
|
46,613
|
46,589
|
47,540
|
49,449
|
49,102
|
50,529
|
52,390
|
54,057
|
55,060
|
56,651
|
58,914
|
60,542
|
|
総資産
|
-
|
62,242
|
55,548
|
55,500
|
60,520
|
57,554
|
55,005
|
55,902
|
60,969
|
58,038
|
55,724
|
59,640
|
76,349
|
70,409
|
68,408
|
68,602
|
71,594
|
70,456
|
67,874
|
67,234
|
71,645
|
68,204
|
66,219
|
67,374
|
71,367
|
69,768
|
69,731
|
71,458
|
75,720
|
77,673
|
78,204
|
81,649
|
83,712
|
80,394
|
78,136
|
80,246
|
83,125
|
82,282
|
82,659
|
83,709
|
90,466
|
88,257
|
92,377
|
97,037
|
|
買掛金
|
-
|
7,682
|
5,457
|
5,911
|
7,349
|
6,066
|
5,514
|
6,052
|
7,392
|
6,188
|
5,829
|
6,547
|
7,287
|
6,081
|
5,651
|
5,909
|
6,781
|
5,784
|
5,357
|
5,327
|
6,667
|
5,321
|
4,841
|
5,149
|
5,988
|
5,027
|
5,051
|
5,489
|
6,311
|
7,052
|
6,650
|
7,052
|
8,437
|
7,240
|
6,265
|
6,893
|
8,082
|
7,172
|
6,938
|
7,340
|
8,493
|
7,935
|
7,901
|
8,121
|
|
短期借入金
|
-
|
4,903
|
4,810
|
4,620
|
4,447
|
4,257
|
4,349
|
4,236
|
4,164
|
5,297
|
5,218
|
4,966
|
2,164
|
1,079
|
909
|
815
|
730
|
1,241
|
1,216
|
1,476
|
1,435
|
1,382
|
1,301
|
1,255
|
1,222
|
1,157
|
1,123
|
1,089
|
1,068
|
1,024
|
992
|
960
|
960
|
960
|
960
|
960
|
960
|
960
|
960
|
960
|
3,960
|
3,960
|
960
|
960
|
|
一年内返済予定の長期借入金
|
-
|
1,267
|
-
|
-
|
1,024
|
-
|
-
|
-
|
812
|
-
|
-
|
-
|
1,501
|
-
|
-
|
-
|
94
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
23,039
|
18,013
|
18,527
|
21,617
|
19,073
|
17,735
|
18,835
|
21,858
|
20,276
|
18,768
|
22,472
|
22,490
|
16,819
|
15,348
|
15,880
|
18,226
|
17,136
|
15,137
|
15,026
|
17,699
|
15,044
|
13,432
|
14,619
|
17,142
|
15,005
|
14,654
|
15,590
|
17,915
|
17,484
|
16,923
|
19,676
|
21,059
|
17,580
|
15,501
|
17,369
|
19,316
|
17,725
|
17,573
|
19,489
|
24,455
|
23,035
|
19,967
|
21,022
|
|
長期借入金
|
-
|
4,166
|
3,388
|
3,645
|
3,541
|
3,202
|
2,987
|
3,131
|
2,912
|
1,594
|
1,320
|
1,650
|
1,426
|
1,190
|
1,048
|
906
|
776
|
659
|
542
|
406
|
350
|
261
|
195
|
131
|
108
|
64
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,000
|
10,000
|
|
固定負債合計
|
-
|
10,044
|
8,395
|
8,542
|
8,686
|
7,929
|
7,707
|
7,712
|
7,523
|
6,076
|
5,761
|
6,004
|
5,756
|
5,402
|
5,190
|
4,895
|
4,972
|
4,684
|
4,729
|
4,607
|
4,522
|
4,281
|
4,145
|
3,813
|
3,939
|
3,878
|
3,801
|
3,703
|
3,448
|
3,710
|
3,694
|
3,738
|
3,488
|
3,432
|
3,464
|
3,484
|
3,168
|
3,214
|
3,312
|
3,386
|
2,943
|
2,918
|
10,079
|
13,134
|
|
総負債
|
-
|
33,084
|
26,408
|
27,069
|
30,304
|
27,003
|
25,443
|
26,548
|
29,381
|
26,352
|
24,530
|
28,477
|
28,247
|
22,222
|
20,539
|
20,775
|
23,199
|
21,821
|
19,866
|
19,634
|
22,221
|
19,325
|
17,577
|
18,432
|
21,082
|
18,883
|
18,456
|
19,294
|
21,363
|
21,194
|
20,617
|
23,415
|
24,547
|
21,012
|
18,966
|
20,854
|
22,484
|
20,939
|
20,886
|
22,876
|
27,399
|
25,953
|
30,046
|
34,157
|
|
資本金及び資本剰余金
|
-
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,345
|
22,342
|
22,341
|
22,341
|
22,340
|
22,340
|
22,340
|
22,340
|
22,340
|
22,340
|
22,340
|
22,340
|
22,340
|
22,340
|
22,340
|
22,340
|
22,340
|
|
利益剰余金
|
-
|
5,281
|
4,963
|
4,253
|
5,975
|
6,418
|
6,007
|
5,671
|
7,271
|
7,454
|
7,006
|
6,785
|
23,299
|
23,445
|
23,309
|
23,236
|
24,283
|
24,241
|
24,048
|
23,737
|
25,103
|
24,748
|
24,545
|
24,608
|
25,763
|
25,988
|
26,243
|
26,982
|
28,549
|
28,647
|
29,382
|
29,896
|
31,243
|
31,154
|
30,590
|
30,380
|
31,440
|
31,502
|
31,515
|
31,335
|
32,339
|
32,351
|
32,403
|
32,474
|
|
株主資本
|
29,405
|
29,158
|
29,139
|
28,431
|
30,216
|
30,550
|
29,562
|
29,353
|
31,588
|
31,685
|
31,194
|
31,163
|
48,101
|
48,187
|
47,869
|
47,826
|
48,395
|
48,635
|
48,008
|
47,599
|
49,423
|
48,878
|
48,641
|
48,941
|
50,284
|
50,884
|
51,275
|
52,164
|
54,356
|
56,478
|
57,587
|
58,234
|
59,165
|
59,381
|
59,170
|
59,392
|
60,640
|
61,342
|
61,772
|
60,833
|
63,067
|
62,303
|
62,331
|
62,880
|