不二家【2211】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 10,191 10,909 10,132 8,860 11,791 11,366 10,375 9,459 12,183 11,709 11,625 23,736 20,732 19,409 17,477 15,925 17,797 16,247 16,026 14,309 17,560 17,384 16,518 15,943 19,739 19,638 18,078 16,552 20,574 19,852 17,462 12,385 14,379 13,213 10,370 9,813 10,855 10,577 9,079 8,371 9,770 11,408 11,247
売掛金 - 13,709 8,143 8,512 13,777 9,287 8,050 8,589 13,803 9,277 7,559 9,791 13,394 10,850 9,461 9,574 13,192 10,468 9,118 7,684 13,842 8,395 7,060 7,846 13,196 8,276 8,000 8,431 14,090 10,033 9,475 10,182 15,827 10,731 9,799 12,110 16,443 13,577 11,989 10,527 17,621 12,035 10,883 12,343
商品及び製品 - 3,365 2,332 2,839 3,061 2,526 2,168 2,804 2,896 2,350 2,274 3,175 3,306 2,544 2,462 3,358 3,349 2,716 2,863 4,001 3,943 3,332 3,097 3,999 3,567 2,949 2,611 3,348 3,062 3,156 3,314 4,275 4,113 4,372 3,948 4,567 3,663 3,736 3,450 4,939 4,243 4,395 4,266 5,373
流動資産合計 - 31,054 24,288 24,720 29,335 26,981 24,934 25,457 29,537 26,694 24,397 28,374 43,648 36,979 34,369 34,005 35,820 33,638 31,084 30,365 35,007 31,936 30,389 31,261 35,619 33,756 33,228 33,051 37,110 37,096 36,214 35,864 37,099 33,804 30,595 30,797 34,022 31,753 30,268 29,652 35,406 31,606 33,463 36,495
有形固定資産 - 20,900 20,953 20,742 20,496 20,391 20,011 20,026 20,717 20,663 20,589 20,799 20,731 21,520 21,953 22,375 23,699 24,471 24,503 24,476 23,452 23,216 22,957 23,111 22,909 23,170 23,593 25,143 25,544 28,402 29,696 32,771 33,187 33,094 33,625 35,107 35,540 35,771 37,368 38,840 39,908 39,813 41,743 42,846
投資有価証券 - 5,953 5,953 5,791 5,828 5,684 5,637 5,704 5,827 5,738 5,766 5,822 5,930 5,856 5,945 6,000 5,987 5,937 5,927 6,036 6,228 6,177 6,226 6,407 6,518 6,544 6,681 6,871 6,842 5,629 5,925 6,133 6,086 6,096 6,437 6,744 6,530 6,580 6,868 6,999 6,858 6,612 7,094 7,504
固定資産合計 - 31,188 31,259 30,780 31,185 30,572 30,070 30,444 31,432 31,343 31,327 31,265 32,701 33,430 34,039 34,596 35,774 36,817 36,789 36,869 36,637 36,268 35,829 36,112 35,748 36,011 36,503 38,407 38,610 40,576 41,989 45,785 46,613 46,589 47,540 49,449 49,102 50,529 52,390 54,057 55,060 56,651 58,914 60,542
総資産 - 62,242 55,548 55,500 60,520 57,554 55,005 55,902 60,969 58,038 55,724 59,640 76,349 70,409 68,408 68,602 71,594 70,456 67,874 67,234 71,645 68,204 66,219 67,374 71,367 69,768 69,731 71,458 75,720 77,673 78,204 81,649 83,712 80,394 78,136 80,246 83,125 82,282 82,659 83,709 90,466 88,257 92,377 97,037
買掛金 - 7,682 5,457 5,911 7,349 6,066 5,514 6,052 7,392 6,188 5,829 6,547 7,287 6,081 5,651 5,909 6,781 5,784 5,357 5,327 6,667 5,321 4,841 5,149 5,988 5,027 5,051 5,489 6,311 7,052 6,650 7,052 8,437 7,240 6,265 6,893 8,082 7,172 6,938 7,340 8,493 7,935 7,901 8,121
短期借入金 - 4,903 4,810 4,620 4,447 4,257 4,349 4,236 4,164 5,297 5,218 4,966 2,164 1,079 909 815 730 1,241 1,216 1,476 1,435 1,382 1,301 1,255 1,222 1,157 1,123 1,089 1,068 1,024 992 960 960 960 960 960 960 960 960 960 3,960 3,960 960 960
一年内返済予定の長期借入金 - 1,267 - - 1,024 - - - 812 - - - 1,501 - - - 94 - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 23,039 18,013 18,527 21,617 19,073 17,735 18,835 21,858 20,276 18,768 22,472 22,490 16,819 15,348 15,880 18,226 17,136 15,137 15,026 17,699 15,044 13,432 14,619 17,142 15,005 14,654 15,590 17,915 17,484 16,923 19,676 21,059 17,580 15,501 17,369 19,316 17,725 17,573 19,489 24,455 23,035 19,967 21,022
長期借入金 - 4,166 3,388 3,645 3,541 3,202 2,987 3,131 2,912 1,594 1,320 1,650 1,426 1,190 1,048 906 776 659 542 406 350 261 195 131 108 64 32 - - - - - - - - - - - - - - - 7,000 10,000
固定負債合計 - 10,044 8,395 8,542 8,686 7,929 7,707 7,712 7,523 6,076 5,761 6,004 5,756 5,402 5,190 4,895 4,972 4,684 4,729 4,607 4,522 4,281 4,145 3,813 3,939 3,878 3,801 3,703 3,448 3,710 3,694 3,738 3,488 3,432 3,464 3,484 3,168 3,214 3,312 3,386 2,943 2,918 10,079 13,134
総負債 - 33,084 26,408 27,069 30,304 27,003 25,443 26,548 29,381 26,352 24,530 28,477 28,247 22,222 20,539 20,775 23,199 21,821 19,866 19,634 22,221 19,325 17,577 18,432 21,082 18,883 18,456 19,294 21,363 21,194 20,617 23,415 24,547 21,012 18,966 20,854 22,484 20,939 20,886 22,876 27,399 25,953 30,046 34,157
資本金及び資本剰余金 - 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,345 22,342 22,341 22,341 22,340 22,340 22,340 22,340 22,340 22,340 22,340 22,340 22,340 22,340 22,340 22,340 22,340
利益剰余金 - 5,281 4,963 4,253 5,975 6,418 6,007 5,671 7,271 7,454 7,006 6,785 23,299 23,445 23,309 23,236 24,283 24,241 24,048 23,737 25,103 24,748 24,545 24,608 25,763 25,988 26,243 26,982 28,549 28,647 29,382 29,896 31,243 31,154 30,590 30,380 31,440 31,502 31,515 31,335 32,339 32,351 32,403 32,474
株主資本 29,405 29,158 29,139 28,431 30,216 30,550 29,562 29,353 31,588 31,685 31,194 31,163 48,101 48,187 47,869 47,826 48,395 48,635 48,008 47,599 49,423 48,878 48,641 48,941 50,284 50,884 51,275 52,164 54,356 56,478 57,587 58,234 59,165 59,381 59,170 59,392 60,640 61,342 61,772 60,833 63,067 62,303 62,331 62,880