|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
973
|
1,512
|
800
|
1,012
|
909
|
1,067
|
769
|
1,732
|
799
|
893
|
923
|
3,858
|
3,381
|
3,703
|
3,125
|
3,296
|
2,719
|
1,742
|
1,488
|
1,162
|
1,184
|
1,102
|
1,332
|
1,143
|
839
|
919
|
1,166
|
857
|
1,069
|
996
|
1,007
|
980
|
1,689
|
1,024
|
1,105
|
1,049
|
1,326
|
1,501
|
1,158
|
1,844
|
1,516
|
1,551
|
1,628
|
|
売掛金
|
-
|
5,389
|
5,255
|
5,353
|
8,723
|
4,946
|
5,391
|
6,200
|
8,229
|
5,147
|
5,534
|
8,256
|
8,629
|
7,216
|
6,865
|
8,724
|
8,656
|
7,585
|
6,768
|
6,190
|
7,940
|
5,054
|
5,484
|
6,452
|
8,890
|
5,018
|
5,791
|
6,605
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,784
|
2,405
|
2,181
|
1,845
|
1,641
|
2,213
|
1,871
|
2,330
|
2,421
|
2,978
|
2,279
|
2,194
|
2,631
|
3,251
|
2,657
|
2,373
|
2,891
|
3,446
|
3,132
|
2,674
|
2,277
|
2,754
|
2,347
|
1,766
|
2,209
|
2,853
|
2,402
|
2,427
|
2,472
|
3,298
|
3,012
|
2,965
|
3,110
|
4,049
|
3,799
|
3,195
|
3,179
|
3,954
|
3,818
|
3,556
|
3,544
|
4,225
|
3,814
|
|
流動資産合計
|
-
|
9,904
|
10,737
|
9,904
|
12,978
|
8,918
|
10,247
|
10,590
|
13,873
|
9,959
|
11,124
|
13,311
|
16,351
|
14,907
|
15,602
|
16,180
|
16,042
|
14,764
|
13,880
|
12,453
|
13,437
|
10,032
|
10,846
|
11,578
|
13,224
|
9,841
|
11,504
|
12,037
|
13,534
|
10,739
|
12,533
|
13,922
|
15,379
|
12,736
|
13,734
|
17,904
|
16,247
|
14,427
|
14,962
|
14,379
|
16,744
|
12,973
|
14,352
|
15,330
|
|
有形固定資産
|
-
|
12,336
|
12,286
|
12,269
|
12,158
|
12,224
|
13,576
|
13,513
|
13,633
|
13,837
|
14,700
|
15,381
|
15,201
|
15,581
|
15,463
|
15,938
|
15,935
|
17,024
|
17,150
|
17,101
|
16,850
|
16,876
|
16,826
|
16,757
|
16,457
|
16,767
|
16,501
|
16,248
|
15,922
|
15,811
|
15,757
|
15,969
|
16,355
|
18,347
|
18,555
|
19,011
|
19,095
|
19,446
|
19,197
|
19,185
|
19,161
|
19,313
|
19,794
|
20,157
|
|
投資有価証券
|
-
|
2,035
|
2,111
|
1,927
|
1,987
|
1,584
|
1,481
|
1,590
|
1,865
|
1,788
|
1,870
|
1,898
|
2,009
|
2,035
|
1,964
|
2,146
|
1,787
|
1,706
|
1,629
|
1,640
|
1,777
|
1,271
|
1,387
|
1,369
|
1,302
|
1,388
|
1,352
|
1,423
|
1,400
|
1,367
|
1,337
|
1,297
|
1,450
|
1,482
|
1,649
|
1,910
|
1,895
|
2,233
|
2,361
|
2,046
|
2,304
|
2,436
|
2,555
|
2,873
|
|
固定資産合計
|
-
|
15,038
|
14,988
|
14,794
|
14,733
|
14,382
|
15,743
|
15,763
|
16,099
|
16,196
|
17,149
|
17,997
|
17,874
|
18,440
|
18,690
|
19,420
|
18,868
|
19,906
|
20,028
|
19,962
|
19,750
|
19,375
|
19,557
|
19,394
|
18,957
|
19,628
|
19,429
|
19,245
|
18,867
|
18,683
|
18,518
|
18,882
|
19,360
|
21,371
|
21,792
|
22,581
|
22,553
|
23,663
|
23,540
|
23,299
|
23,418
|
23,705
|
24,296
|
25,128
|
|
総資産
|
-
|
24,985
|
25,761
|
24,732
|
27,741
|
23,330
|
26,016
|
26,376
|
29,993
|
26,175
|
28,292
|
31,325
|
34,240
|
33,359
|
34,306
|
35,609
|
34,918
|
34,677
|
33,912
|
32,418
|
33,188
|
29,408
|
30,404
|
30,972
|
32,181
|
29,469
|
30,933
|
31,281
|
32,401
|
29,422
|
31,051
|
32,804
|
34,739
|
34,107
|
35,526
|
40,485
|
38,801
|
38,090
|
38,502
|
37,679
|
40,161
|
36,678
|
38,648
|
40,458
|
|
買掛金
|
-
|
3,819
|
3,821
|
4,143
|
5,141
|
2,431
|
2,242
|
2,845
|
3,470
|
2,574
|
2,460
|
2,727
|
3,558
|
2,825
|
2,552
|
2,775
|
3,428
|
2,688
|
2,523
|
2,674
|
2,917
|
2,223
|
2,223
|
2,813
|
3,347
|
2,540
|
2,715
|
3,122
|
3,339
|
2,615
|
2,584
|
3,128
|
3,577
|
2,739
|
2,936
|
3,651
|
3,651
|
3,076
|
3,172
|
3,769
|
4,008
|
3,565
|
3,634
|
4,245
|
|
短期借入金
|
-
|
3,540
|
5,340
|
3,520
|
4,820
|
2,320
|
5,220
|
3,420
|
4,820
|
3,350
|
6,100
|
6,650
|
5,350
|
5,350
|
8,000
|
7,250
|
6,200
|
6,350
|
7,700
|
6,200
|
5,750
|
4,400
|
6,038
|
4,387
|
3,800
|
2,550
|
5,100
|
3,100
|
2,650
|
1,400
|
3,600
|
2,000
|
2,550
|
2,600
|
4,650
|
5,800
|
3,800
|
3,700
|
5,450
|
1,650
|
2,600
|
900
|
4,300
|
2,150
|
|
一年内返済予定の長期借入金
|
-
|
425
|
350
|
274
|
241
|
299
|
274
|
249
|
241
|
300
|
275
|
275
|
250
|
325
|
291
|
300
|
241
|
383
|
366
|
283
|
275
|
399
|
374
|
349
|
341
|
399
|
366
|
332
|
324
|
267
|
225
|
184
|
150
|
100
|
75
|
50
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
11,446
|
12,788
|
11,721
|
14,467
|
10,300
|
13,043
|
13,171
|
16,266
|
12,487
|
14,929
|
17,006
|
16,782
|
15,752
|
17,172
|
17,714
|
16,986
|
16,604
|
16,386
|
14,787
|
15,384
|
11,804
|
13,465
|
13,663
|
14,395
|
11,255
|
13,298
|
13,059
|
13,586
|
10,378
|
12,130
|
12,823
|
14,181
|
12,921
|
14,538
|
18,364
|
15,875
|
14,402
|
14,989
|
13,609
|
14,908
|
12,000
|
14,126
|
14,418
|
|
長期借入金
|
-
|
300
|
250
|
200
|
191
|
300
|
250
|
200
|
192
|
300
|
250
|
233
|
183
|
333
|
283
|
200
|
183
|
366
|
308
|
250
|
233
|
467
|
392
|
317
|
275
|
367
|
301
|
234
|
176
|
100
|
75
|
50
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,491
|
2,311
|
2,141
|
2,154
|
2,193
|
2,542
|
2,435
|
2,415
|
2,363
|
2,264
|
2,337
|
2,221
|
2,421
|
2,247
|
2,115
|
2,130
|
2,274
|
2,142
|
2,035
|
2,000
|
2,179
|
2,068
|
1,959
|
1,908
|
1,966
|
1,892
|
1,800
|
1,772
|
1,651
|
1,704
|
1,681
|
1,738
|
2,502
|
2,595
|
2,647
|
2,666
|
2,682
|
2,716
|
2,513
|
2,663
|
2,555
|
2,603
|
2,678
|
|
総負債
|
-
|
13,937
|
15,099
|
13,862
|
16,621
|
12,493
|
15,585
|
15,606
|
18,682
|
14,850
|
17,193
|
19,343
|
19,002
|
18,174
|
19,419
|
19,829
|
19,117
|
18,878
|
18,528
|
16,822
|
17,385
|
13,983
|
15,534
|
15,623
|
16,303
|
13,221
|
15,190
|
14,859
|
15,358
|
12,030
|
13,834
|
14,505
|
15,920
|
15,423
|
17,133
|
21,010
|
18,541
|
17,085
|
17,705
|
16,122
|
17,571
|
14,554
|
16,729
|
17,095
|
|
資本金及び資本剰余金
|
-
|
4,494
|
4,494
|
4,494
|
4,494
|
4,494
|
4,494
|
4,494
|
4,494
|
4,494
|
4,494
|
4,494
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,385
|
6,387
|
6,387
|
6,387
|
6,387
|
6,387
|
6,387
|
6,386
|
6,386
|
6,386
|
6,387
|
6,387
|
6,387
|
6,387
|
6,387
|
6,387
|
6,387
|
|
利益剰余金
|
-
|
4,750
|
4,337
|
4,658
|
4,911
|
4,953
|
4,625
|
5,154
|
5,517
|
5,427
|
5,167
|
6,023
|
6,384
|
6,277
|
6,052
|
6,838
|
7,142
|
7,219
|
6,807
|
7,043
|
7,171
|
7,070
|
6,432
|
6,911
|
7,473
|
7,413
|
6,930
|
7,568
|
8,265
|
8,580
|
8,454
|
9,567
|
9,944
|
9,841
|
9,515
|
10,430
|
11,169
|
11,406
|
11,166
|
12,041
|
13,084
|
13,199
|
12,919
|
14,190
|
|
株主資本
|
10,616
|
11,048
|
10,662
|
10,870
|
11,120
|
10,837
|
10,431
|
10,770
|
11,311
|
11,325
|
11,099
|
11,982
|
15,237
|
15,186
|
14,887
|
15,780
|
15,801
|
15,798
|
15,384
|
15,596
|
15,803
|
15,425
|
14,870
|
15,350
|
15,878
|
16,248
|
15,743
|
16,423
|
17,043
|
17,392
|
17,217
|
18,299
|
18,819
|
18,684
|
18,393
|
19,475
|
20,260
|
21,006
|
20,796
|
21,557
|
22,590
|
22,123
|
21,918
|
23,362
|