|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,015
|
10,438
|
9,849
|
13,668
|
14,459
|
13,599
|
12,121
|
13,501
|
12,857
|
12,876
|
14,393
|
13,289
|
17,804
|
16,476
|
14,815
|
14,231
|
17,878
|
17,697
|
12,553
|
13,849
|
13,141
|
11,909
|
10,246
|
12,651
|
14,794
|
14,955
|
14,918
|
16,856
|
16,790
|
13,783
|
12,638
|
16,439
|
16,183
|
15,987
|
16,424
|
15,655
|
19,593
|
19,868
|
15,568
|
16,861
|
17,391
|
15,414
|
11,478
|
|
有価証券
|
-
|
254
|
245
|
133
|
144
|
136
|
128
|
128
|
143
|
139
|
145
|
145
|
143
|
137
|
134
|
135
|
134
|
136
|
131
|
123
|
133
|
118
|
126
|
127
|
1
|
1
|
1
|
1
|
1
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,549
|
9,068
|
10,137
|
13,894
|
12,797
|
9,458
|
10,176
|
14,592
|
13,298
|
9,854
|
10,692
|
15,016
|
14,513
|
10,903
|
10,823
|
14,471
|
14,060
|
10,455
|
10,076
|
14,374
|
13,066
|
9,362
|
9,593
|
14,467
|
12,987
|
10,316
|
9,846
|
14,256
|
-
|
10,466
|
9,792
|
15,169
|
-
|
10,953
|
10,636
|
15,380
|
-
|
11,671
|
10,678
|
16,133
|
-
|
11,356
|
10,945
|
|
商品及び製品
|
-
|
3,353
|
3,936
|
3,730
|
3,824
|
3,475
|
3,727
|
4,275
|
3,907
|
3,566
|
4,357
|
5,340
|
4,509
|
3,707
|
4,625
|
5,720
|
5,179
|
3,674
|
4,160
|
5,302
|
4,751
|
4,599
|
5,124
|
6,137
|
4,595
|
3,919
|
4,247
|
5,731
|
4,818
|
4,077
|
5,523
|
7,258
|
5,180
|
4,370
|
5,317
|
7,856
|
6,265
|
5,372
|
5,744
|
6,798
|
5,789
|
5,341
|
6,166
|
7,530
|
|
流動資産合計
|
-
|
34,143
|
28,670
|
29,666
|
36,114
|
35,499
|
31,078
|
31,367
|
36,550
|
33,877
|
31,205
|
35,044
|
36,939
|
39,920
|
35,583
|
35,081
|
37,562
|
39,130
|
36,350
|
32,397
|
37,550
|
35,018
|
30,696
|
30,582
|
35,996
|
35,683
|
33,640
|
34,441
|
40,216
|
38,871
|
35,128
|
35,595
|
43,186
|
40,416
|
38,146
|
40,753
|
43,384
|
45,478
|
44,022
|
40,450
|
47,243
|
46,294
|
44,316
|
42,557
|
|
有形固定資産
|
-
|
26,280
|
26,107
|
25,647
|
25,738
|
25,779
|
26,499
|
27,481
|
29,391
|
29,862
|
30,184
|
31,066
|
32,104
|
32,484
|
33,168
|
33,225
|
33,758
|
33,707
|
33,859
|
34,614
|
34,853
|
36,066
|
36,054
|
36,889
|
36,383
|
35,959
|
36,093
|
36,219
|
36,392
|
37,104
|
37,419
|
37,727
|
38,424
|
38,922
|
38,932
|
38,901
|
39,793
|
39,836
|
39,759
|
39,933
|
39,825
|
40,649
|
40,955
|
40,696
|
|
投資有価証券
|
-
|
3,498
|
-
|
-
|
-
|
2,435
|
-
|
-
|
-
|
3,248
|
-
|
-
|
-
|
3,482
|
-
|
-
|
-
|
2,817
|
-
|
-
|
-
|
2,616
|
-
|
-
|
-
|
2,920
|
-
|
-
|
-
|
2,957
|
-
|
-
|
-
|
4,178
|
-
|
-
|
-
|
4,775
|
-
|
-
|
-
|
4,331
|
-
|
-
|
|
固定資産合計
|
-
|
33,857
|
33,866
|
33,075
|
32,693
|
32,293
|
33,007
|
34,393
|
36,452
|
36,869
|
37,243
|
38,081
|
39,284
|
39,584
|
40,472
|
41,061
|
40,728
|
40,896
|
40,740
|
41,914
|
41,946
|
43,031
|
42,855
|
43,981
|
43,116
|
43,189
|
43,019
|
43,658
|
43,430
|
44,390
|
44,473
|
44,934
|
45,646
|
47,214
|
47,300
|
47,494
|
48,237
|
48,755
|
48,278
|
48,451
|
48,660
|
49,545
|
49,386
|
50,026
|
|
総資産
|
-
|
68,001
|
62,536
|
62,742
|
68,807
|
67,792
|
64,086
|
65,760
|
73,003
|
70,747
|
68,448
|
73,126
|
76,224
|
79,505
|
76,056
|
76,142
|
78,291
|
80,026
|
77,091
|
74,311
|
79,496
|
78,050
|
73,552
|
74,564
|
79,113
|
78,872
|
76,659
|
78,099
|
83,647
|
83,262
|
79,601
|
80,529
|
88,833
|
87,630
|
85,446
|
88,247
|
91,621
|
94,233
|
92,300
|
88,902
|
95,904
|
95,839
|
93,702
|
92,584
|
|
買掛金
|
-
|
9,928
|
8,832
|
8,311
|
12,038
|
10,224
|
9,162
|
8,900
|
12,184
|
10,343
|
9,782
|
11,025
|
12,300
|
12,541
|
12,162
|
11,193
|
12,400
|
12,095
|
11,954
|
9,526
|
12,778
|
10,744
|
10,031
|
9,298
|
12,045
|
10,117
|
9,868
|
9,538
|
12,928
|
11,477
|
10,380
|
9,659
|
12,917
|
10,913
|
10,954
|
12,357
|
13,132
|
12,931
|
13,417
|
10,166
|
14,303
|
12,169
|
12,892
|
10,760
|
|
短期借入金
|
-
|
1,520
|
1,720
|
1,720
|
1,720
|
1,520
|
1,720
|
1,720
|
1,699
|
1,520
|
1,599
|
1,799
|
1,770
|
1,520
|
1,770
|
1,750
|
1,750
|
1,500
|
1,750
|
1,700
|
1,750
|
1,395
|
200
|
200
|
250
|
1,597
|
210
|
160
|
160
|
2,085
|
10
|
2,010
|
2,310
|
2,000
|
2,310
|
2,310
|
2,310
|
2,000
|
2,310
|
2,310
|
1,910
|
500
|
810
|
810
|
|
一年内返済予定の長期借入金
|
-
|
200
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
129
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
310
|
-
|
-
|
-
|
310
|
-
|
-
|
-
|
310
|
-
|
-
|
|
流動負債合計
|
-
|
24,647
|
18,530
|
19,126
|
24,450
|
23,069
|
19,156
|
20,728
|
25,986
|
23,033
|
19,954
|
23,793
|
25,485
|
27,730
|
23,598
|
23,579
|
25,188
|
26,110
|
23,403
|
21,038
|
25,249
|
23,254
|
18,280
|
19,337
|
22,762
|
21,030
|
18,501
|
19,742
|
24,634
|
23,382
|
19,589
|
20,980
|
26,381
|
24,555
|
22,198
|
25,271
|
27,774
|
28,963
|
26,216
|
22,795
|
28,023
|
25,884
|
23,074
|
21,576
|
|
長期借入金
|
-
|
330
|
279
|
229
|
179
|
129
|
79
|
29
|
-
|
-
|
-
|
750
|
700
|
650
|
600
|
550
|
500
|
450
|
400
|
350
|
300
|
250
|
300
|
250
|
200
|
150
|
86
|
83
|
81
|
78
|
75
|
73
|
2,754
|
2,676
|
2,598
|
2,521
|
2,443
|
2,366
|
2,288
|
2,210
|
2,133
|
2,055
|
1,978
|
1,900
|
|
固定負債合計
|
-
|
7,060
|
6,973
|
6,955
|
6,920
|
7,160
|
7,119
|
7,081
|
7,085
|
6,999
|
7,001
|
7,726
|
7,748
|
7,790
|
7,634
|
7,670
|
7,618
|
7,606
|
7,485
|
7,381
|
7,262
|
7,131
|
7,080
|
7,071
|
6,961
|
7,280
|
7,276
|
7,158
|
7,122
|
7,094
|
7,073
|
7,163
|
9,837
|
9,534
|
9,424
|
9,213
|
9,170
|
8,836
|
8,859
|
8,571
|
8,497
|
8,462
|
8,452
|
8,393
|
|
総負債
|
-
|
31,707
|
25,504
|
26,081
|
31,371
|
30,229
|
26,276
|
27,810
|
33,072
|
30,033
|
26,955
|
31,519
|
33,234
|
35,521
|
31,232
|
31,250
|
32,807
|
33,716
|
30,889
|
28,419
|
32,512
|
30,385
|
25,361
|
26,409
|
29,724
|
28,310
|
25,777
|
26,901
|
31,756
|
30,476
|
26,663
|
28,144
|
36,218
|
34,090
|
31,623
|
34,484
|
36,945
|
37,799
|
35,075
|
31,366
|
36,520
|
34,347
|
31,526
|
29,969
|
|
資本金及び資本剰余金
|
-
|
8,664
|
8,664
|
8,664
|
8,664
|
8,664
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
7,826
|
8,144
|
8,144
|
8,144
|
8,144
|
|
利益剰余金
|
-
|
28,599
|
28,940
|
28,835
|
30,249
|
30,806
|
31,443
|
31,435
|
33,028
|
34,026
|
34,565
|
34,687
|
35,964
|
37,203
|
38,037
|
37,970
|
38,938
|
39,792
|
39,846
|
39,371
|
40,251
|
41,140
|
41,442
|
41,410
|
42,658
|
43,743
|
44,242
|
44,537
|
45,332
|
46,231
|
46,507
|
46,053
|
46,098
|
46,715
|
46,936
|
46,861
|
47,686
|
49,150
|
50,344
|
50,547
|
52,063
|
53,947
|
54,513
|
54,628
|
|
株主資本
|
33,965
|
36,293
|
37,032
|
36,660
|
37,436
|
37,562
|
37,809
|
37,949
|
39,930
|
40,714
|
41,493
|
41,606
|
42,989
|
43,984
|
44,824
|
44,892
|
45,484
|
46,310
|
46,201
|
45,891
|
46,984
|
47,664
|
48,190
|
48,155
|
49,388
|
50,561
|
50,882
|
51,198
|
51,890
|
52,786
|
52,938
|
52,385
|
52,614
|
53,540
|
53,823
|
53,763
|
54,676
|
56,434
|
57,224
|
57,535
|
59,383
|
61,492
|
62,175
|
62,614
|