|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,815
|
2,072
|
1,761
|
1,612
|
2,710
|
2,509
|
2,411
|
1,947
|
6,942
|
6,587
|
5,595
|
3,229
|
4,605
|
1,309
|
1,504
|
1,479
|
2,594
|
3,934
|
2,779
|
2,844
|
3,245
|
4,079
|
4,004
|
3,198
|
4,445
|
3,738
|
5,896
|
3,844
|
4,878
|
4,589
|
4,985
|
3,365
|
4,251
|
6,020
|
5,084
|
5,877
|
6,362
|
4,949
|
7,963
|
7,717
|
7,194
|
5,416
|
5,474
|
|
有価証券
|
-
|
649
|
549
|
549
|
751
|
702
|
901
|
900
|
699
|
501
|
499
|
1,000
|
1,198
|
199
|
199
|
100
|
0
|
0
|
0
|
800
|
401
|
1,300
|
1,400
|
1,399
|
1,400
|
1,501
|
2,201
|
4,401
|
5,549
|
5,649
|
5,198
|
3,399
|
3,299
|
3,000
|
2,601
|
1,751
|
550
|
250
|
150
|
0
|
0
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,954
|
3,252
|
3,728
|
4,925
|
4,222
|
3,351
|
3,604
|
5,221
|
4,263
|
3,461
|
4,334
|
5,878
|
4,834
|
4,011
|
4,420
|
5,738
|
5,003
|
3,901
|
3,996
|
5,396
|
4,412
|
3,519
|
3,892
|
5,560
|
4,343
|
3,461
|
3,876
|
5,724
|
-
|
3,797
|
4,199
|
6,057
|
-
|
4,091
|
5,080
|
6,859
|
-
|
5,272
|
5,045
|
6,818
|
-
|
4,510
|
5,020
|
|
商品及び製品
|
-
|
958
|
898
|
926
|
1,042
|
943
|
993
|
1,219
|
1,002
|
1,022
|
1,056
|
1,268
|
976
|
1,057
|
1,209
|
1,410
|
1,210
|
1,155
|
1,315
|
1,486
|
1,082
|
1,018
|
1,207
|
1,656
|
1,216
|
1,164
|
1,492
|
1,554
|
1,365
|
1,256
|
1,382
|
1,577
|
1,354
|
1,317
|
1,515
|
1,638
|
1,323
|
1,756
|
2,153
|
2,107
|
1,762
|
1,915
|
2,612
|
2,665
|
|
流動資産合計
|
-
|
8,775
|
8,529
|
8,976
|
9,926
|
10,039
|
9,341
|
9,975
|
10,491
|
14,456
|
13,500
|
14,176
|
12,865
|
12,271
|
8,772
|
10,220
|
11,214
|
11,417
|
11,005
|
11,115
|
11,534
|
11,449
|
11,803
|
12,749
|
13,000
|
13,055
|
12,730
|
17,651
|
18,208
|
18,154
|
17,148
|
16,482
|
17,073
|
17,033
|
17,546
|
16,228
|
17,241
|
16,998
|
15,099
|
18,281
|
19,217
|
17,395
|
17,097
|
17,557
|
|
有形固定資産
|
-
|
11,019
|
10,868
|
10,780
|
10,666
|
10,695
|
10,726
|
10,689
|
10,822
|
12,779
|
15,304
|
16,001
|
18,776
|
18,841
|
23,093
|
24,977
|
24,742
|
24,370
|
24,525
|
25,015
|
23,890
|
23,698
|
23,519
|
23,222
|
23,065
|
23,110
|
22,807
|
21,896
|
21,549
|
17,132
|
18,183
|
17,982
|
18,314
|
18,903
|
19,769
|
20,898
|
20,441
|
18,843
|
18,749
|
18,759
|
18,737
|
20,249
|
20,490
|
28,333
|
|
投資有価証券
|
-
|
31,997
|
34,590
|
31,854
|
34,489
|
30,759
|
29,853
|
30,333
|
34,272
|
33,042
|
35,129
|
35,149
|
37,227
|
36,465
|
38,670
|
41,387
|
36,237
|
36,069
|
32,416
|
32,652
|
34,798
|
31,501
|
32,987
|
33,351
|
36,269
|
37,740
|
36,133
|
38,335
|
36,172
|
35,337
|
35,297
|
35,507
|
34,546
|
33,815
|
36,736
|
38,622
|
38,432
|
43,793
|
47,049
|
42,500
|
44,874
|
43,064
|
43,457
|
47,158
|
|
固定資産合計
|
-
|
43,197
|
45,635
|
42,940
|
45,456
|
41,767
|
40,891
|
41,318
|
45,385
|
46,113
|
50,723
|
51,435
|
56,289
|
55,522
|
61,978
|
66,592
|
61,241
|
60,689
|
57,202
|
57,982
|
58,997
|
55,499
|
56,827
|
56,835
|
59,598
|
61,096
|
59,220
|
60,488
|
57,968
|
52,713
|
53,745
|
53,735
|
53,114
|
53,242
|
57,023
|
60,086
|
59,447
|
64,727
|
67,861
|
63,875
|
66,191
|
65,929
|
66,491
|
78,006
|
|
総資産
|
-
|
51,972
|
54,165
|
51,917
|
55,383
|
51,807
|
50,232
|
51,294
|
55,877
|
60,570
|
64,224
|
65,612
|
69,155
|
67,793
|
70,750
|
76,813
|
72,456
|
72,107
|
68,207
|
69,098
|
70,532
|
66,949
|
68,631
|
69,584
|
72,598
|
74,152
|
71,950
|
78,139
|
76,176
|
70,867
|
70,894
|
70,218
|
70,187
|
70,276
|
74,569
|
76,315
|
76,688
|
81,726
|
82,960
|
82,157
|
85,409
|
83,325
|
83,589
|
95,563
|
|
買掛金
|
-
|
2,093
|
2,125
|
2,471
|
2,472
|
2,261
|
2,063
|
2,500
|
2,428
|
2,455
|
2,307
|
2,573
|
2,452
|
2,534
|
2,398
|
2,756
|
2,642
|
2,309
|
2,107
|
2,595
|
2,237
|
2,051
|
2,286
|
2,835
|
2,462
|
2,299
|
2,405
|
2,524
|
2,621
|
2,366
|
2,759
|
3,035
|
3,083
|
3,138
|
3,409
|
3,244
|
3,309
|
3,067
|
3,233
|
3,195
|
2,731
|
2,882
|
3,456
|
3,034
|
|
短期借入金
|
-
|
250
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
100
|
-
|
-
|
1,050
|
3,070
|
900
|
350
|
-
|
-
|
709
|
6,929
|
|
一年内返済予定の長期借入金
|
-
|
369
|
184
|
179
|
174
|
174
|
174
|
174
|
170
|
148
|
127
|
105
|
86
|
86
|
162
|
281
|
601
|
832
|
834
|
835
|
835
|
835
|
835
|
836
|
831
|
813
|
796
|
776
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
796
|
796
|
775
|
|
流動負債合計
|
-
|
4,633
|
4,294
|
4,755
|
5,135
|
5,021
|
4,375
|
4,864
|
5,052
|
5,034
|
6,653
|
7,707
|
8,628
|
8,166
|
9,217
|
11,211
|
6,722
|
6,047
|
6,127
|
7,250
|
5,785
|
5,504
|
5,681
|
6,419
|
6,411
|
6,546
|
6,167
|
7,546
|
8,138
|
7,632
|
7,272
|
6,274
|
7,253
|
7,868
|
8,751
|
8,357
|
8,662
|
10,998
|
8,313
|
9,027
|
9,083
|
8,838
|
8,022
|
14,991
|
|
長期借入金
|
-
|
637
|
593
|
549
|
506
|
462
|
418
|
375
|
335
|
5,814
|
5,792
|
5,771
|
5,749
|
5,727
|
5,629
|
7,069
|
12,028
|
12,834
|
12,625
|
12,416
|
12,208
|
11,995
|
11,790
|
11,770
|
11,566
|
11,375
|
11,184
|
10,992
|
10,801
|
10,610
|
10,418
|
10,227
|
10,036
|
9,844
|
9,653
|
9,462
|
9,270
|
9,079
|
8,888
|
8,696
|
8,505
|
8,342
|
8,141
|
7,933
|
|
固定負債合計
|
-
|
8,637
|
9,433
|
8,512
|
9,326
|
8,115
|
7,826
|
7,914
|
9,077
|
14,515
|
15,136
|
15,128
|
15,838
|
15,610
|
16,026
|
18,212
|
21,669
|
22,096
|
20,816
|
20,521
|
21,258
|
20,170
|
20,463
|
20,450
|
21,166
|
21,331
|
20,762
|
20,792
|
19,903
|
18,521
|
18,584
|
18,568
|
18,194
|
17,770
|
18,689
|
19,159
|
19,062
|
19,658
|
20,664
|
19,716
|
20,413
|
19,574
|
19,847
|
20,894
|
|
総負債
|
-
|
13,271
|
13,728
|
13,267
|
14,461
|
13,136
|
12,202
|
12,779
|
14,129
|
19,550
|
21,790
|
22,836
|
24,467
|
23,776
|
25,244
|
29,424
|
28,392
|
28,144
|
26,943
|
27,771
|
27,044
|
25,674
|
26,144
|
26,870
|
27,578
|
27,878
|
26,930
|
28,338
|
28,042
|
26,153
|
25,857
|
24,843
|
25,447
|
25,639
|
27,441
|
27,516
|
27,724
|
30,657
|
28,977
|
28,744
|
29,497
|
28,412
|
27,869
|
35,885
|
|
資本金及び資本剰余金
|
-
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,389
|
1,409
|
1,409
|
1,409
|
1,409
|
1,433
|
1,433
|
1,433
|
1,433
|
1,434
|
|
利益剰余金
|
-
|
32,790
|
32,693
|
32,743
|
33,064
|
33,149
|
25,401
|
25,574
|
26,011
|
26,020
|
25,995
|
26,187
|
26,592
|
26,347
|
26,300
|
26,317
|
26,605
|
26,569
|
26,408
|
26,300
|
26,917
|
26,839
|
27,045
|
27,059
|
27,362
|
27,491
|
27,455
|
31,486
|
31,590
|
28,689
|
28,822
|
28,848
|
28,813
|
28,931
|
29,083
|
29,179
|
29,449
|
27,788
|
28,492
|
30,933
|
31,677
|
31,965
|
32,638
|
33,860
|
|
株主資本
|
34,254
|
38,701
|
40,436
|
38,649
|
40,921
|
38,670
|
38,030
|
38,515
|
41,747
|
41,019
|
42,433
|
42,776
|
44,687
|
44,016
|
45,506
|
47,388
|
44,064
|
43,962
|
41,264
|
41,326
|
43,487
|
41,274
|
42,487
|
42,714
|
45,020
|
46,274
|
45,019
|
49,800
|
48,134
|
44,713
|
45,037
|
45,374
|
44,740
|
44,637
|
47,128
|
48,799
|
48,964
|
51,068
|
53,982
|
53,412
|
55,912
|
54,912
|
55,719
|
59,677
|