江崎グリコ【2206】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q19 2Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 37,110 44,611 46,983 50,941 54,566 60,903 63,884 96,018 97,318 106,786 107,093 104,336 102,470 110,301 106,762 103,601 92,182 96,409 99,640 87,544 94,291 96,331 97,904 94,998 94,137 97,392 102,026 97,648 91,298 97,906 91,705 84,286 86,622 97,611 97,199 58,515 61,445 54,175 60,243 53,629 51,836 55,168
有価証券 - 29,248 23,579 22,947 11,395 9,289 9,075 6,640 3,238 3,334 6,479 4,026 2,240 1,932 1,646 1,655 1,645 3,661 3,624 5,968 6,159 3,142 3,020 731 201 206 209 219 228 242 241 226 230 237 - - - - - - - - -
売掛金 - 33,078 37,688 37,595 35,113 38,265 40,267 39,633 36,832 39,095 45,662 39,841 41,360 42,924 44,398 40,476 40,128 43,806 41,946 43,788 37,702 40,785 41,472 43,520 35,717 38,441 38,982 42,898 35,944 38,625 40,691 45,372 36,999 42,146 51,816 48,433 46,414 40,923 41,896 49,973 37,749 41,558 44,397
商品及び製品 - 11,060 12,762 11,258 12,451 14,160 13,127 12,692 13,460 14,807 13,753 13,540 13,992 15,816 13,888 14,647 16,237 17,507 14,196 14,061 16,529 18,559 16,240 13,593 16,140 18,449 16,564 15,000 17,849 19,152 19,134 17,861 20,520 22,028 18,936 16,724 18,694 22,429 22,076 20,516 23,752 27,295 23,990
流動資産合計 - 132,322 141,177 139,910 131,335 136,670 143,046 142,202 170,199 173,711 191,920 183,565 181,357 181,491 188,943 182,141 180,171 175,860 175,609 184,352 169,239 178,195 179,743 177,813 168,344 170,810 171,614 178,626 173,558 173,019 182,091 178,168 165,150 175,940 195,455 188,464 150,042 154,516 151,287 165,424 150,033 157,940 160,996
有形固定資産 - 72,707 78,222 78,926 82,577 81,605 83,075 84,852 89,382 88,358 87,918 91,117 91,814 92,198 92,859 94,781 99,465 101,477 99,793 99,807 97,984 97,012 96,552 97,584 97,794 98,489 98,515 101,080 105,037 106,870 110,576 110,038 110,511 111,483 113,041 111,459 112,126 111,852 110,010 111,846 107,845 106,412 106,165
投資有価証券 - 47,534 41,906 42,977 37,922 38,385 38,365 39,650 39,842 41,611 41,498 45,417 42,958 46,059 46,927 40,147 41,799 41,823 42,465 35,302 32,284 34,238 34,817 35,392 40,230 41,483 44,141 41,627 42,878 46,867 42,494 39,265 40,256 46,330 48,053 46,840 49,077 53,206 47,828 46,694 46,637 51,448 54,490
固定資産合計 - 142,979 144,135 145,684 143,639 143,499 144,811 148,250 153,919 152,750 152,187 159,815 161,840 165,262 167,021 162,147 168,281 169,820 168,926 159,460 155,147 157,346 159,216 162,267 169,086 172,261 176,225 178,118 184,842 191,988 193,094 190,888 193,244 201,504 206,329 207,278 211,605 217,698 210,576 212,347 207,162 211,068 212,494
総資産 - 275,302 285,312 285,594 274,974 280,170 287,857 290,452 324,118 326,461 344,108 343,380 343,198 346,753 355,965 344,289 348,452 345,681 344,536 343,812 324,386 335,541 338,959 340,081 337,431 343,071 347,839 356,745 358,401 365,007 375,185 369,056 358,395 377,444 401,785 395,743 361,648 372,215 361,864 377,771 357,196 369,009 373,490
買掛金 - 29,564 33,567 32,482 28,396 33,190 33,472 33,879 29,200 33,442 39,718 34,885 33,872 39,600 38,623 35,878 33,831 38,444 32,762 36,020 29,890 33,039 31,362 32,552 28,371 30,224 29,472 32,373 28,968 31,721 33,586 36,430 29,810 32,957 42,270 38,326 31,982 36,787 34,960 38,680 32,971 37,837 36,154
短期借入金 - 7,621 4,668 4,356 5,218 5,245 1,781 228 1,126 1,003 1,083 832 842 188 188 188 417 222 188 244 170 359 232 232 232 232 232 232 255 180 - - - - - - - 25 22 10 7 7,004 2,802
一年内返済予定の長期借入金 - 4,000 4,271 4,493 501 478 439 436 486 244 246 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 78,729 83,273 81,646 76,795 78,451 80,478 77,394 75,426 74,163 84,979 77,607 78,843 79,225 82,969 76,973 81,749 84,441 78,804 80,689 66,536 70,223 72,466 75,590 62,858 65,532 65,925 72,150 66,114 67,897 76,646 79,875 95,440 100,869 119,545 115,991 71,287 78,382 78,822 86,612 73,607 84,212 82,055
長期借入金 - 1,343 973 493 501 239 1,139 672 644 573 543 475 443 362 329 272 220 131 107 - - 464 417 345 290 213 156 77 - - - - - - - - - 165 165 155 155 155 155
固定負債合計 - 21,734 20,846 20,694 19,027 18,903 19,518 19,318 50,257 49,180 49,170 50,298 49,566 48,785 48,294 45,935 45,849 45,124 45,085 42,207 41,260 42,353 41,783 41,939 44,109 43,320 43,637 43,416 45,332 46,150 44,908 44,421 14,707 16,534 16,832 16,635 18,172 19,451 17,303 18,560 17,606 18,154 18,854
総負債 - 100,464 104,120 102,340 95,822 97,355 99,996 96,713 125,684 123,344 134,150 127,905 128,409 128,011 131,264 122,908 127,598 129,565 123,890 122,897 107,797 112,576 114,249 117,530 106,968 108,852 109,563 115,567 111,447 114,048 121,555 124,296 110,147 117,404 136,378 132,626 89,459 97,833 96,125 105,173 91,214 102,366 100,909
資本金及び資本剰余金 - 15,257 15,526 15,557 15,589 15,633 16,821 16,822 16,822 16,822 16,822 16,868 16,868 16,868 16,868 16,771 16,772 16,772 15,232 15,232 15,232 15,245 15,245 17,252 17,718 17,732 17,732 17,732 17,732 17,740 17,740 17,667 17,667 17,667 17,667 17,667 17,667 14,906 15,003 15,003 15,003 15,003 15,003
利益剰余金 - 144,566 152,798 155,090 155,190 159,435 165,468 169,570 170,706 173,965 180,083 182,207 182,627 185,587 190,589 191,162 190,892 192,694 196,564 197,881 198,496 202,203 204,783 205,821 206,828 211,429 213,805 214,795 214,961 216,352 219,497 217,184 218,871 222,458 225,090 226,230 228,807 227,354 229,041 228,938 228,527 229,817 230,439
株主資本 145,504 174,838 181,191 183,253 179,151 182,815 187,860 193,739 198,434 203,117 209,958 215,475 214,788 218,742 224,701 221,380 220,853 216,115 220,646 220,915 216,589 222,964 224,709 222,551 230,463 234,219 238,276 241,177 246,953 250,959 253,630 244,760 248,247 260,040 265,407 263,116 272,188 274,381 265,738 272,598 265,982 266,642 272,581