|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q19
|
2Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
37,110
|
44,611
|
46,983
|
50,941
|
54,566
|
60,903
|
63,884
|
96,018
|
97,318
|
106,786
|
107,093
|
104,336
|
102,470
|
110,301
|
106,762
|
103,601
|
92,182
|
96,409
|
99,640
|
87,544
|
94,291
|
96,331
|
97,904
|
94,998
|
94,137
|
97,392
|
102,026
|
97,648
|
91,298
|
97,906
|
91,705
|
84,286
|
86,622
|
97,611
|
97,199
|
58,515
|
61,445
|
54,175
|
60,243
|
53,629
|
51,836
|
55,168
|
|
有価証券
|
-
|
29,248
|
23,579
|
22,947
|
11,395
|
9,289
|
9,075
|
6,640
|
3,238
|
3,334
|
6,479
|
4,026
|
2,240
|
1,932
|
1,646
|
1,655
|
1,645
|
3,661
|
3,624
|
5,968
|
6,159
|
3,142
|
3,020
|
731
|
201
|
206
|
209
|
219
|
228
|
242
|
241
|
226
|
230
|
237
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
33,078
|
37,688
|
37,595
|
35,113
|
38,265
|
40,267
|
39,633
|
36,832
|
39,095
|
45,662
|
39,841
|
41,360
|
42,924
|
44,398
|
40,476
|
40,128
|
43,806
|
41,946
|
43,788
|
37,702
|
40,785
|
41,472
|
43,520
|
35,717
|
38,441
|
38,982
|
42,898
|
35,944
|
38,625
|
40,691
|
45,372
|
36,999
|
42,146
|
51,816
|
48,433
|
46,414
|
40,923
|
41,896
|
49,973
|
37,749
|
41,558
|
44,397
|
|
商品及び製品
|
-
|
11,060
|
12,762
|
11,258
|
12,451
|
14,160
|
13,127
|
12,692
|
13,460
|
14,807
|
13,753
|
13,540
|
13,992
|
15,816
|
13,888
|
14,647
|
16,237
|
17,507
|
14,196
|
14,061
|
16,529
|
18,559
|
16,240
|
13,593
|
16,140
|
18,449
|
16,564
|
15,000
|
17,849
|
19,152
|
19,134
|
17,861
|
20,520
|
22,028
|
18,936
|
16,724
|
18,694
|
22,429
|
22,076
|
20,516
|
23,752
|
27,295
|
23,990
|
|
流動資産合計
|
-
|
132,322
|
141,177
|
139,910
|
131,335
|
136,670
|
143,046
|
142,202
|
170,199
|
173,711
|
191,920
|
183,565
|
181,357
|
181,491
|
188,943
|
182,141
|
180,171
|
175,860
|
175,609
|
184,352
|
169,239
|
178,195
|
179,743
|
177,813
|
168,344
|
170,810
|
171,614
|
178,626
|
173,558
|
173,019
|
182,091
|
178,168
|
165,150
|
175,940
|
195,455
|
188,464
|
150,042
|
154,516
|
151,287
|
165,424
|
150,033
|
157,940
|
160,996
|
|
有形固定資産
|
-
|
72,707
|
78,222
|
78,926
|
82,577
|
81,605
|
83,075
|
84,852
|
89,382
|
88,358
|
87,918
|
91,117
|
91,814
|
92,198
|
92,859
|
94,781
|
99,465
|
101,477
|
99,793
|
99,807
|
97,984
|
97,012
|
96,552
|
97,584
|
97,794
|
98,489
|
98,515
|
101,080
|
105,037
|
106,870
|
110,576
|
110,038
|
110,511
|
111,483
|
113,041
|
111,459
|
112,126
|
111,852
|
110,010
|
111,846
|
107,845
|
106,412
|
106,165
|
|
投資有価証券
|
-
|
47,534
|
41,906
|
42,977
|
37,922
|
38,385
|
38,365
|
39,650
|
39,842
|
41,611
|
41,498
|
45,417
|
42,958
|
46,059
|
46,927
|
40,147
|
41,799
|
41,823
|
42,465
|
35,302
|
32,284
|
34,238
|
34,817
|
35,392
|
40,230
|
41,483
|
44,141
|
41,627
|
42,878
|
46,867
|
42,494
|
39,265
|
40,256
|
46,330
|
48,053
|
46,840
|
49,077
|
53,206
|
47,828
|
46,694
|
46,637
|
51,448
|
54,490
|
|
固定資産合計
|
-
|
142,979
|
144,135
|
145,684
|
143,639
|
143,499
|
144,811
|
148,250
|
153,919
|
152,750
|
152,187
|
159,815
|
161,840
|
165,262
|
167,021
|
162,147
|
168,281
|
169,820
|
168,926
|
159,460
|
155,147
|
157,346
|
159,216
|
162,267
|
169,086
|
172,261
|
176,225
|
178,118
|
184,842
|
191,988
|
193,094
|
190,888
|
193,244
|
201,504
|
206,329
|
207,278
|
211,605
|
217,698
|
210,576
|
212,347
|
207,162
|
211,068
|
212,494
|
|
総資産
|
-
|
275,302
|
285,312
|
285,594
|
274,974
|
280,170
|
287,857
|
290,452
|
324,118
|
326,461
|
344,108
|
343,380
|
343,198
|
346,753
|
355,965
|
344,289
|
348,452
|
345,681
|
344,536
|
343,812
|
324,386
|
335,541
|
338,959
|
340,081
|
337,431
|
343,071
|
347,839
|
356,745
|
358,401
|
365,007
|
375,185
|
369,056
|
358,395
|
377,444
|
401,785
|
395,743
|
361,648
|
372,215
|
361,864
|
377,771
|
357,196
|
369,009
|
373,490
|
|
買掛金
|
-
|
29,564
|
33,567
|
32,482
|
28,396
|
33,190
|
33,472
|
33,879
|
29,200
|
33,442
|
39,718
|
34,885
|
33,872
|
39,600
|
38,623
|
35,878
|
33,831
|
38,444
|
32,762
|
36,020
|
29,890
|
33,039
|
31,362
|
32,552
|
28,371
|
30,224
|
29,472
|
32,373
|
28,968
|
31,721
|
33,586
|
36,430
|
29,810
|
32,957
|
42,270
|
38,326
|
31,982
|
36,787
|
34,960
|
38,680
|
32,971
|
37,837
|
36,154
|
|
短期借入金
|
-
|
7,621
|
4,668
|
4,356
|
5,218
|
5,245
|
1,781
|
228
|
1,126
|
1,003
|
1,083
|
832
|
842
|
188
|
188
|
188
|
417
|
222
|
188
|
244
|
170
|
359
|
232
|
232
|
232
|
232
|
232
|
232
|
255
|
180
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
22
|
10
|
7
|
7,004
|
2,802
|
|
一年内返済予定の長期借入金
|
-
|
4,000
|
4,271
|
4,493
|
501
|
478
|
439
|
436
|
486
|
244
|
246
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
78,729
|
83,273
|
81,646
|
76,795
|
78,451
|
80,478
|
77,394
|
75,426
|
74,163
|
84,979
|
77,607
|
78,843
|
79,225
|
82,969
|
76,973
|
81,749
|
84,441
|
78,804
|
80,689
|
66,536
|
70,223
|
72,466
|
75,590
|
62,858
|
65,532
|
65,925
|
72,150
|
66,114
|
67,897
|
76,646
|
79,875
|
95,440
|
100,869
|
119,545
|
115,991
|
71,287
|
78,382
|
78,822
|
86,612
|
73,607
|
84,212
|
82,055
|
|
長期借入金
|
-
|
1,343
|
973
|
493
|
501
|
239
|
1,139
|
672
|
644
|
573
|
543
|
475
|
443
|
362
|
329
|
272
|
220
|
131
|
107
|
-
|
-
|
464
|
417
|
345
|
290
|
213
|
156
|
77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
165
|
165
|
155
|
155
|
155
|
155
|
|
固定負債合計
|
-
|
21,734
|
20,846
|
20,694
|
19,027
|
18,903
|
19,518
|
19,318
|
50,257
|
49,180
|
49,170
|
50,298
|
49,566
|
48,785
|
48,294
|
45,935
|
45,849
|
45,124
|
45,085
|
42,207
|
41,260
|
42,353
|
41,783
|
41,939
|
44,109
|
43,320
|
43,637
|
43,416
|
45,332
|
46,150
|
44,908
|
44,421
|
14,707
|
16,534
|
16,832
|
16,635
|
18,172
|
19,451
|
17,303
|
18,560
|
17,606
|
18,154
|
18,854
|
|
総負債
|
-
|
100,464
|
104,120
|
102,340
|
95,822
|
97,355
|
99,996
|
96,713
|
125,684
|
123,344
|
134,150
|
127,905
|
128,409
|
128,011
|
131,264
|
122,908
|
127,598
|
129,565
|
123,890
|
122,897
|
107,797
|
112,576
|
114,249
|
117,530
|
106,968
|
108,852
|
109,563
|
115,567
|
111,447
|
114,048
|
121,555
|
124,296
|
110,147
|
117,404
|
136,378
|
132,626
|
89,459
|
97,833
|
96,125
|
105,173
|
91,214
|
102,366
|
100,909
|
|
資本金及び資本剰余金
|
-
|
15,257
|
15,526
|
15,557
|
15,589
|
15,633
|
16,821
|
16,822
|
16,822
|
16,822
|
16,822
|
16,868
|
16,868
|
16,868
|
16,868
|
16,771
|
16,772
|
16,772
|
15,232
|
15,232
|
15,232
|
15,245
|
15,245
|
17,252
|
17,718
|
17,732
|
17,732
|
17,732
|
17,732
|
17,740
|
17,740
|
17,667
|
17,667
|
17,667
|
17,667
|
17,667
|
17,667
|
14,906
|
15,003
|
15,003
|
15,003
|
15,003
|
15,003
|
|
利益剰余金
|
-
|
144,566
|
152,798
|
155,090
|
155,190
|
159,435
|
165,468
|
169,570
|
170,706
|
173,965
|
180,083
|
182,207
|
182,627
|
185,587
|
190,589
|
191,162
|
190,892
|
192,694
|
196,564
|
197,881
|
198,496
|
202,203
|
204,783
|
205,821
|
206,828
|
211,429
|
213,805
|
214,795
|
214,961
|
216,352
|
219,497
|
217,184
|
218,871
|
222,458
|
225,090
|
226,230
|
228,807
|
227,354
|
229,041
|
228,938
|
228,527
|
229,817
|
230,439
|
|
株主資本
|
145,504
|
174,838
|
181,191
|
183,253
|
179,151
|
182,815
|
187,860
|
193,739
|
198,434
|
203,117
|
209,958
|
215,475
|
214,788
|
218,742
|
224,701
|
221,380
|
220,853
|
216,115
|
220,646
|
220,915
|
216,589
|
222,964
|
224,709
|
222,551
|
230,463
|
234,219
|
238,276
|
241,177
|
246,953
|
250,959
|
253,630
|
244,760
|
248,247
|
260,040
|
265,407
|
263,116
|
272,188
|
274,381
|
265,738
|
272,598
|
265,982
|
266,642
|
272,581
|