|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
2,788
|
2,989
|
4,444
|
3,294
|
4,097
|
4,174
|
5,373
|
3,655
|
3,811
|
3,837
|
3,731
|
2,695
|
3,769
|
3,908
|
5,277
|
3,699
|
4,695
|
3,637
|
5,146
|
3,768
|
2,320
|
1,677
|
1,873
|
1,512
|
2,858
|
2,933
|
3,509
|
2,809
|
3,505
|
4,375
|
5,892
|
3,974
|
3,397
|
3,291
|
5,011
|
3,683
|
4,947
|
4,836
|
6,730
|
4,442
|
3,588
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
245
|
|
流動資産合計
|
-
|
3,488
|
3,619
|
5,292
|
4,003
|
5,021
|
4,929
|
6,304
|
4,429
|
4,711
|
4,752
|
4,763
|
3,438
|
4,913
|
4,754
|
6,216
|
4,364
|
5,800
|
4,646
|
6,015
|
4,542
|
3,093
|
2,995
|
3,817
|
3,199
|
3,826
|
3,832
|
4,441
|
3,627
|
4,729
|
5,542
|
7,204
|
5,073
|
4,897
|
4,713
|
6,377
|
4,800
|
6,119
|
5,844
|
7,797
|
5,335
|
4,899
|
|
有形固定資産
|
-
|
11,074
|
12,009
|
11,751
|
11,601
|
11,405
|
11,209
|
10,993
|
11,064
|
11,223
|
11,570
|
12,467
|
12,606
|
12,233
|
12,044
|
12,020
|
11,868
|
12,016
|
12,546
|
12,094
|
12,008
|
11,838
|
11,838
|
11,518
|
11,286
|
11,039
|
10,792
|
10,537
|
10,293
|
10,423
|
10,279
|
10,283
|
10,660
|
11,546
|
11,335
|
11,110
|
11,080
|
10,922
|
10,732
|
10,652
|
10,585
|
10,422
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
149
|
-
|
-
|
-
|
132
|
-
|
-
|
-
|
17
|
-
|
-
|
|
固定資産合計
|
-
|
12,374
|
13,243
|
13,030
|
12,889
|
12,668
|
12,480
|
12,279
|
12,764
|
13,230
|
13,824
|
15,046
|
15,023
|
14,651
|
14,453
|
14,394
|
14,337
|
14,492
|
15,046
|
15,525
|
15,416
|
15,429
|
16,112
|
14,081
|
13,805
|
13,519
|
13,232
|
13,162
|
12,945
|
13,103
|
12,954
|
13,048
|
13,244
|
14,145
|
13,811
|
13,635
|
13,462
|
13,231
|
12,923
|
12,902
|
12,739
|
13,372
|
|
総資産
|
-
|
15,863
|
16,862
|
18,322
|
16,891
|
17,690
|
17,409
|
18,583
|
17,193
|
17,940
|
18,576
|
19,809
|
18,461
|
19,564
|
19,207
|
20,610
|
18,701
|
20,291
|
19,692
|
21,540
|
19,958
|
18,521
|
19,107
|
17,898
|
17,003
|
17,345
|
17,064
|
17,603
|
16,572
|
17,832
|
18,496
|
20,252
|
18,317
|
19,042
|
18,524
|
20,012
|
18,262
|
19,350
|
18,767
|
20,699
|
18,075
|
18,271
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
2,000
|
2,000
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
2,150
|
2,150
|
100
|
145
|
150
|
150
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
937
|
1,192
|
1,187
|
1,129
|
1,070
|
1,029
|
968
|
896
|
824
|
977
|
1,033
|
1,024
|
1,036
|
1,006
|
1,025
|
1,025
|
1,101
|
1,081
|
1,072
|
1,047
|
960
|
937
|
1,029
|
1,025
|
933
|
836
|
806
|
717
|
645
|
807
|
774
|
839
|
1,306
|
1,117
|
1,114
|
1,121
|
1,121
|
1,121
|
1,172
|
1,091
|
894
|
|
流動負債合計
|
-
|
3,693
|
3,098
|
4,164
|
2,960
|
3,778
|
3,282
|
4,167
|
2,770
|
3,928
|
2,841
|
3,986
|
3,005
|
4,071
|
3,557
|
4,579
|
3,215
|
4,380
|
3,478
|
4,395
|
3,460
|
2,643
|
3,562
|
5,139
|
4,912
|
5,909
|
5,655
|
5,979
|
4,813
|
6,270
|
6,421
|
7,605
|
5,659
|
4,980
|
4,037
|
5,104
|
3,969
|
5,022
|
4,308
|
5,819
|
3,940
|
4,019
|
|
長期借入金
|
-
|
2,909
|
3,963
|
3,672
|
3,426
|
3,187
|
2,933
|
2,703
|
2,989
|
2,781
|
4,174
|
3,771
|
3,550
|
3,248
|
3,027
|
2,719
|
2,497
|
2,635
|
2,399
|
2,703
|
2,472
|
2,232
|
3,518
|
3,198
|
2,972
|
2,778
|
2,643
|
2,409
|
2,360
|
2,191
|
1,893
|
1,877
|
2,370
|
3,690
|
3,412
|
3,133
|
3,402
|
3,080
|
2,800
|
2,424
|
2,224
|
1,778
|
|
固定負債合計
|
-
|
4,091
|
5,396
|
5,148
|
4,953
|
4,754
|
4,540
|
4,345
|
4,862
|
4,069
|
5,467
|
5,115
|
5,055
|
4,759
|
4,545
|
4,241
|
3,985
|
4,129
|
4,038
|
4,228
|
3,968
|
3,730
|
5,159
|
4,836
|
4,605
|
4,407
|
4,268
|
4,020
|
3,941
|
3,765
|
3,468
|
3,477
|
3,970
|
5,425
|
5,149
|
4,858
|
5,158
|
4,826
|
4,548
|
4,262
|
4,065
|
3,669
|
|
総負債
|
-
|
7,784
|
8,494
|
9,313
|
7,914
|
8,532
|
7,822
|
8,512
|
7,632
|
7,997
|
8,309
|
9,101
|
8,060
|
8,831
|
8,102
|
8,820
|
7,199
|
8,508
|
7,516
|
8,623
|
7,429
|
6,373
|
8,720
|
9,975
|
9,517
|
10,316
|
9,923
|
9,999
|
8,755
|
10,035
|
9,889
|
11,081
|
9,629
|
10,405
|
9,186
|
9,962
|
9,127
|
9,848
|
8,856
|
10,081
|
8,005
|
7,688
|
|
資本金及び資本剰余金
|
-
|
703
|
704
|
704
|
704
|
704
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
706
|
707
|
707
|
707
|
707
|
703
|
703
|
703
|
703
|
701
|
699
|
699
|
700
|
700
|
700
|
700
|
697
|
698
|
698
|
698
|
698
|
734
|
|
利益剰余金
|
-
|
7,495
|
7,692
|
8,335
|
8,296
|
8,470
|
8,890
|
9,376
|
9,270
|
9,623
|
9,916
|
10,336
|
9,965
|
10,280
|
10,628
|
11,299
|
10,987
|
11,221
|
11,570
|
12,290
|
11,929
|
11,494
|
10,137
|
7,642
|
7,186
|
6,699
|
6,783
|
7,230
|
7,411
|
7,353
|
8,071
|
8,630
|
8,511
|
8,443
|
8,966
|
9,671
|
9,254
|
9,593
|
9,966
|
10,670
|
10,078
|
10,403
|
|
株主資本
|
7,214
|
8,078
|
8,368
|
9,010
|
8,977
|
9,158
|
9,587
|
10,071
|
9,561
|
9,943
|
10,268
|
10,708
|
10,401
|
10,733
|
11,106
|
11,790
|
11,502
|
11,783
|
12,177
|
12,917
|
12,529
|
12,148
|
10,387
|
7,923
|
7,486
|
7,029
|
7,141
|
7,605
|
7,817
|
7,797
|
8,607
|
9,170
|
8,687
|
8,637
|
9,338
|
10,050
|
9,134
|
9,502
|
9,910
|
10,618
|
10,069
|
10,583
|