エスクリ【2196】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,822 5,911 3,756 4,224 5,524 6,334 5,748 5,940 4,360 5,110 4,928 4,804 4,550 4,949 4,106 4,814 4,647 5,656 4,824 4,130 4,726 6,931 5,378 6,724 3,961 4,941 5,904 6,125 5,382 5,319 4,968 5,407 4,602 5,388 4,849 5,156 4,770 5,354 5,215 4,572 3,357 4,268
売掛金 - 350 287 509 567 482 431 453 439 283 279 499 540 471 332 440 298 222 154 276 263 118 128 132 135 761 346 683 - 383 601 465 - 209 357 375 - 323 219 392 - 848 342
商品及び製品 - 80 97 105 107 71 68 80 69 56 61 74 206 206 209 222 214 222 222 218 272 272 273 264 269 275 274 272 270 281 295 287 323 302 306 317 311 323 316 306 308 312 317
流動資産合計 - 6,457 8,023 5,890 6,409 7,455 8,513 8,304 8,526 6,582 7,776 7,726 8,937 7,162 7,790 6,876 7,661 7,067 8,137 7,375 6,499 7,273 9,767 8,539 9,316 7,341 7,300 8,525 8,247 7,287 7,626 7,283 7,687 7,009 7,862 7,509 8,538 7,431 8,032 8,144 8,059 6,811 6,805
有形固定資産 - 9,740 11,374 13,828 13,661 13,437 13,124 13,097 13,358 13,247 13,340 13,452 13,162 13,210 13,207 12,917 12,182 11,903 11,243 11,031 11,118 10,846 10,554 10,237 9,118 8,799 8,533 8,297 7,743 7,440 7,281 6,889 6,697 6,314 6,087 5,880 5,773 5,360 5,276 5,263 4,815 4,633 4,669
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3 - - - 34 - - - 30 - - - - - -
固定資産合計 - 13,473 15,587 18,542 18,244 18,023 17,751 17,715 18,034 17,903 17,986 18,352 18,167 18,292 18,249 17,917 17,453 17,152 16,706 16,480 16,729 17,254 17,536 17,308 16,826 17,492 17,322 16,788 16,337 16,007 16,036 15,475 15,298 15,206 15,092 14,816 14,662 14,226 14,037 13,579 13,271 13,254 13,714
総資産 - 19,930 23,610 24,432 24,653 25,477 26,263 26,019 26,560 24,485 25,762 26,078 27,104 25,453 26,039 24,794 25,114 24,219 24,843 23,854 23,229 24,528 27,304 25,847 26,143 24,833 24,621 25,313 24,585 23,294 23,661 22,758 22,985 22,216 22,954 22,325 23,200 21,657 22,069 21,723 21,330 20,065 20,519
買掛金 - 1,191 1,081 1,333 1,614 1,280 1,273 1,382 1,471 1,162 1,367 1,370 1,543 1,427 1,481 1,247 1,464 1,294 1,515 1,185 1,072 256 494 629 803 740 668 637 992 592 809 619 928 645 820 755 704 557 711 517 607 451 605
短期借入金 - - 433 550 - - 330 - - - 300 - 400 - 200 - - - - - 300 1,750 4,011 3,673 3,144 3,156 4,115 5,079 5,042 5,004 5,004 4,929 4,854 4,779 - 83 642 - - - 200 300 -
一年内返済予定の長期借入金 - 2,192 2,714 2,772 2,741 3,014 2,983 3,009 2,974 2,917 2,822 2,754 2,707 2,693 2,646 2,563 2,520 2,455 2,245 2,054 1,874 2,184 2,121 2,110 2,039 1,993 1,861 1,581 1,405 1,393 1,249 1,247 1,135 1,188 2,294 2,202 2,200 2,300 2,301 2,281 2,218 2,278 2,486
流動負債合計 - 6,996 8,317 8,007 8,062 8,145 9,292 8,864 9,813 8,032 9,400 8,738 10,432 8,481 9,327 7,891 8,852 8,041 9,042 8,033 8,465 10,134 13,183 12,837 12,055 10,879 11,327 11,742 11,788 10,183 11,121 10,171 10,851 10,203 7,511 6,644 7,968 6,525 7,151 6,372 6,619 5,752 6,383
長期借入金 - 6,344 8,803 8,377 8,439 9,472 8,767 8,029 7,513 7,115 6,796 6,879 6,710 6,801 6,263 5,655 5,330 5,125 4,665 4,233 3,782 5,407 5,900 5,626 5,120 4,584 4,227 4,055 3,714 4,099 3,861 3,563 3,304 3,510 7,095 6,590 6,035 6,110 6,307 6,161 5,582 5,517 6,048
固定負債合計 - 7,813 10,584 11,265 11,240 12,249 12,073 11,317 10,802 10,569 10,216 10,286 10,193 10,331 9,946 9,319 8,946 8,728 8,219 7,784 7,285 8,885 9,377 9,094 8,523 7,964 7,560 7,380 6,868 7,244 6,922 6,519 6,264 6,353 9,978 9,563 8,989 9,033 9,149 9,033 8,439 8,371 8,800
総負債 - 14,809 18,901 19,271 19,302 20,393 21,365 20,181 20,615 18,601 19,616 19,024 20,625 18,812 19,273 17,210 17,798 16,769 17,261 15,817 15,750 19,020 22,560 21,931 20,578 18,842 18,887 19,122 18,656 17,427 18,043 16,690 17,115 16,556 17,489 16,207 16,958 15,557 16,300 15,405 15,058 14,123 15,183
資本金及び資本剰余金 - 1,105 1,112 1,112 1,127 1,139 1,140 1,141 1,147 1,147 1,150 1,169 1,170 1,171 1,171 1,171 1,171 1,171 1,172 1,172 1,173 1,173 1,775 1,775 4,776 4,776 4,776 4,663 4,663 4,663 4,663 4,663 4,663 4,663 4,663 4,663 4,663 4,663 4,663 4,663 4,663 4,663 4,663
利益剰余金 - 3,995 3,575 4,024 4,201 3,927 3,738 4,686 4,789 4,726 4,985 5,878 5,304 5,465 5,592 6,413 6,209 6,458 6,588 7,040 6,500 4,528 3,161 2,332 989 1,418 1,164 1,739 1,483 1,438 1,194 1,640 1,426 1,202 1,007 1,660 1,784 1,641 1,310 1,845 1,798 1,468 861
株主資本 3,746 5,121 4,709 5,160 5,351 5,084 4,899 5,838 5,946 5,884 6,146 7,054 6,480 6,642 6,766 7,584 7,316 7,450 7,583 8,038 7,479 5,508 4,744 3,916 5,565 5,991 5,734 6,191 5,929 5,867 5,618 6,068 5,870 5,660 5,466 6,118 6,242 6,099 5,768 6,318 6,272 5,941 5,335