|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,822
|
5,911
|
3,756
|
4,224
|
5,524
|
6,334
|
5,748
|
5,940
|
4,360
|
5,110
|
4,928
|
4,804
|
4,550
|
4,949
|
4,106
|
4,814
|
4,647
|
5,656
|
4,824
|
4,130
|
4,726
|
6,931
|
5,378
|
6,724
|
3,961
|
4,941
|
5,904
|
6,125
|
5,382
|
5,319
|
4,968
|
5,407
|
4,602
|
5,388
|
4,849
|
5,156
|
4,770
|
5,354
|
5,215
|
4,572
|
3,357
|
4,268
|
|
売掛金
|
-
|
350
|
287
|
509
|
567
|
482
|
431
|
453
|
439
|
283
|
279
|
499
|
540
|
471
|
332
|
440
|
298
|
222
|
154
|
276
|
263
|
118
|
128
|
132
|
135
|
761
|
346
|
683
|
-
|
383
|
601
|
465
|
-
|
209
|
357
|
375
|
-
|
323
|
219
|
392
|
-
|
848
|
342
|
|
商品及び製品
|
-
|
80
|
97
|
105
|
107
|
71
|
68
|
80
|
69
|
56
|
61
|
74
|
206
|
206
|
209
|
222
|
214
|
222
|
222
|
218
|
272
|
272
|
273
|
264
|
269
|
275
|
274
|
272
|
270
|
281
|
295
|
287
|
323
|
302
|
306
|
317
|
311
|
323
|
316
|
306
|
308
|
312
|
317
|
|
流動資産合計
|
-
|
6,457
|
8,023
|
5,890
|
6,409
|
7,455
|
8,513
|
8,304
|
8,526
|
6,582
|
7,776
|
7,726
|
8,937
|
7,162
|
7,790
|
6,876
|
7,661
|
7,067
|
8,137
|
7,375
|
6,499
|
7,273
|
9,767
|
8,539
|
9,316
|
7,341
|
7,300
|
8,525
|
8,247
|
7,287
|
7,626
|
7,283
|
7,687
|
7,009
|
7,862
|
7,509
|
8,538
|
7,431
|
8,032
|
8,144
|
8,059
|
6,811
|
6,805
|
|
有形固定資産
|
-
|
9,740
|
11,374
|
13,828
|
13,661
|
13,437
|
13,124
|
13,097
|
13,358
|
13,247
|
13,340
|
13,452
|
13,162
|
13,210
|
13,207
|
12,917
|
12,182
|
11,903
|
11,243
|
11,031
|
11,118
|
10,846
|
10,554
|
10,237
|
9,118
|
8,799
|
8,533
|
8,297
|
7,743
|
7,440
|
7,281
|
6,889
|
6,697
|
6,314
|
6,087
|
5,880
|
5,773
|
5,360
|
5,276
|
5,263
|
4,815
|
4,633
|
4,669
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
13,473
|
15,587
|
18,542
|
18,244
|
18,023
|
17,751
|
17,715
|
18,034
|
17,903
|
17,986
|
18,352
|
18,167
|
18,292
|
18,249
|
17,917
|
17,453
|
17,152
|
16,706
|
16,480
|
16,729
|
17,254
|
17,536
|
17,308
|
16,826
|
17,492
|
17,322
|
16,788
|
16,337
|
16,007
|
16,036
|
15,475
|
15,298
|
15,206
|
15,092
|
14,816
|
14,662
|
14,226
|
14,037
|
13,579
|
13,271
|
13,254
|
13,714
|
|
総資産
|
-
|
19,930
|
23,610
|
24,432
|
24,653
|
25,477
|
26,263
|
26,019
|
26,560
|
24,485
|
25,762
|
26,078
|
27,104
|
25,453
|
26,039
|
24,794
|
25,114
|
24,219
|
24,843
|
23,854
|
23,229
|
24,528
|
27,304
|
25,847
|
26,143
|
24,833
|
24,621
|
25,313
|
24,585
|
23,294
|
23,661
|
22,758
|
22,985
|
22,216
|
22,954
|
22,325
|
23,200
|
21,657
|
22,069
|
21,723
|
21,330
|
20,065
|
20,519
|
|
買掛金
|
-
|
1,191
|
1,081
|
1,333
|
1,614
|
1,280
|
1,273
|
1,382
|
1,471
|
1,162
|
1,367
|
1,370
|
1,543
|
1,427
|
1,481
|
1,247
|
1,464
|
1,294
|
1,515
|
1,185
|
1,072
|
256
|
494
|
629
|
803
|
740
|
668
|
637
|
992
|
592
|
809
|
619
|
928
|
645
|
820
|
755
|
704
|
557
|
711
|
517
|
607
|
451
|
605
|
|
短期借入金
|
-
|
-
|
433
|
550
|
-
|
-
|
330
|
-
|
-
|
-
|
300
|
-
|
400
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
300
|
1,750
|
4,011
|
3,673
|
3,144
|
3,156
|
4,115
|
5,079
|
5,042
|
5,004
|
5,004
|
4,929
|
4,854
|
4,779
|
-
|
83
|
642
|
-
|
-
|
-
|
200
|
300
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,192
|
2,714
|
2,772
|
2,741
|
3,014
|
2,983
|
3,009
|
2,974
|
2,917
|
2,822
|
2,754
|
2,707
|
2,693
|
2,646
|
2,563
|
2,520
|
2,455
|
2,245
|
2,054
|
1,874
|
2,184
|
2,121
|
2,110
|
2,039
|
1,993
|
1,861
|
1,581
|
1,405
|
1,393
|
1,249
|
1,247
|
1,135
|
1,188
|
2,294
|
2,202
|
2,200
|
2,300
|
2,301
|
2,281
|
2,218
|
2,278
|
2,486
|
|
流動負債合計
|
-
|
6,996
|
8,317
|
8,007
|
8,062
|
8,145
|
9,292
|
8,864
|
9,813
|
8,032
|
9,400
|
8,738
|
10,432
|
8,481
|
9,327
|
7,891
|
8,852
|
8,041
|
9,042
|
8,033
|
8,465
|
10,134
|
13,183
|
12,837
|
12,055
|
10,879
|
11,327
|
11,742
|
11,788
|
10,183
|
11,121
|
10,171
|
10,851
|
10,203
|
7,511
|
6,644
|
7,968
|
6,525
|
7,151
|
6,372
|
6,619
|
5,752
|
6,383
|
|
長期借入金
|
-
|
6,344
|
8,803
|
8,377
|
8,439
|
9,472
|
8,767
|
8,029
|
7,513
|
7,115
|
6,796
|
6,879
|
6,710
|
6,801
|
6,263
|
5,655
|
5,330
|
5,125
|
4,665
|
4,233
|
3,782
|
5,407
|
5,900
|
5,626
|
5,120
|
4,584
|
4,227
|
4,055
|
3,714
|
4,099
|
3,861
|
3,563
|
3,304
|
3,510
|
7,095
|
6,590
|
6,035
|
6,110
|
6,307
|
6,161
|
5,582
|
5,517
|
6,048
|
|
固定負債合計
|
-
|
7,813
|
10,584
|
11,265
|
11,240
|
12,249
|
12,073
|
11,317
|
10,802
|
10,569
|
10,216
|
10,286
|
10,193
|
10,331
|
9,946
|
9,319
|
8,946
|
8,728
|
8,219
|
7,784
|
7,285
|
8,885
|
9,377
|
9,094
|
8,523
|
7,964
|
7,560
|
7,380
|
6,868
|
7,244
|
6,922
|
6,519
|
6,264
|
6,353
|
9,978
|
9,563
|
8,989
|
9,033
|
9,149
|
9,033
|
8,439
|
8,371
|
8,800
|
|
総負債
|
-
|
14,809
|
18,901
|
19,271
|
19,302
|
20,393
|
21,365
|
20,181
|
20,615
|
18,601
|
19,616
|
19,024
|
20,625
|
18,812
|
19,273
|
17,210
|
17,798
|
16,769
|
17,261
|
15,817
|
15,750
|
19,020
|
22,560
|
21,931
|
20,578
|
18,842
|
18,887
|
19,122
|
18,656
|
17,427
|
18,043
|
16,690
|
17,115
|
16,556
|
17,489
|
16,207
|
16,958
|
15,557
|
16,300
|
15,405
|
15,058
|
14,123
|
15,183
|
|
資本金及び資本剰余金
|
-
|
1,105
|
1,112
|
1,112
|
1,127
|
1,139
|
1,140
|
1,141
|
1,147
|
1,147
|
1,150
|
1,169
|
1,170
|
1,171
|
1,171
|
1,171
|
1,171
|
1,171
|
1,172
|
1,172
|
1,173
|
1,173
|
1,775
|
1,775
|
4,776
|
4,776
|
4,776
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
4,663
|
|
利益剰余金
|
-
|
3,995
|
3,575
|
4,024
|
4,201
|
3,927
|
3,738
|
4,686
|
4,789
|
4,726
|
4,985
|
5,878
|
5,304
|
5,465
|
5,592
|
6,413
|
6,209
|
6,458
|
6,588
|
7,040
|
6,500
|
4,528
|
3,161
|
2,332
|
989
|
1,418
|
1,164
|
1,739
|
1,483
|
1,438
|
1,194
|
1,640
|
1,426
|
1,202
|
1,007
|
1,660
|
1,784
|
1,641
|
1,310
|
1,845
|
1,798
|
1,468
|
861
|
|
株主資本
|
3,746
|
5,121
|
4,709
|
5,160
|
5,351
|
5,084
|
4,899
|
5,838
|
5,946
|
5,884
|
6,146
|
7,054
|
6,480
|
6,642
|
6,766
|
7,584
|
7,316
|
7,450
|
7,583
|
8,038
|
7,479
|
5,508
|
4,744
|
3,916
|
5,565
|
5,991
|
5,734
|
6,191
|
5,929
|
5,867
|
5,618
|
6,068
|
5,870
|
5,660
|
5,466
|
6,118
|
6,242
|
6,099
|
5,768
|
6,318
|
6,272
|
5,941
|
5,335
|